{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266108","national_id":"00266108","name":"Nová Ves v Horách","currency_code":"CZK","history_path":"/data/municipal-history/00266108.json"},"series":[{"year":2010,"revenue_approved":6377000.0,"revenue_adjusted":7687790.0,"revenue_actual":7649750.0,"expense_approved":6377000.0,"expense_adjusted":9368890.0,"expense_actual":7720410.0,"tax_revenue":4679000.0,"nontax_revenue":1487670.0,"capital_revenue":38220.0,"transfer_revenue":1444860.0,"current_expense":6692970.0,"capital_expense":1027440.0,"budget_balance":-70660.0,"cash_current":7082770.0,"cash_previous":7553430.0,"population_mid_year":449,"expense_per_capita":17194.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7588000.0,"revenue_adjusted":8348754.0,"revenue_actual":8096578.92,"expense_approved":8484000.0,"expense_adjusted":9181300.0,"expense_actual":9312978.34,"tax_revenue":4542806.35,"nontax_revenue":853453.57,"capital_revenue":1286310.0,"transfer_revenue":1414009.0,"current_expense":6200440.45,"capital_expense":3112537.89,"budget_balance":-1216399.42,"cash_current":5866341.69,"cash_previous":7082741.11,"population_mid_year":450,"expense_per_capita":20695.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11371000.0,"revenue_adjusted":9737200.0,"revenue_actual":9725469.0,"expense_approved":11871000.0,"expense_adjusted":10372500.0,"expense_actual":10350875.69,"tax_revenue":4609917.52,"nontax_revenue":3290141.48,"capital_revenue":2531.0,"transfer_revenue":1822879.0,"current_expense":7383371.73,"capital_expense":2967503.96,"budget_balance":-625406.69,"cash_current":5240935.0,"cash_previous":5866341.69,"population_mid_year":466,"expense_per_capita":22212.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10443000.0,"revenue_adjusted":11007335.0,"revenue_actual":10967124.07,"expense_approved":10843000.0,"expense_adjusted":11925901.02,"expense_actual":12182279.31,"tax_revenue":5228078.75,"nontax_revenue":1298552.32,"capital_revenue":0.0,"transfer_revenue":4440493.0,"current_expense":7271130.29,"capital_expense":4911149.02,"budget_balance":-1215155.24,"cash_current":4025779.76,"cash_previous":5240935.0,"population_mid_year":447,"expense_per_capita":27253.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6287000.0,"revenue_adjusted":7591471.0,"revenue_actual":8059896.25,"expense_approved":6287000.0,"expense_adjusted":7447052.0,"expense_actual":7481399.09,"tax_revenue":5450061.95,"nontax_revenue":1373975.3,"capital_revenue":19693.0,"transfer_revenue":1216166.0,"current_expense":7286835.09,"capital_expense":194564.0,"budget_balance":578497.16,"cash_current":4604276.92,"cash_previous":4025779.76,"population_mid_year":448,"expense_per_capita":16699.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6325000.0,"revenue_adjusted":11338645.16,"revenue_actual":11327749.72,"expense_approved":6325000.0,"expense_adjusted":12428648.06,"expense_actual":12305830.04,"tax_revenue":5836199.64,"nontax_revenue":1157652.92,"capital_revenue":26252.0,"transfer_revenue":4307645.16,"current_expense":8603910.54,"capital_expense":3701919.5,"budget_balance":-978080.32,"cash_current":3626196.6,"cash_previous":4604276.92,"population_mid_year":468,"expense_per_capita":26294.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6868000.0,"revenue_adjusted":8416306.0,"revenue_actual":8433666.04,"expense_approved":6868000.0,"expense_adjusted":8482558.8,"expense_actual":8011974.39,"tax_revenue":6283497.16,"nontax_revenue":1198899.88,"capital_revenue":13535.0,"transfer_revenue":937734.0,"current_expense":7778882.23,"capital_expense":233092.16,"budget_balance":421691.65,"cash_current":4047888.25,"cash_previous":3626196.6,"population_mid_year":467,"expense_per_capita":17156.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10402000.0,"revenue_adjusted":12630841.27,"revenue_actual":12525115.75,"expense_approved":10402000.0,"expense_adjusted":13833021.29,"expense_actual":13255156.9,"tax_revenue":7017521.78,"nontax_revenue":1376605.7,"capital_revenue":27147.0,"transfer_revenue":4103841.27,"current_expense":9986810.9,"capital_expense":3268346.0,"budget_balance":-730041.15,"cash_current":3317847.1,"cash_previous":4047888.25,"population_mid_year":476,"expense_per_capita":27846.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8750000.0,"revenue_adjusted":11764481.44,"revenue_actual":11955586.83,"expense_approved":9161000.0,"expense_adjusted":12853537.58,"expense_actual":12183416.13,"tax_revenue":7804639.06,"nontax_revenue":1952484.77,"capital_revenue":726702.0,"transfer_revenue":1471761.0,"current_expense":9467380.56,"capital_expense":2716035.57,"budget_balance":-227829.3,"cash_current":4364689.8,"cash_previous":3317847.1,"population_mid_year":459,"expense_per_capita":26543.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9082000.0,"revenue_adjusted":12693770.47,"revenue_actual":12441200.52,"expense_approved":9514000.0,"expense_adjusted":11709332.9,"expense_actual":10189015.72,"tax_revenue":8558862.54,"nontax_revenue":1280575.51,"capital_revenue":961992.0,"transfer_revenue":1639770.47,"current_expense":10140615.72,"capital_expense":48400.0,"budget_balance":2252184.8,"cash_current":6316456.2,"cash_previous":4364689.8,"population_mid_year":476,"expense_per_capita":21405.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10419000.0,"revenue_adjusted":12439733.0,"revenue_actual":11469445.81,"expense_approved":12481000.0,"expense_adjusted":13824444.0,"expense_actual":11362162.03,"tax_revenue":8070981.46,"nontax_revenue":1723071.35,"capital_revenue":46660.0,"transfer_revenue":1628733.0,"current_expense":10996140.18,"capital_expense":366021.85,"budget_balance":107283.78,"cash_current":6123416.98,"cash_previous":6316456.2,"population_mid_year":469,"expense_per_capita":24226.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9385000.0,"revenue_adjusted":12532468.55,"revenue_actual":12119551.62,"expense_approved":10156000.0,"expense_adjusted":11182108.28,"expense_actual":10545457.64,"tax_revenue":9098561.81,"nontax_revenue":1662719.26,"capital_revenue":43802.0,"transfer_revenue":1314468.55,"current_expense":10420014.24,"capital_expense":125443.4,"budget_balance":1574093.98,"cash_current":7393102.91,"cash_previous":6123416.98,"population_mid_year":473,"expense_per_capita":22294.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10698000.0,"revenue_adjusted":13193822.7,"revenue_actual":13557719.59,"expense_approved":12928000.0,"expense_adjusted":15866042.1,"expense_actual":14645391.59,"tax_revenue":10510213.73,"nontax_revenue":1575934.16,"capital_revenue":86460.0,"transfer_revenue":1385111.7,"current_expense":12603786.54,"capital_expense":2041605.05,"budget_balance":-1087672.0,"cash_current":6003792.29,"cash_previous":7393102.91,"population_mid_year":478,"expense_per_capita":30638.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12887000.0,"revenue_adjusted":16272572.46,"revenue_actual":16610515.0,"expense_approved":14050000.0,"expense_adjusted":18470372.46,"expense_actual":17037065.85,"tax_revenue":12081763.62,"nontax_revenue":1828438.92,"capital_revenue":138600.0,"transfer_revenue":2561712.46,"current_expense":13655612.29,"capital_expense":3381453.56,"budget_balance":-426550.85,"cash_current":5463269.6,"cash_previous":5999502.29,"population_mid_year":483,"expense_per_capita":35273.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14682300.0,"revenue_adjusted":16531180.0,"revenue_actual":16132856.5,"expense_approved":16265000.0,"expense_adjusted":18284796.9,"expense_actual":16906988.07,"tax_revenue":12313736.0,"nontax_revenue":1774555.5,"capital_revenue":92385.0,"transfer_revenue":1952180.0,"current_expense":13700313.6,"capital_expense":3206674.47,"budget_balance":-774131.57,"cash_current":4560550.35,"cash_previous":5463269.6,"population_mid_year":484,"expense_per_capita":34931.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15534200.0,"revenue_adjusted":17153424.82,"revenue_actual":16700038.14,"expense_approved":18706000.0,"expense_adjusted":20964614.31,"expense_actual":14958263.61,"tax_revenue":13012832.55,"nontax_revenue":2104688.59,"capital_revenue":526015.0,"transfer_revenue":1056502.0,"current_expense":13671845.28,"capital_expense":1286418.33,"budget_balance":1741774.53,"cash_current":6173737.2,"cash_previous":4560550.35,"population_mid_year":481,"expense_per_capita":31098.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}