{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266124","national_id":"00266124","name":"Patokryje","currency_code":"CZK","history_path":"/data/municipal-history/00266124.json"},"series":[{"year":2010,"revenue_approved":3780000.0,"revenue_adjusted":4139600.0,"revenue_actual":4013010.0,"expense_approved":4875000.0,"expense_adjusted":4805900.0,"expense_actual":3750730.0,"tax_revenue":2825810.0,"nontax_revenue":218800.0,"capital_revenue":720.0,"transfer_revenue":967680.0,"current_expense":3750730.0,"capital_expense":0.0,"budget_balance":262280.0,"cash_current":3457330.0,"cash_previous":3195050.0,"population_mid_year":408,"expense_per_capita":9192.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3550000.0,"revenue_adjusted":3972400.0,"revenue_actual":3836103.14,"expense_approved":4190000.0,"expense_adjusted":4555900.0,"expense_actual":3687382.62,"tax_revenue":2976211.45,"nontax_revenue":482777.69,"capital_revenue":17440.0,"transfer_revenue":359674.0,"current_expense":3267582.62,"capital_expense":419800.0,"budget_balance":148720.52,"cash_current":3606035.55,"cash_previous":3457315.03,"population_mid_year":414,"expense_per_capita":8906.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3500000.0,"revenue_adjusted":3854800.0,"revenue_actual":3574479.53,"expense_approved":4140000.0,"expense_adjusted":4796400.0,"expense_actual":3987150.01,"tax_revenue":2891673.07,"nontax_revenue":304744.46,"capital_revenue":1730.0,"transfer_revenue":376332.0,"current_expense":3976950.01,"capital_expense":10200.0,"budget_balance":-412670.48,"cash_current":3193365.07,"cash_previous":3606035.55,"population_mid_year":415,"expense_per_capita":9607.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3590000.0,"revenue_adjusted":4979600.0,"revenue_actual":5202661.59,"expense_approved":4020000.0,"expense_adjusted":6164900.0,"expense_actual":5281508.91,"tax_revenue":3604537.12,"nontax_revenue":244201.87,"capital_revenue":171430.0,"transfer_revenue":1182492.6,"current_expense":3415341.91,"capital_expense":1866167.0,"budget_balance":-78847.32,"cash_current":3114517.75,"cash_previous":3193365.07,"population_mid_year":427,"expense_per_capita":12368.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4302000.0,"revenue_adjusted":6599300.0,"revenue_actual":6460822.23,"expense_approved":4302000.0,"expense_adjusted":7562500.0,"expense_actual":6877883.56,"tax_revenue":3885731.64,"nontax_revenue":260094.55,"capital_revenue":64543.0,"transfer_revenue":2250453.04,"current_expense":3997238.07,"capital_expense":2880645.49,"budget_balance":-417061.33,"cash_current":2697456.42,"cash_previous":3114517.75,"population_mid_year":437,"expense_per_capita":15738.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4277000.0,"revenue_adjusted":6423300.0,"revenue_actual":6388103.35,"expense_approved":4277000.0,"expense_adjusted":7925600.0,"expense_actual":6870340.85,"tax_revenue":4061063.11,"nontax_revenue":378192.28,"capital_revenue":30889.8,"transfer_revenue":1917958.16,"current_expense":4912384.56,"capital_expense":1957956.29,"budget_balance":-482237.5,"cash_current":2215218.92,"cash_previous":2697456.42,"population_mid_year":443,"expense_per_capita":15508.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5332000.0,"revenue_adjusted":6620600.0,"revenue_actual":6715915.06,"expense_approved":5807000.0,"expense_adjusted":6754100.0,"expense_actual":5898144.85,"tax_revenue":4920948.32,"nontax_revenue":338065.44,"capital_revenue":66540.0,"transfer_revenue":1390361.3,"current_expense":5466504.85,"capital_expense":431640.0,"budget_balance":817770.21,"cash_current":3034275.13,"cash_previous":2215218.92,"population_mid_year":452,"expense_per_capita":13048.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5146000.0,"revenue_adjusted":6365658.0,"revenue_actual":6356285.92,"expense_approved":5547000.0,"expense_adjusted":6457000.0,"expense_actual":4901281.26,"tax_revenue":5225972.55,"nontax_revenue":391727.37,"capital_revenue":23328.0,"transfer_revenue":715258.0,"current_expense":4322798.06,"capital_expense":578483.2,"budget_balance":1455004.66,"cash_current":4491581.79,"cash_previous":3034275.13,"population_mid_year":454,"expense_per_capita":10795.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5686000.0,"revenue_adjusted":6769700.0,"revenue_actual":6730814.8,"expense_approved":5737000.0,"expense_adjusted":7091300.0,"expense_actual":5690240.59,"tax_revenue":5627056.99,"nontax_revenue":388472.81,"capital_revenue":16797.0,"transfer_revenue":698488.0,"current_expense":5320050.89,"capital_expense":370189.7,"budget_balance":1040574.21,"cash_current":5535875.0,"cash_previous":4491581.79,"population_mid_year":450,"expense_per_capita":12644.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4751000.0,"revenue_adjusted":7840000.0,"revenue_actual":7813067.62,"expense_approved":4885000.0,"expense_adjusted":6094500.0,"expense_actual":5740639.81,"tax_revenue":5952570.62,"nontax_revenue":450636.0,"capital_revenue":736470.0,"transfer_revenue":673391.0,"current_expense":4867701.23,"capital_expense":872938.58,"budget_balance":2072427.81,"cash_current":7608302.81,"cash_previous":5535875.0,"population_mid_year":447,"expense_per_capita":12842.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5729000.0,"revenue_adjusted":7078400.0,"revenue_actual":7069185.14,"expense_approved":5820000.0,"expense_adjusted":6416300.0,"expense_actual":6373292.16,"tax_revenue":5470990.69,"nontax_revenue":373422.45,"capital_revenue":47010.0,"transfer_revenue":1177762.0,"current_expense":5367881.64,"capital_expense":1005410.52,"budget_balance":695892.98,"cash_current":8304195.79,"cash_previous":7608302.81,"population_mid_year":445,"expense_per_capita":14322.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5925000.0,"revenue_adjusted":8902200.0,"revenue_actual":8883856.48,"expense_approved":6180000.0,"expense_adjusted":8871800.0,"expense_actual":8855107.32,"tax_revenue":6168715.47,"nontax_revenue":438147.67,"capital_revenue":59360.0,"transfer_revenue":2217633.34,"current_expense":5608539.21,"capital_expense":3246568.11,"budget_balance":28749.16,"cash_current":8335897.95,"cash_previous":8304195.79,"population_mid_year":442,"expense_per_capita":20034.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7347500.0,"revenue_adjusted":8428900.0,"revenue_actual":8413996.78,"expense_approved":7395500.0,"expense_adjusted":6293700.0,"expense_actual":6221172.84,"tax_revenue":7111464.89,"nontax_revenue":442899.35,"capital_revenue":2410.0,"transfer_revenue":857222.54,"current_expense":5987090.75,"capital_expense":234082.09,"budget_balance":2192823.94,"cash_current":10525768.89,"cash_previous":8335897.95,"population_mid_year":446,"expense_per_capita":13948.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7462000.0,"revenue_adjusted":9477600.0,"revenue_actual":9441467.81,"expense_approved":7545000.0,"expense_adjusted":7760700.0,"expense_actual":7470628.11,"tax_revenue":8048129.71,"nontax_revenue":880826.1,"capital_revenue":0.0,"transfer_revenue":512512.0,"current_expense":5809117.9,"capital_expense":1661510.21,"budget_balance":1970839.7,"cash_current":12496608.59,"cash_previous":10525768.89,"population_mid_year":447,"expense_per_capita":16712.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7891000.0,"revenue_adjusted":15662500.0,"revenue_actual":15604602.42,"expense_approved":7950000.0,"expense_adjusted":12930600.0,"expense_actual":12368320.71,"tax_revenue":8009835.44,"nontax_revenue":826329.34,"capital_revenue":0.0,"transfer_revenue":6768437.64,"current_expense":6439987.31,"capital_expense":5928333.4,"budget_balance":3236281.71,"cash_current":15890187.51,"cash_previous":12496608.59,"population_mid_year":442,"expense_per_capita":27982.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8723000.0,"revenue_adjusted":37665550.0,"revenue_actual":37564926.6,"expense_approved":20282000.0,"expense_adjusted":38714070.0,"expense_actual":37584429.52,"tax_revenue":8431470.13,"nontax_revenue":662816.64,"capital_revenue":2982603.0,"transfer_revenue":25488036.83,"current_expense":7078923.56,"capital_expense":30505505.96,"budget_balance":-19502.92,"cash_current":16380826.12,"cash_previous":15890187.51,"population_mid_year":444,"expense_per_capita":84649.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
