{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266116","national_id":"00266116","name":"Obrnice","currency_code":"CZK","history_path":"/data/municipal-history/00266116.json"},"series":[{"year":2010,"revenue_approved":30049000.0,"revenue_adjusted":94114400.0,"revenue_actual":95929640.0,"expense_approved":80843000.0,"expense_adjusted":99555400.0,"expense_actual":97675770.0,"tax_revenue":19297800.0,"nontax_revenue":8295940.0,"capital_revenue":237660.0,"transfer_revenue":68098240.0,"current_expense":38699090.0,"capital_expense":58976680.0,"budget_balance":-1746130.0,"cash_current":6732390.0,"cash_previous":12962770.0,"population_mid_year":2604,"expense_per_capita":37509.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29371000.0,"revenue_adjusted":51332400.0,"revenue_actual":50125714.0,"expense_approved":28347000.0,"expense_adjusted":72191400.0,"expense_actual":68655364.63,"tax_revenue":18848654.43,"nontax_revenue":9451313.63,"capital_revenue":692035.0,"transfer_revenue":21133710.94,"current_expense":34065062.02,"capital_expense":34590302.61,"budget_balance":-18529650.63,"cash_current":4284716.99,"cash_previous":6732457.56,"population_mid_year":2355,"expense_per_capita":29153.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27233000.0,"revenue_adjusted":54278700.0,"revenue_actual":53775408.99,"expense_approved":24975000.0,"expense_adjusted":38258700.0,"expense_actual":34452160.14,"tax_revenue":20174941.89,"nontax_revenue":9628830.93,"capital_revenue":500191.0,"transfer_revenue":23471445.17,"current_expense":32818490.24,"capital_expense":1633669.9,"budget_balance":19323248.85,"cash_current":5755943.39,"cash_previous":4284716.99,"population_mid_year":2349,"expense_per_capita":14666.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30523000.0,"revenue_adjusted":49042600.0,"revenue_actual":49512598.86,"expense_approved":27391000.0,"expense_adjusted":46811600.0,"expense_actual":43363851.82,"tax_revenue":25423645.92,"nontax_revenue":9454028.38,"capital_revenue":378974.0,"transfer_revenue":14255950.56,"current_expense":37142446.41,"capital_expense":6221405.41,"budget_balance":6148747.04,"cash_current":8796747.98,"cash_previous":5755943.39,"population_mid_year":2293,"expense_per_capita":18911.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35740000.0,"revenue_adjusted":59569600.0,"revenue_actual":60318819.92,"expense_approved":33374000.0,"expense_adjusted":55448600.0,"expense_actual":53289771.31,"tax_revenue":27579967.83,"nontax_revenue":7989167.17,"capital_revenue":177978.0,"transfer_revenue":24571706.92,"current_expense":37770798.72,"capital_expense":15518972.59,"budget_balance":7029048.61,"cash_current":13278600.3,"cash_previous":8796747.98,"population_mid_year":2237,"expense_per_capita":23821.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":44529000.0,"revenue_adjusted":55998500.0,"revenue_actual":59808647.0,"expense_approved":49163000.0,"expense_adjusted":68822500.0,"expense_actual":66894365.05,"tax_revenue":26659770.59,"nontax_revenue":8804557.62,"capital_revenue":257103.0,"transfer_revenue":24087215.79,"current_expense":46218269.12,"capital_expense":20676095.93,"budget_balance":-7085718.05,"cash_current":12064383.44,"cash_previous":13278600.3,"population_mid_year":2228,"expense_per_capita":30024.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33447000.0,"revenue_adjusted":59574900.0,"revenue_actual":64767718.88,"expense_approved":32984000.0,"expense_adjusted":52839900.0,"expense_actual":49948707.81,"tax_revenue":28368667.88,"nontax_revenue":9554839.15,"capital_revenue":330167.0,"transfer_revenue":26514044.85,"current_expense":48435620.81,"capital_expense":1513087.0,"budget_balance":14819011.07,"cash_current":18107475.04,"cash_previous":12064383.44,"population_mid_year":2168,"expense_per_capita":23039.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31419000.0,"revenue_adjusted":47067900.0,"revenue_actual":53160503.48,"expense_approved":33458000.0,"expense_adjusted":49275900.0,"expense_actual":46730664.54,"tax_revenue":30673849.79,"nontax_revenue":10457067.49,"capital_revenue":265820.0,"transfer_revenue":11763766.2,"current_expense":45948725.69,"capital_expense":781938.85,"budget_balance":6429838.94,"cash_current":20561015.32,"cash_previous":18107475.04,"population_mid_year":2151,"expense_per_capita":21725.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34091000.0,"revenue_adjusted":50971185.0,"revenue_actual":53283704.9,"expense_approved":36267000.0,"expense_adjusted":54007191.0,"expense_actual":52287230.49,"tax_revenue":33852453.53,"nontax_revenue":7977857.19,"capital_revenue":630000.0,"transfer_revenue":10823394.18,"current_expense":47650680.2,"capital_expense":4636550.29,"budget_balance":996474.41,"cash_current":20322395.73,"cash_previous":20561015.32,"population_mid_year":2107,"expense_per_capita":24815.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35931000.0,"revenue_adjusted":50611629.0,"revenue_actual":56669711.07,"expense_approved":42179000.0,"expense_adjusted":51532381.0,"expense_actual":50537780.03,"tax_revenue":35630105.49,"nontax_revenue":8395939.78,"capital_revenue":707811.0,"transfer_revenue":11935854.8,"current_expense":47535556.23,"capital_expense":3002223.8,"budget_balance":6131931.04,"cash_current":25136949.29,"cash_previous":20322395.73,"population_mid_year":2153,"expense_per_capita":23473.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37328900.0,"revenue_adjusted":60975996.0,"revenue_actual":66041363.88,"expense_approved":45620900.0,"expense_adjusted":65578527.0,"expense_actual":61776384.64,"tax_revenue":34762452.41,"nontax_revenue":8942029.42,"capital_revenue":93833.0,"transfer_revenue":22243049.05,"current_expense":50672517.91,"capital_expense":11103866.73,"budget_balance":4264979.24,"cash_current":33067672.53,"cash_previous":25136949.29,"population_mid_year":2187,"expense_per_capita":28247.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36912000.0,"revenue_adjusted":60384851.0,"revenue_actual":64176153.8,"expense_approved":51025000.0,"expense_adjusted":66226444.0,"expense_actual":64897840.16,"tax_revenue":38477143.38,"nontax_revenue":8420531.68,"capital_revenue":133627.0,"transfer_revenue":17144851.74,"current_expense":51640283.69,"capital_expense":13257556.47,"budget_balance":-721686.36,"cash_current":30824208.22,"cash_previous":33067672.53,"population_mid_year":2022,"expense_per_capita":32095.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39897600.0,"revenue_adjusted":58133290.0,"revenue_actual":61704348.37,"expense_approved":49025100.0,"expense_adjusted":62039041.0,"expense_actual":59851156.56,"tax_revenue":41594030.66,"nontax_revenue":7891038.38,"capital_revenue":150694.0,"transfer_revenue":12068585.33,"current_expense":56058362.72,"capital_expense":3792793.84,"budget_balance":1853191.81,"cash_current":31591285.31,"cash_previous":30824208.22,"population_mid_year":2061,"expense_per_capita":29039.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42838500.0,"revenue_adjusted":78402890.0,"revenue_actual":82759417.4,"expense_approved":55594500.0,"expense_adjusted":79939472.0,"expense_actual":78064747.11,"tax_revenue":45725566.1,"nontax_revenue":8893274.1,"capital_revenue":128892.0,"transfer_revenue":28011685.2,"current_expense":69997212.33,"capital_expense":8067534.78,"budget_balance":4694670.29,"cash_current":35083109.6,"cash_previous":31591285.31,"population_mid_year":2045,"expense_per_capita":38173.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":51804200.0,"revenue_adjusted":77435170.0,"revenue_actual":83406341.8,"expense_approved":69119200.0,"expense_adjusted":89160199.0,"expense_actual":86785731.19,"tax_revenue":47347779.0,"nontax_revenue":12400587.38,"capital_revenue":618249.0,"transfer_revenue":23039726.42,"current_expense":81855339.31,"capital_expense":4930391.88,"budget_balance":-3379389.39,"cash_current":30655822.21,"cash_previous":35083109.6,"population_mid_year":2049,"expense_per_capita":42355.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":52929596.0,"revenue_adjusted":75947648.0,"revenue_actual":81487738.58,"expense_approved":62260470.0,"expense_adjusted":79383823.0,"expense_actual":76889287.06,"tax_revenue":50738027.55,"nontax_revenue":12989049.57,"capital_revenue":241782.0,"transfer_revenue":17518879.46,"current_expense":75410854.71,"capital_expense":1478432.35,"budget_balance":4598451.52,"cash_current":34005442.73,"cash_previous":30655822.21,"population_mid_year":2045,"expense_per_capita":37598.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}