{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266205","national_id":"00266205","name":"Želenice","currency_code":"CZK","history_path":"/data/municipal-history/00266205.json"},"series":[{"year":2010,"revenue_approved":5159000.0,"revenue_adjusted":6559600.0,"revenue_actual":6355910.0,"expense_approved":5159000.0,"expense_adjusted":5016900.0,"expense_actual":4574980.0,"tax_revenue":4173620.0,"nontax_revenue":871120.0,"capital_revenue":856540.0,"transfer_revenue":454630.0,"current_expense":4246750.0,"capital_expense":328230.0,"budget_balance":1780930.0,"cash_current":3077330.0,"cash_previous":1333190.0,"population_mid_year":467,"expense_per_capita":9796.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5530000.0,"revenue_adjusted":9132100.0,"revenue_actual":9043146.8,"expense_approved":5930000.0,"expense_adjusted":10274100.0,"expense_actual":9902889.05,"tax_revenue":4167701.76,"nontax_revenue":1089423.04,"capital_revenue":31120.0,"transfer_revenue":3754902.0,"current_expense":4536341.05,"capital_expense":5366548.0,"budget_balance":-859742.25,"cash_current":2180804.11,"cash_previous":3077338.36,"population_mid_year":477,"expense_per_capita":20760.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5271000.0,"revenue_adjusted":6925700.0,"revenue_actual":6792893.22,"expense_approved":5340000.0,"expense_adjusted":8599200.0,"expense_actual":8100782.49,"tax_revenue":4199999.27,"nontax_revenue":666739.95,"capital_revenue":6013.0,"transfer_revenue":1920141.0,"current_expense":4811818.49,"capital_expense":3288964.0,"budget_balance":-1307889.27,"cash_current":836122.84,"cash_previous":2180804.11,"population_mid_year":485,"expense_per_capita":16702.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6244000.0,"revenue_adjusted":6418200.0,"revenue_actual":6799573.3,"expense_approved":6030000.0,"expense_adjusted":6149400.0,"expense_actual":5872804.15,"tax_revenue":4992799.51,"nontax_revenue":883000.79,"capital_revenue":507610.0,"transfer_revenue":416163.0,"current_expense":4485380.85,"capital_expense":1387423.3,"budget_balance":926769.15,"cash_current":1726219.99,"cash_previous":836122.84,"population_mid_year":480,"expense_per_capita":12235.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5966000.0,"revenue_adjusted":6603900.0,"revenue_actual":5926275.9,"expense_approved":5966000.0,"expense_adjusted":6888100.0,"expense_actual":5356934.03,"tax_revenue":4890675.98,"nontax_revenue":660990.92,"capital_revenue":194709.0,"transfer_revenue":179900.0,"current_expense":4412689.43,"capital_expense":944244.6,"budget_balance":569341.87,"cash_current":2295561.86,"cash_previous":1726219.99,"population_mid_year":473,"expense_per_capita":11325.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6040000.0,"revenue_adjusted":6468500.0,"revenue_actual":6309670.1,"expense_approved":6040000.0,"expense_adjusted":6343000.0,"expense_actual":5788391.2,"tax_revenue":5326858.57,"nontax_revenue":869360.53,"capital_revenue":27020.0,"transfer_revenue":86431.0,"current_expense":5207529.5,"capital_expense":580861.7,"budget_balance":521278.9,"cash_current":2816840.76,"cash_previous":2295561.86,"population_mid_year":479,"expense_per_capita":12084.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6260500.0,"revenue_adjusted":8446900.0,"revenue_actual":8530890.79,"expense_approved":6260500.0,"expense_adjusted":9038400.0,"expense_actual":8324442.73,"tax_revenue":5576676.8,"nontax_revenue":1256828.99,"capital_revenue":374885.0,"transfer_revenue":1322500.0,"current_expense":5578526.63,"capital_expense":2745916.1,"budget_balance":206448.06,"cash_current":3022713.82,"cash_previous":2816840.76,"population_mid_year":480,"expense_per_capita":17342.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6326000.0,"revenue_adjusted":7783300.0,"revenue_actual":7827799.39,"expense_approved":6326000.0,"expense_adjusted":7509300.0,"expense_actual":6762531.23,"tax_revenue":6201304.3,"nontax_revenue":1181801.09,"capital_revenue":26765.0,"transfer_revenue":417929.0,"current_expense":6447143.23,"capital_expense":315388.0,"budget_balance":1065268.16,"cash_current":4087981.98,"cash_previous":3022713.82,"population_mid_year":475,"expense_per_capita":14236.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6420000.0,"revenue_adjusted":8590518.0,"revenue_actual":8718842.31,"expense_approved":6420000.0,"expense_adjusted":7909218.0,"expense_actual":7420517.84,"tax_revenue":6800696.49,"nontax_revenue":861369.82,"capital_revenue":2310.0,"transfer_revenue":1054466.0,"current_expense":6262011.84,"capital_expense":1158506.0,"budget_balance":1298324.47,"cash_current":5386306.45,"cash_previous":4087981.98,"population_mid_year":489,"expense_per_capita":15174.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6851000.0,"revenue_adjusted":11102177.48,"revenue_actual":11061840.07,"expense_approved":8415000.0,"expense_adjusted":12391518.0,"expense_actual":11255493.0,"tax_revenue":7345773.63,"nontax_revenue":1613433.96,"capital_revenue":10745.0,"transfer_revenue":2091887.48,"current_expense":8104917.54,"capital_expense":3150575.46,"budget_balance":-193652.93,"cash_current":5192653.52,"cash_previous":5386306.45,"population_mid_year":486,"expense_per_capita":23159.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7433000.0,"revenue_adjusted":9304230.0,"revenue_actual":9189366.62,"expense_approved":8734000.0,"expense_adjusted":9529000.0,"expense_actual":9020110.33,"tax_revenue":7081962.5,"nontax_revenue":1101910.12,"capital_revenue":36264.0,"transfer_revenue":969230.0,"current_expense":7837671.35,"capital_expense":1182438.98,"budget_balance":169256.29,"cash_current":5361909.81,"cash_previous":5192653.52,"population_mid_year":486,"expense_per_capita":18559.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6995000.0,"revenue_adjusted":11534358.0,"revenue_actual":11285517.27,"expense_approved":6995000.0,"expense_adjusted":9960091.0,"expense_actual":9548276.07,"tax_revenue":7601015.18,"nontax_revenue":1042912.22,"capital_revenue":26354.0,"transfer_revenue":2615235.87,"current_expense":8351637.17,"capital_expense":1196638.9,"budget_balance":1737241.2,"cash_current":7099151.01,"cash_previous":5361909.81,"population_mid_year":479,"expense_per_capita":19933.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7300000.0,"revenue_adjusted":11322110.0,"revenue_actual":12097900.37,"expense_approved":10107000.0,"expense_adjusted":11538200.0,"expense_actual":9494747.86,"tax_revenue":9504295.14,"nontax_revenue":1289535.02,"capital_revenue":918025.0,"transfer_revenue":386045.21,"current_expense":8664357.62,"capital_expense":830390.24,"budget_balance":2603152.51,"cash_current":9702303.52,"cash_previous":7099151.01,"population_mid_year":497,"expense_per_capita":19104.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9108000.0,"revenue_adjusted":11622471.0,"revenue_actual":12559215.76,"expense_approved":12347000.0,"expense_adjusted":14801720.0,"expense_actual":11570046.94,"tax_revenue":10548699.12,"nontax_revenue":1381681.64,"capital_revenue":136964.0,"transfer_revenue":491871.0,"current_expense":10535780.94,"capital_expense":1034266.0,"budget_balance":989168.82,"cash_current":10691472.34,"cash_previous":9702303.52,"population_mid_year":497,"expense_per_capita":23279.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10246000.0,"revenue_adjusted":14983827.04,"revenue_actual":16469180.51,"expense_approved":11846000.0,"expense_adjusted":21705680.36,"expense_actual":18591366.78,"tax_revenue":11443571.46,"nontax_revenue":1768598.77,"capital_revenue":1118363.0,"transfer_revenue":2138647.28,"current_expense":11011860.87,"capital_expense":7579505.91,"budget_balance":-2122186.27,"cash_current":8859286.07,"cash_previous":10691472.34,"population_mid_year":487,"expense_per_capita":38175.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11994550.0,"revenue_adjusted":14201240.84,"revenue_actual":15191363.06,"expense_approved":14252550.0,"expense_adjusted":16489639.05,"expense_actual":12800165.09,"tax_revenue":12489095.44,"nontax_revenue":1767515.44,"capital_revenue":185620.0,"transfer_revenue":749132.18,"current_expense":11490149.19,"capital_expense":1310015.9,"budget_balance":2391197.97,"cash_current":14728548.9,"cash_previous":8859286.07,"population_mid_year":496,"expense_per_capita":25806.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}