{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265969","national_id":"00265969","name":"Klíny","currency_code":"CZK","history_path":"/data/municipal-history/00265969.json"},"series":[{"year":2010,"revenue_approved":2538000.0,"revenue_adjusted":3283800.0,"revenue_actual":2997490.0,"expense_approved":2538000.0,"expense_adjusted":3626000.0,"expense_actual":3515420.0,"tax_revenue":1831770.0,"nontax_revenue":841400.0,"capital_revenue":0.0,"transfer_revenue":324320.0,"current_expense":3291910.0,"capital_expense":223510.0,"budget_balance":-517930.0,"cash_current":2077420.0,"cash_previous":2392870.0,"population_mid_year":111,"expense_per_capita":31670.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2660000.0,"revenue_adjusted":3217100.0,"revenue_actual":2821605.54,"expense_approved":2660000.0,"expense_adjusted":3498000.0,"expense_actual":3300271.17,"tax_revenue":1889995.51,"nontax_revenue":654346.03,"capital_revenue":600.0,"transfer_revenue":276664.0,"current_expense":3095443.17,"capital_expense":204828.0,"budget_balance":-478665.63,"cash_current":1598735.96,"cash_previous":2077401.59,"population_mid_year":108,"expense_per_capita":30558.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3717000.0,"revenue_adjusted":4132100.0,"revenue_actual":3621911.74,"expense_approved":3717000.0,"expense_adjusted":4157000.0,"expense_actual":3693177.76,"tax_revenue":1939635.5,"nontax_revenue":776853.24,"capital_revenue":784323.0,"transfer_revenue":121100.0,"current_expense":3693177.76,"capital_expense":0.0,"budget_balance":-71266.02,"cash_current":1527469.94,"cash_previous":1598735.96,"population_mid_year":110,"expense_per_capita":33574.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2978000.0,"revenue_adjusted":3154400.0,"revenue_actual":2908325.25,"expense_approved":2978000.0,"expense_adjusted":3885000.0,"expense_actual":3692396.57,"tax_revenue":1986162.54,"nontax_revenue":729218.71,"capital_revenue":10145.0,"transfer_revenue":182799.0,"current_expense":3318022.57,"capital_expense":374374.0,"budget_balance":-784071.32,"cash_current":742398.62,"cash_previous":1527469.94,"population_mid_year":105,"expense_per_capita":35165.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2613000.0,"revenue_adjusted":2863400.0,"revenue_actual":2838613.37,"expense_approved":2613000.0,"expense_adjusted":3180673.0,"expense_actual":3064173.85,"tax_revenue":1944315.98,"nontax_revenue":637657.39,"capital_revenue":162240.0,"transfer_revenue":94400.0,"current_expense":3064173.85,"capital_expense":0.0,"budget_balance":-225560.48,"cash_current":517838.14,"cash_previous":742398.62,"population_mid_year":108,"expense_per_capita":28371.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2442000.0,"revenue_adjusted":3257400.0,"revenue_actual":2913080.5,"expense_approved":2442000.0,"expense_adjusted":3242400.0,"expense_actual":2894022.09,"tax_revenue":1960351.84,"nontax_revenue":708021.66,"capital_revenue":71210.0,"transfer_revenue":173497.0,"current_expense":2805902.09,"capital_expense":88120.0,"budget_balance":19058.41,"cash_current":536896.55,"cash_previous":517838.14,"population_mid_year":112,"expense_per_capita":25839.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2862000.0,"revenue_adjusted":3164040.0,"revenue_actual":3329095.02,"expense_approved":2862000.0,"expense_adjusted":3164040.0,"expense_actual":2542792.19,"tax_revenue":2300167.02,"nontax_revenue":730168.0,"capital_revenue":33760.0,"transfer_revenue":265000.0,"current_expense":2542792.19,"capital_expense":0.0,"budget_balance":786302.83,"cash_current":1351199.38,"cash_previous":536896.55,"population_mid_year":127,"expense_per_capita":20021.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3065000.0,"revenue_adjusted":3957800.0,"revenue_actual":4014940.62,"expense_approved":3134000.0,"expense_adjusted":5568000.0,"expense_actual":4664383.63,"tax_revenue":2733286.66,"nontax_revenue":785255.96,"capital_revenue":258080.0,"transfer_revenue":238318.0,"current_expense":4345792.63,"capital_expense":318591.0,"budget_balance":-649443.01,"cash_current":703756.37,"cash_previous":1351199.38,"population_mid_year":129,"expense_per_capita":36158.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3901000.0,"revenue_adjusted":4787900.0,"revenue_actual":5095686.62,"expense_approved":3901000.0,"expense_adjusted":4726000.0,"expense_actual":3853273.21,"tax_revenue":2988975.88,"nontax_revenue":888995.99,"capital_revenue":540714.75,"transfer_revenue":677000.0,"current_expense":3517593.21,"capital_expense":335680.0,"budget_balance":1242413.41,"cash_current":1947169.78,"cash_previous":703756.37,"population_mid_year":142,"expense_per_capita":27135.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3899000.0,"revenue_adjusted":4274503.97,"revenue_actual":4636823.25,"expense_approved":3899000.0,"expense_adjusted":4248120.0,"expense_actual":3133343.4,"tax_revenue":3540634.69,"nontax_revenue":789188.56,"capital_revenue":72600.0,"transfer_revenue":234400.0,"current_expense":3065847.4,"capital_expense":67496.0,"budget_balance":1503479.85,"cash_current":3448649.63,"cash_previous":1947169.78,"population_mid_year":154,"expense_per_capita":20346.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4320000.0,"revenue_adjusted":4368100.0,"revenue_actual":4604195.64,"expense_approved":4320000.0,"expense_adjusted":4368000.0,"expense_actual":3708137.1,"tax_revenue":3370292.31,"nontax_revenue":864363.33,"capital_revenue":6840.0,"transfer_revenue":362700.0,"current_expense":2854137.68,"capital_expense":853999.42,"budget_balance":896058.54,"cash_current":4341708.17,"cash_previous":3448649.63,"population_mid_year":158,"expense_per_capita":23469.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4383000.0,"revenue_adjusted":4744590.13,"revenue_actual":5156049.15,"expense_approved":4383000.0,"expense_adjusted":4743790.13,"expense_actual":4093677.36,"tax_revenue":4103120.52,"nontax_revenue":906128.5,"capital_revenue":0.0,"transfer_revenue":146800.13,"current_expense":3705469.43,"capital_expense":388207.93,"budget_balance":1062371.79,"cash_current":5405079.96,"cash_previous":4341708.17,"population_mid_year":157,"expense_per_capita":26074.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4720000.0,"revenue_adjusted":6217345.61,"revenue_actual":7173454.67,"expense_approved":6266139.0,"expense_adjusted":7763484.61,"expense_actual":5574319.09,"tax_revenue":5007254.42,"nontax_revenue":694146.64,"capital_revenue":150000.0,"transfer_revenue":1322053.61,"current_expense":4332420.23,"capital_expense":1241898.86,"budget_balance":1599135.58,"cash_current":7001215.54,"cash_previous":5405079.96,"population_mid_year":171,"expense_per_capita":32598.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5324000.0,"revenue_adjusted":5789483.0,"revenue_actual":7354561.94,"expense_approved":5324000.0,"expense_adjusted":5789483.0,"expense_actual":4708657.98,"tax_revenue":5940868.66,"nontax_revenue":1083530.28,"capital_revenue":6960.0,"transfer_revenue":323203.0,"current_expense":4540980.98,"capital_expense":167677.0,"budget_balance":2645903.96,"cash_current":9647119.5,"cash_previous":7001215.54,"population_mid_year":180,"expense_per_capita":26159.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6339000.0,"revenue_adjusted":6903669.0,"revenue_actual":9057183.03,"expense_approved":6639000.0,"expense_adjusted":7203669.0,"expense_actual":5400958.83,"tax_revenue":7204347.88,"nontax_revenue":1518035.15,"capital_revenue":0.0,"transfer_revenue":334800.0,"current_expense":5235537.83,"capital_expense":165421.0,"budget_balance":3656224.2,"cash_current":13301343.7,"cash_previous":9647119.5,"population_mid_year":181,"expense_per_capita":29839.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8012000.0,"revenue_adjusted":9116300.0,"revenue_actual":9271808.22,"expense_approved":13854820.4,"expense_adjusted":14959120.4,"expense_actual":4783104.97,"tax_revenue":6823645.58,"nontax_revenue":1343862.64,"capital_revenue":0.0,"transfer_revenue":1104300.0,"current_expense":4402041.33,"capital_expense":381063.64,"budget_balance":4488703.25,"cash_current":17791046.95,"cash_previous":13301343.7,"population_mid_year":182,"expense_per_capita":26280.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}