{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00266019","national_id":"00266019","name":"Lišnice","currency_code":"CZK","history_path":"/data/municipal-history/00266019.json"},"series":[{"year":2010,"revenue_approved":2688000.0,"revenue_adjusted":3836270.0,"revenue_actual":3778890.0,"expense_approved":1929000.0,"expense_adjusted":4526290.0,"expense_actual":4132090.0,"tax_revenue":2237240.0,"nontax_revenue":921450.0,"capital_revenue":0.0,"transfer_revenue":620200.0,"current_expense":4132090.0,"capital_expense":0.0,"budget_balance":-353200.0,"cash_current":2015840.0,"cash_previous":1351900.0,"population_mid_year":206,"expense_per_capita":20058.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2519700.0,"revenue_adjusted":3235974.0,"revenue_actual":3503826.51,"expense_approved":2062000.0,"expense_adjusted":4576613.6,"expense_actual":4527152.44,"tax_revenue":2640458.97,"nontax_revenue":368884.54,"capital_revenue":114138.0,"transfer_revenue":380345.0,"current_expense":4527152.44,"capital_expense":0.0,"budget_balance":-1023325.93,"cash_current":865367.76,"cash_previous":2015893.69,"population_mid_year":228,"expense_per_capita":19855.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2407000.0,"revenue_adjusted":3941635.0,"revenue_actual":3915408.31,"expense_approved":2081000.0,"expense_adjusted":7717981.0,"expense_actual":7642644.48,"tax_revenue":2557044.29,"nontax_revenue":687601.02,"capital_revenue":9728.0,"transfer_revenue":661035.0,"current_expense":6261508.91,"capital_expense":1381135.57,"budget_balance":-3727236.17,"cash_current":734722.59,"cash_previous":865367.76,"population_mid_year":222,"expense_per_capita":34426.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6414700.0,"revenue_adjusted":9058190.62,"revenue_actual":6699887.16,"expense_approved":4885500.0,"expense_adjusted":4030576.0,"expense_actual":3871241.24,"tax_revenue":2906820.75,"nontax_revenue":843785.41,"capital_revenue":21792.0,"transfer_revenue":2927489.0,"current_expense":3844001.24,"capital_expense":27240.0,"budget_balance":2828645.92,"cash_current":1022313.51,"cash_previous":734722.59,"population_mid_year":221,"expense_per_capita":17516.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3767000.0,"revenue_adjusted":5841900.0,"revenue_actual":5544760.41,"expense_approved":3859500.0,"expense_adjusted":5979048.0,"expense_actual":5664465.73,"tax_revenue":3366022.14,"nontax_revenue":896602.27,"capital_revenue":853750.0,"transfer_revenue":428386.0,"current_expense":5341943.73,"capital_expense":322522.0,"budget_balance":-119705.32,"cash_current":952008.19,"cash_previous":1022313.51,"population_mid_year":221,"expense_per_capita":25631.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3363500.0,"revenue_adjusted":4745650.0,"revenue_actual":4381094.89,"expense_approved":2985100.0,"expense_adjusted":4757020.0,"expense_actual":4055049.47,"tax_revenue":3151133.1,"nontax_revenue":629043.79,"capital_revenue":45976.0,"transfer_revenue":554942.0,"current_expense":3642661.47,"capital_expense":412388.0,"budget_balance":326045.42,"cash_current":1157363.61,"cash_previous":952008.19,"population_mid_year":218,"expense_per_capita":18601.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3438500.0,"revenue_adjusted":4648300.0,"revenue_actual":4197266.31,"expense_approved":2984500.0,"expense_adjusted":5603200.0,"expense_actual":4094244.95,"tax_revenue":3063085.55,"nontax_revenue":641727.76,"capital_revenue":0.0,"transfer_revenue":492453.0,"current_expense":3534022.25,"capital_expense":560222.7,"budget_balance":103021.36,"cash_current":1103829.97,"cash_previous":1157363.61,"population_mid_year":215,"expense_per_capita":19043.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4290000.0,"revenue_adjusted":5561500.0,"revenue_actual":5263918.44,"expense_approved":3107500.0,"expense_adjusted":3995000.0,"expense_actual":3616749.24,"tax_revenue":3743890.5,"nontax_revenue":528473.94,"capital_revenue":10309.0,"transfer_revenue":981245.0,"current_expense":3616749.24,"capital_expense":0.0,"budget_balance":1647169.2,"cash_current":2609126.17,"cash_previous":1103829.97,"population_mid_year":206,"expense_per_capita":17557.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3967000.0,"revenue_adjusted":5367289.0,"revenue_actual":5278587.24,"expense_approved":4228300.0,"expense_adjusted":5500924.0,"expense_actual":4973700.2,"tax_revenue":3804452.95,"nontax_revenue":687708.29,"capital_revenue":91104.0,"transfer_revenue":695322.0,"current_expense":4970900.2,"capital_expense":2800.0,"budget_balance":304887.04,"cash_current":2755097.21,"cash_previous":2609126.17,"population_mid_year":199,"expense_per_capita":24993.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4422000.0,"revenue_adjusted":5291350.0,"revenue_actual":4971417.24,"expense_approved":4641300.0,"expense_adjusted":5930500.0,"expense_actual":4347321.96,"tax_revenue":4018979.14,"nontax_revenue":683038.1,"capital_revenue":0.0,"transfer_revenue":269400.0,"current_expense":4064469.96,"capital_expense":282852.0,"budget_balance":624095.28,"cash_current":3234592.49,"cash_previous":2755097.21,"population_mid_year":206,"expense_per_capita":21103.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4511500.0,"revenue_adjusted":6996100.0,"revenue_actual":6585498.66,"expense_approved":4906300.0,"expense_adjusted":8567800.0,"expense_actual":7174983.16,"tax_revenue":3883295.97,"nontax_revenue":1118139.69,"capital_revenue":54277.0,"transfer_revenue":1529786.0,"current_expense":4371934.46,"capital_expense":2803048.7,"budget_balance":-589484.5,"cash_current":4212707.99,"cash_previous":3234592.49,"population_mid_year":211,"expense_per_capita":34004.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4371500.0,"revenue_adjusted":6525700.0,"revenue_actual":6187740.17,"expense_approved":4132300.0,"expense_adjusted":6152088.0,"expense_actual":5300832.82,"tax_revenue":4257879.26,"nontax_revenue":1145071.01,"capital_revenue":444944.0,"transfer_revenue":339845.9,"current_expense":4362953.42,"capital_expense":937879.4,"budget_balance":886907.35,"cash_current":5103056.54,"cash_previous":4212707.99,"population_mid_year":199,"expense_per_capita":26637.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5322000.0,"revenue_adjusted":6455300.0,"revenue_actual":6136539.76,"expense_approved":5330000.0,"expense_adjusted":7089425.0,"expense_actual":5509677.55,"tax_revenue":4759347.65,"nontax_revenue":1083230.46,"capital_revenue":0.0,"transfer_revenue":293961.65,"current_expense":5509677.55,"capital_expense":0.0,"budget_balance":626862.21,"cash_current":4243966.27,"cash_previous":5103056.54,"population_mid_year":204,"expense_per_capita":27008.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14910000.0,"revenue_adjusted":8127000.0,"revenue_actual":7708943.37,"expense_approved":9708800.0,"expense_adjusted":8143492.0,"expense_actual":7149979.36,"tax_revenue":5334572.87,"nontax_revenue":1570636.5,"capital_revenue":0.0,"transfer_revenue":803734.0,"current_expense":5161933.8,"capital_expense":1988045.56,"budget_balance":558964.01,"cash_current":4303252.99,"cash_previous":4243966.27,"population_mid_year":208,"expense_per_capita":34374.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16548500.0,"revenue_adjusted":18778300.0,"revenue_actual":9299246.85,"expense_approved":8874800.0,"expense_adjusted":11003000.0,"expense_actual":6504752.62,"tax_revenue":5931811.49,"nontax_revenue":2111147.36,"capital_revenue":12988.0,"transfer_revenue":1243300.0,"current_expense":6198016.47,"capital_expense":306736.15,"budget_balance":2794494.23,"cash_current":6583914.21,"cash_previous":4303252.99,"population_mid_year":209,"expense_per_capita":31123.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16700500.0,"revenue_adjusted":17825400.0,"revenue_actual":8227345.26,"expense_approved":9260800.0,"expense_adjusted":14008800.0,"expense_actual":12939889.5,"tax_revenue":6559098.97,"nontax_revenue":1563946.29,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":6665210.05,"capital_expense":6274679.45,"budget_balance":-4712544.24,"cash_current":4561021.06,"cash_previous":6583914.21,"population_mid_year":225,"expense_per_capita":57510.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
