{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265845","national_id":"00265845","name":"Braňany","currency_code":"CZK","history_path":"/data/municipal-history/00265845.json"},"series":[{"year":2010,"revenue_approved":31520000.0,"revenue_adjusted":42484000.0,"revenue_actual":42682870.0,"expense_approved":43281000.0,"expense_adjusted":38629500.0,"expense_actual":37559680.0,"tax_revenue":13167770.0,"nontax_revenue":21685690.0,"capital_revenue":6011920.0,"transfer_revenue":1817490.0,"current_expense":24800850.0,"capital_expense":12758830.0,"budget_balance":5123190.0,"cash_current":66881370.0,"cash_previous":61758180.0,"population_mid_year":1200,"expense_per_capita":31299.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24354000.0,"revenue_adjusted":34475745.0,"revenue_actual":34461485.04,"expense_approved":41924000.0,"expense_adjusted":57198735.0,"expense_actual":56248472.49,"tax_revenue":11722160.2,"nontax_revenue":18253493.54,"capital_revenue":3043760.0,"transfer_revenue":1442071.3,"current_expense":26597928.95,"capital_expense":29650543.54,"budget_balance":-21786987.45,"cash_current":45094511.11,"cash_previous":66881498.56,"population_mid_year":1212,"expense_per_capita":46409.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19047000.0,"revenue_adjusted":51679100.0,"revenue_actual":51441776.47,"expense_approved":24239000.0,"expense_adjusted":31128000.0,"expense_actual":29196067.82,"tax_revenue":11477295.21,"nontax_revenue":23694595.62,"capital_revenue":13153972.0,"transfer_revenue":3115913.64,"current_expense":25033187.82,"capital_expense":4162880.0,"budget_balance":22245708.65,"cash_current":67340049.88,"cash_previous":45094341.23,"population_mid_year":1246,"expense_per_capita":23431.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24400000.0,"revenue_adjusted":44483500.0,"revenue_actual":46375830.26,"expense_approved":30156000.0,"expense_adjusted":41667300.0,"expense_actual":40330030.2,"tax_revenue":16332258.16,"nontax_revenue":28754362.1,"capital_revenue":99298.0,"transfer_revenue":1189912.0,"current_expense":24932065.38,"capital_expense":15397964.82,"budget_balance":6045800.06,"cash_current":73855828.94,"cash_previous":67340049.88,"population_mid_year":1309,"expense_per_capita":30809.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24281000.0,"revenue_adjusted":37465100.0,"revenue_actual":36968286.9,"expense_approved":41044000.0,"expense_adjusted":46857500.0,"expense_actual":40309695.44,"tax_revenue":14755452.38,"nontax_revenue":17204134.52,"capital_revenue":3560612.0,"transfer_revenue":1448088.0,"current_expense":27778519.54,"capital_expense":12531175.9,"budget_balance":-3341408.54,"cash_current":70969249.4,"cash_previous":73855828.94,"population_mid_year":1311,"expense_per_capita":30747.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26807000.0,"revenue_adjusted":44602400.0,"revenue_actual":43594832.58,"expense_approved":31149000.0,"expense_adjusted":45295600.0,"expense_actual":39021517.33,"tax_revenue":17024004.5,"nontax_revenue":14969973.08,"capital_revenue":8891006.0,"transfer_revenue":2709849.0,"current_expense":27798994.95,"capital_expense":11222522.38,"budget_balance":4573315.25,"cash_current":74667101.67,"cash_previous":70969249.4,"population_mid_year":1298,"expense_per_capita":30062.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":29179000.0,"revenue_adjusted":51306600.0,"revenue_actual":51044012.36,"expense_approved":32718000.0,"expense_adjusted":42965800.0,"expense_actual":40333404.65,"tax_revenue":19243524.39,"nontax_revenue":11008798.97,"capital_revenue":17903012.0,"transfer_revenue":2888677.0,"current_expense":28601089.73,"capital_expense":11732314.92,"budget_balance":10710607.71,"cash_current":85444402.9,"cash_previous":74667101.67,"population_mid_year":1299,"expense_per_capita":31049.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34066900.0,"revenue_adjusted":50206489.2,"revenue_actual":49762543.52,"expense_approved":53564000.0,"expense_adjusted":49878345.0,"expense_actual":45462770.5,"tax_revenue":22076766.72,"nontax_revenue":10693980.6,"capital_revenue":8452120.0,"transfer_revenue":8539676.2,"current_expense":26490132.23,"capital_expense":18972638.27,"budget_balance":4299773.02,"cash_current":89688876.58,"cash_previous":85444402.9,"population_mid_year":1284,"expense_per_capita":35407.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34743600.0,"revenue_adjusted":46375262.41,"revenue_actual":47567430.01,"expense_approved":38761434.0,"expense_adjusted":45427490.0,"expense_actual":38683762.22,"tax_revenue":22772912.39,"nontax_revenue":11400511.29,"capital_revenue":9312229.0,"transfer_revenue":4081777.33,"current_expense":27172781.53,"capital_expense":11510980.69,"budget_balance":8883667.79,"cash_current":98726246.9,"cash_previous":89688876.58,"population_mid_year":1291,"expense_per_capita":29964.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34923500.0,"revenue_adjusted":45215791.16,"revenue_actual":44360137.16,"expense_approved":44366090.0,"expense_adjusted":48079290.0,"expense_actual":38880103.31,"tax_revenue":24126565.04,"nontax_revenue":11059992.96,"capital_revenue":8266770.0,"transfer_revenue":906809.16,"current_expense":33330586.55,"capital_expense":5549516.76,"budget_balance":5480033.85,"cash_current":88974667.5,"cash_previous":98726246.9,"population_mid_year":1286,"expense_per_capita":30233.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33978000.0,"revenue_adjusted":44123194.0,"revenue_actual":43035177.86,"expense_approved":45923300.0,"expense_adjusted":52326686.0,"expense_actual":36663421.76,"tax_revenue":21787745.26,"nontax_revenue":11060078.6,"capital_revenue":8115107.0,"transfer_revenue":2072247.0,"current_expense":31966393.98,"capital_expense":4697027.78,"budget_balance":6371756.1,"cash_current":75286415.21,"cash_previous":88974667.5,"population_mid_year":1273,"expense_per_capita":28800.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34781000.0,"revenue_adjusted":47301200.0,"revenue_actual":45200430.86,"expense_approved":48447900.0,"expense_adjusted":55350800.0,"expense_actual":41151385.88,"tax_revenue":20876728.27,"nontax_revenue":9565848.1,"capital_revenue":9306631.0,"transfer_revenue":5451223.49,"current_expense":31672265.46,"capital_expense":9479120.42,"budget_balance":4049044.98,"cash_current":99507163.49,"cash_previous":75286415.21,"population_mid_year":1196,"expense_per_capita":34407.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":33741000.0,"revenue_adjusted":46706100.0,"revenue_actual":46211748.56,"expense_approved":57161000.0,"expense_adjusted":60224000.0,"expense_actual":40477021.96,"tax_revenue":23345756.74,"nontax_revenue":11095861.55,"capital_revenue":8749920.23,"transfer_revenue":3020210.04,"current_expense":31803387.78,"capital_expense":8673634.18,"budget_balance":5734726.6,"cash_current":85364695.85,"cash_previous":99507163.49,"population_mid_year":1198,"expense_per_capita":33787.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34897000.0,"revenue_adjusted":46541800.0,"revenue_actual":46948780.62,"expense_approved":57901000.0,"expense_adjusted":65194100.0,"expense_actual":39199630.43,"tax_revenue":26534837.7,"nontax_revenue":10897770.62,"capital_revenue":8976300.3,"transfer_revenue":539872.0,"current_expense":33947960.47,"capital_expense":5251669.96,"budget_balance":7749150.19,"cash_current":84169179.85,"cash_previous":85364695.85,"population_mid_year":1192,"expense_per_capita":32885.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42213734.58,"revenue_adjusted":41456826.53,"revenue_actual":38163999.0,"expense_approved":76260000.0,"expense_adjusted":59760533.9,"expense_actual":46395727.45,"tax_revenue":26117885.64,"nontax_revenue":11188314.03,"capital_revenue":16310.8,"transfer_revenue":841488.53,"current_expense":32596376.99,"capital_expense":13799350.46,"budget_balance":-8231728.45,"cash_current":81441106.6,"cash_previous":84169179.85,"population_mid_year":1195,"expense_per_capita":38824.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":44547738.28,"revenue_adjusted":48718684.13,"revenue_actual":44047228.94,"expense_approved":125579000.0,"expense_adjusted":134435769.0,"expense_actual":69708786.62,"tax_revenue":27758491.92,"nontax_revenue":10787492.9,"capital_revenue":825090.91,"transfer_revenue":4676153.21,"current_expense":35804498.23,"capital_expense":33904288.39,"budget_balance":-25661557.68,"cash_current":26318937.21,"cash_previous":81441106.6,"population_mid_year":1208,"expense_per_capita":57705.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
