{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266027","national_id":"00266027","name":"Litvínov","currency_code":"CZK","history_path":"/data/municipal-history/00266027.json"},"series":[{"year":2010,"revenue_approved":603126000.0,"revenue_adjusted":633051300.0,"revenue_actual":628370550.0,"expense_approved":695782000.0,"expense_adjusted":721745300.0,"expense_actual":644536540.0,"tax_revenue":287816040.0,"nontax_revenue":60080860.0,"capital_revenue":20693550.0,"transfer_revenue":259780100.0,"current_expense":515079770.0,"capital_expense":129456770.0,"budget_balance":-16165990.0,"cash_current":80243730.0,"cash_previous":83716290.0,"population_mid_year":27356,"expense_per_capita":23561.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":541064000.0,"revenue_adjusted":581696500.0,"revenue_actual":592324136.12,"expense_approved":607951000.0,"expense_adjusted":650229500.0,"expense_actual":587381456.41,"tax_revenue":302072486.64,"nontax_revenue":60294395.92,"capital_revenue":8484172.0,"transfer_revenue":221473081.56,"current_expense":530785569.3,"capital_expense":56595887.11,"budget_balance":4942679.71,"cash_current":86336835.59,"cash_previous":80243732.93,"population_mid_year":26055,"expense_per_capita":22543.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":415109000.0,"revenue_adjusted":475856200.0,"revenue_actual":473323372.99,"expense_approved":449736000.0,"expense_adjusted":472617200.0,"expense_actual":414656897.38,"tax_revenue":322654757.15,"nontax_revenue":55097511.76,"capital_revenue":5414359.0,"transfer_revenue":90156745.08,"current_expense":361119650.05,"capital_expense":53537247.33,"budget_balance":58666475.61,"cash_current":99636762.9,"cash_previous":86336835.59,"population_mid_year":25591,"expense_per_capita":16203.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":384336000.0,"revenue_adjusted":427023100.0,"revenue_actual":459051937.14,"expense_approved":437366000.0,"expense_adjusted":512280100.0,"expense_actual":428320156.18,"tax_revenue":344576434.94,"nontax_revenue":36028150.09,"capital_revenue":19529543.5,"transfer_revenue":58917808.61,"current_expense":336181009.93,"capital_expense":92139146.25,"budget_balance":30731780.96,"cash_current":136412809.73,"cash_previous":99636762.9,"population_mid_year":25309,"expense_per_capita":16923.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":407017000.0,"revenue_adjusted":439297300.0,"revenue_actual":478678924.13,"expense_approved":462875000.0,"expense_adjusted":551249300.0,"expense_actual":469346341.29,"tax_revenue":340759011.81,"nontax_revenue":32805728.48,"capital_revenue":7479302.93,"transfer_revenue":97634880.91,"current_expense":331900378.29,"capital_expense":137445963.0,"budget_balance":9332582.84,"cash_current":163384724.85,"cash_previous":136412809.73,"population_mid_year":24929,"expense_per_capita":18827.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":378496000.0,"revenue_adjusted":469734700.0,"revenue_actual":471131893.29,"expense_approved":514053000.0,"expense_adjusted":610286000.0,"expense_actual":512579143.43,"tax_revenue":330718466.42,"nontax_revenue":43890001.32,"capital_revenue":1959803.68,"transfer_revenue":94563621.87,"current_expense":338247909.65,"capital_expense":174331233.78,"budget_balance":-41447250.14,"cash_current":186580273.71,"cash_previous":163384724.85,"population_mid_year":24584,"expense_per_capita":20850.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":380800000.0,"revenue_adjusted":459469700.0,"revenue_actual":505265235.45,"expense_approved":408668000.0,"expense_adjusted":447706700.0,"expense_actual":394849237.54,"tax_revenue":351833336.31,"nontax_revenue":52954994.47,"capital_revenue":3053794.4,"transfer_revenue":97423110.27,"current_expense":352889328.58,"capital_expense":41959908.96,"budget_balance":110415997.91,"cash_current":237052938.52,"cash_previous":186580273.71,"population_mid_year":24346,"expense_per_capita":16218.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":402742000.0,"revenue_adjusted":427598000.0,"revenue_actual":481191873.51,"expense_approved":446034000.0,"expense_adjusted":524427000.0,"expense_actual":424096231.71,"tax_revenue":373435825.82,"nontax_revenue":45098036.21,"capital_revenue":1957577.51,"transfer_revenue":60700433.97,"current_expense":382425339.09,"capital_expense":41670892.62,"budget_balance":57095641.8,"cash_current":284221020.32,"cash_previous":237052938.52,"population_mid_year":24217,"expense_per_capita":17512.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":439988200.0,"revenue_adjusted":458080300.0,"revenue_actual":521620699.79,"expense_approved":615162200.0,"expense_adjusted":730453300.0,"expense_actual":493760897.11,"tax_revenue":414878706.75,"nontax_revenue":42742751.96,"capital_revenue":6759026.0,"transfer_revenue":57240215.08,"current_expense":397444546.97,"capital_expense":96316350.14,"budget_balance":27859802.68,"cash_current":219150096.72,"cash_previous":284221020.32,"population_mid_year":23908,"expense_per_capita":20652.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":532025000.0,"revenue_adjusted":563497900.0,"revenue_actual":578513115.56,"expense_approved":679142000.0,"expense_adjusted":744508900.0,"expense_actual":604438970.51,"tax_revenue":425923266.59,"nontax_revenue":53583778.61,"capital_revenue":2618834.8,"transfer_revenue":96387235.56,"current_expense":435364944.07,"capital_expense":169074026.44,"budget_balance":-25925854.95,"cash_current":215781209.08,"cash_previous":219150096.72,"population_mid_year":23780,"expense_per_capita":25417.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":505140700.0,"revenue_adjusted":583729950.0,"revenue_actual":611253679.6,"expense_approved":616379000.0,"expense_adjusted":780770250.0,"expense_actual":575124965.02,"tax_revenue":406150924.8,"nontax_revenue":52376614.01,"capital_revenue":3104906.5,"transfer_revenue":149621234.29,"current_expense":471879520.81,"capital_expense":103245444.21,"budget_balance":36128714.58,"cash_current":227962431.41,"cash_previous":215781209.08,"population_mid_year":23668,"expense_per_capita":24299.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":541618700.0,"revenue_adjusted":723042700.0,"revenue_actual":678540036.63,"expense_approved":799508000.0,"expense_adjusted":1083707000.0,"expense_actual":746446044.42,"tax_revenue":443001644.26,"nontax_revenue":56203055.36,"capital_revenue":4433217.5,"transfer_revenue":174902119.51,"current_expense":489548051.48,"capital_expense":256897992.94,"budget_balance":-67906007.79,"cash_current":185646537.37,"cash_previous":227962431.41,"population_mid_year":22582,"expense_per_capita":33054.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":606491400.0,"revenue_adjusted":678318400.0,"revenue_actual":711599356.43,"expense_approved":845436000.0,"expense_adjusted":1074744000.0,"expense_actual":743788731.36,"tax_revenue":498908397.21,"nontax_revenue":44009262.46,"capital_revenue":2283844.0,"transfer_revenue":166397852.76,"current_expense":551659757.3,"capital_expense":192128974.06,"budget_balance":-32189374.93,"cash_current":210942458.31,"cash_previous":185646537.37,"population_mid_year":22636,"expense_per_capita":32858.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":634185000.0,"revenue_adjusted":780105000.0,"revenue_actual":791355957.2,"expense_approved":830348000.0,"expense_adjusted":966289000.0,"expense_actual":756702187.42,"tax_revenue":540511236.48,"nontax_revenue":51342198.11,"capital_revenue":3447793.5,"transfer_revenue":196054729.11,"current_expense":621192104.76,"capital_expense":135510082.66,"budget_balance":34653769.78,"cash_current":356771080.65,"cash_previous":210942458.31,"population_mid_year":22679,"expense_per_capita":33365.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":700928000.0,"revenue_adjusted":965834000.0,"revenue_actual":995582824.46,"expense_approved":799151000.0,"expense_adjusted":1108130000.0,"expense_actual":753749788.81,"tax_revenue":663496430.61,"nontax_revenue":62515520.35,"capital_revenue":5614895.2,"transfer_revenue":263955978.3,"current_expense":659683230.01,"capital_expense":94066558.8,"budget_balance":241833035.65,"cash_current":588620580.66,"cash_previous":356771080.65,"population_mid_year":22470,"expense_per_capita":33544.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":758673000.0,"revenue_adjusted":869878400.0,"revenue_actual":878212778.07,"expense_approved":1288421000.0,"expense_adjusted":1156354400.0,"expense_actual":906278936.24,"tax_revenue":655850869.95,"nontax_revenue":83005722.54,"capital_revenue":4760922.18,"transfer_revenue":134595263.4,"current_expense":701383179.99,"capital_expense":204895756.25,"budget_balance":-28066158.17,"cash_current":585819220.69,"cash_previous":588620580.66,"population_mid_year":22305,"expense_per_capita":40631.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
