{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265918","national_id":"00265918","name":"Havraň","currency_code":"CZK","history_path":"/data/municipal-history/00265918.json"},"series":[{"year":2010,"revenue_approved":5815000.0,"revenue_adjusted":16176000.0,"revenue_actual":16169920.0,"expense_approved":5815000.0,"expense_adjusted":15909000.0,"expense_actual":16105850.0,"tax_revenue":6242040.0,"nontax_revenue":1362490.0,"capital_revenue":3698520.0,"transfer_revenue":4866870.0,"current_expense":8260410.0,"capital_expense":7845440.0,"budget_balance":64070.0,"cash_current":1042960.0,"cash_previous":1478890.0,"population_mid_year":526,"expense_per_capita":30619.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6067000.0,"revenue_adjusted":8821400.0,"revenue_actual":8822629.74,"expense_approved":6067000.0,"expense_adjusted":11095400.0,"expense_actual":11096436.78,"tax_revenue":6522079.53,"nontax_revenue":1584696.21,"capital_revenue":333755.0,"transfer_revenue":382099.0,"current_expense":7809747.76,"capital_expense":3286689.02,"budget_balance":-2273807.04,"cash_current":445252.31,"cash_previous":1042986.73,"population_mid_year":537,"expense_per_capita":20663.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6710000.0,"revenue_adjusted":11436000.0,"revenue_actual":11243838.01,"expense_approved":6303000.0,"expense_adjusted":9737000.0,"expense_actual":9580784.36,"tax_revenue":7475543.11,"nontax_revenue":1653696.9,"capital_revenue":1026057.0,"transfer_revenue":1088541.0,"current_expense":9118244.39,"capital_expense":462539.97,"budget_balance":1663053.65,"cash_current":1709170.96,"cash_previous":452747.31,"population_mid_year":559,"expense_per_capita":17139.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8780000.0,"revenue_adjusted":12535000.0,"revenue_actual":12291675.22,"expense_approved":7829000.0,"expense_adjusted":10003500.0,"expense_actual":9842951.65,"tax_revenue":8950422.05,"nontax_revenue":1756111.17,"capital_revenue":943695.0,"transfer_revenue":641447.0,"current_expense":9230586.65,"capital_expense":612365.0,"budget_balance":2448723.57,"cash_current":3754144.53,"cash_previous":1709170.96,"population_mid_year":684,"expense_per_capita":14390.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9340000.0,"revenue_adjusted":12578000.0,"revenue_actual":12815882.43,"expense_approved":8933000.0,"expense_adjusted":13923000.0,"expense_actual":13653423.77,"tax_revenue":9492547.57,"nontax_revenue":1904220.86,"capital_revenue":500531.0,"transfer_revenue":918583.0,"current_expense":12797631.77,"capital_expense":855792.0,"budget_balance":-837541.34,"cash_current":2512095.19,"cash_previous":3754144.53,"population_mid_year":673,"expense_per_capita":20287.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9942000.0,"revenue_adjusted":14270200.0,"revenue_actual":14346001.29,"expense_approved":9535000.0,"expense_adjusted":13082700.0,"expense_actual":11954604.32,"tax_revenue":11009349.98,"nontax_revenue":1998320.31,"capital_revenue":328563.0,"transfer_revenue":1009768.0,"current_expense":10395489.32,"capital_expense":1559115.0,"budget_balance":2391396.97,"cash_current":4482836.54,"cash_previous":2512095.19,"population_mid_year":687,"expense_per_capita":17401.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10550000.0,"revenue_adjusted":20379500.0,"revenue_actual":20935895.56,"expense_approved":10502000.0,"expense_adjusted":14455500.0,"expense_actual":12871430.52,"tax_revenue":16037872.17,"nontax_revenue":1914095.39,"capital_revenue":686695.0,"transfer_revenue":2297233.0,"current_expense":9372458.24,"capital_expense":3498972.28,"budget_balance":8064465.04,"cash_current":12499277.58,"cash_previous":4482836.54,"population_mid_year":682,"expense_per_capita":18873.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12890000.0,"revenue_adjusted":17291400.0,"revenue_actual":16658244.99,"expense_approved":18890000.0,"expense_adjusted":27360000.0,"expense_actual":26892003.09,"tax_revenue":12131680.05,"nontax_revenue":2258470.17,"capital_revenue":248470.0,"transfer_revenue":2019624.77,"current_expense":9682455.01,"capital_expense":17209548.08,"budget_balance":-10233758.1,"cash_current":6191608.84,"cash_previous":12499277.58,"population_mid_year":685,"expense_per_capita":39258.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12360000.0,"revenue_adjusted":23188610.0,"revenue_actual":22883442.6,"expense_approved":11645000.0,"expense_adjusted":20331000.0,"expense_actual":18986878.85,"tax_revenue":13995966.56,"nontax_revenue":2337528.26,"capital_revenue":460335.0,"transfer_revenue":6089612.78,"current_expense":10647358.54,"capital_expense":8339520.31,"budget_balance":3896563.75,"cash_current":9023884.59,"cash_previous":6191608.84,"population_mid_year":698,"expense_per_capita":27201.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13090000.0,"revenue_adjusted":19114000.0,"revenue_actual":19207558.19,"expense_approved":9590000.0,"expense_adjusted":18444000.0,"expense_actual":17470360.39,"tax_revenue":15528126.93,"nontax_revenue":2414454.26,"capital_revenue":622795.0,"transfer_revenue":642182.0,"current_expense":10468429.24,"capital_expense":7001931.15,"budget_balance":1737197.8,"cash_current":9746794.39,"cash_previous":9023884.59,"population_mid_year":705,"expense_per_capita":24780.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14000000.0,"revenue_adjusted":19382000.0,"revenue_actual":19051820.92,"expense_approved":13020000.0,"expense_adjusted":23718000.0,"expense_actual":22861883.5,"tax_revenue":15037019.57,"nontax_revenue":2271106.35,"capital_revenue":371353.0,"transfer_revenue":1372342.0,"current_expense":10922351.09,"capital_expense":11939532.41,"budget_balance":-3810062.58,"cash_current":5222443.81,"cash_previous":9746794.39,"population_mid_year":723,"expense_per_capita":31620.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13800000.0,"revenue_adjusted":20093000.0,"revenue_actual":21215856.92,"expense_approved":12785000.0,"expense_adjusted":16795500.0,"expense_actual":16312276.06,"tax_revenue":16717154.44,"nontax_revenue":2309735.75,"capital_revenue":1031900.0,"transfer_revenue":1157066.73,"current_expense":12152142.1,"capital_expense":4160133.96,"budget_balance":4903580.86,"cash_current":9411736.67,"cash_previous":5222443.81,"population_mid_year":622,"expense_per_capita":26225.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16268000.0,"revenue_adjusted":24134780.0,"revenue_actual":23728232.0,"expense_approved":12721000.0,"expense_adjusted":20094290.0,"expense_actual":19511774.62,"tax_revenue":16239378.27,"nontax_revenue":2224470.59,"capital_revenue":0.0,"transfer_revenue":5264383.14,"current_expense":11736908.94,"capital_expense":7774865.68,"budget_balance":4216457.38,"cash_current":13209256.69,"cash_previous":9411736.67,"population_mid_year":612,"expense_per_capita":31881.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16590000.0,"revenue_adjusted":27392700.0,"revenue_actual":27050671.47,"expense_approved":48138000.0,"expense_adjusted":63751400.0,"expense_actual":61076568.89,"tax_revenue":17372744.26,"nontax_revenue":2953434.19,"capital_revenue":116763.0,"transfer_revenue":6607730.02,"current_expense":18327014.03,"capital_expense":42749554.86,"budget_balance":-34025897.42,"cash_current":10784829.28,"cash_previous":13209256.69,"population_mid_year":608,"expense_per_capita":100454.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21890000.0,"revenue_adjusted":47728140.0,"revenue_actual":47574236.1,"expense_approved":17878000.0,"expense_adjusted":40628000.0,"expense_actual":39182196.08,"tax_revenue":39145506.31,"nontax_revenue":4277545.79,"capital_revenue":435600.0,"transfer_revenue":3715584.0,"current_expense":24361199.7,"capital_expense":14820996.38,"budget_balance":8392040.02,"cash_current":16960241.03,"cash_previous":10784829.28,"population_mid_year":627,"expense_per_capita":62491.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37710000.0,"revenue_adjusted":43352571.0,"revenue_actual":43754736.18,"expense_approved":33306000.0,"expense_adjusted":52558766.0,"expense_actual":51310951.76,"tax_revenue":35834137.92,"nontax_revenue":4062881.26,"capital_revenue":139178.0,"transfer_revenue":3718539.0,"current_expense":32721656.98,"capital_expense":18589294.78,"budget_balance":-7556215.58,"cash_current":7177708.6,"cash_previous":16960241.03,"population_mid_year":643,"expense_per_capita":79799.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}