{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265837","national_id":"00265837","name":"Brandov","currency_code":"CZK","history_path":"/data/municipal-history/00265837.json"},"series":[{"year":2010,"revenue_approved":3238000.0,"revenue_adjusted":3867040.0,"revenue_actual":4058460.0,"expense_approved":3238000.0,"expense_adjusted":3867040.0,"expense_actual":3702770.0,"tax_revenue":2865130.0,"nontax_revenue":733460.0,"capital_revenue":57020.0,"transfer_revenue":402850.0,"current_expense":3510360.0,"capital_expense":192410.0,"budget_balance":355690.0,"cash_current":2082150.0,"cash_previous":1742070.0,"population_mid_year":235,"expense_per_capita":15756.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3448000.0,"revenue_adjusted":4590405.0,"revenue_actual":4430706.83,"expense_approved":3448000.0,"expense_adjusted":4590405.0,"expense_actual":4209555.7,"tax_revenue":2800885.24,"nontax_revenue":923639.59,"capital_revenue":516789.0,"transfer_revenue":189393.0,"current_expense":3577223.7,"capital_expense":632332.0,"budget_balance":221151.13,"cash_current":2291745.66,"cash_previous":2082196.73,"population_mid_year":247,"expense_per_capita":17042.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3875000.0,"revenue_adjusted":6174080.0,"revenue_actual":5882978.82,"expense_approved":3875000.0,"expense_adjusted":6174080.0,"expense_actual":5995980.65,"tax_revenue":2919749.9,"nontax_revenue":1452393.92,"capital_revenue":1288755.0,"transfer_revenue":222080.0,"current_expense":4866620.65,"capital_expense":1129360.0,"budget_balance":-113001.83,"cash_current":3822204.35,"cash_previous":3935206.18,"population_mid_year":238,"expense_per_capita":25193.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3666000.0,"revenue_adjusted":7732580.0,"revenue_actual":7846059.36,"expense_approved":3666000.0,"expense_adjusted":6947580.0,"expense_actual":6967460.11,"tax_revenue":3290688.34,"nontax_revenue":2626957.02,"capital_revenue":228652.0,"transfer_revenue":1699762.0,"current_expense":6259715.11,"capital_expense":707745.0,"budget_balance":878599.25,"cash_current":4700803.6,"cash_previous":3822204.35,"population_mid_year":235,"expense_per_capita":29648.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3922000.0,"revenue_adjusted":5954887.5,"revenue_actual":6144753.93,"expense_approved":3922000.0,"expense_adjusted":5954887.5,"expense_actual":5562021.9,"tax_revenue":3309236.15,"nontax_revenue":962572.28,"capital_revenue":1503900.0,"transfer_revenue":369045.5,"current_expense":3423366.9,"capital_expense":2138655.0,"budget_balance":582732.03,"cash_current":5283535.63,"cash_previous":4700803.6,"population_mid_year":235,"expense_per_capita":23668.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3753000.0,"revenue_adjusted":5630391.0,"revenue_actual":5868965.37,"expense_approved":3753000.0,"expense_adjusted":6108132.0,"expense_actual":5725537.18,"tax_revenue":3506009.71,"nontax_revenue":621141.66,"capital_revenue":649020.0,"transfer_revenue":1092794.0,"current_expense":4016886.57,"capital_expense":1708650.61,"budget_balance":143428.19,"cash_current":5426963.82,"cash_previous":5283535.63,"population_mid_year":243,"expense_per_capita":23561.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4399000.0,"revenue_adjusted":6860691.0,"revenue_actual":6888171.85,"expense_approved":4399000.0,"expense_adjusted":6843624.0,"expense_actual":6382659.42,"tax_revenue":3757708.35,"nontax_revenue":1726493.5,"capital_revenue":1117570.0,"transfer_revenue":286400.0,"current_expense":3920345.68,"capital_expense":2462313.74,"budget_balance":505512.43,"cash_current":5932476.25,"cash_previous":5426963.82,"population_mid_year":250,"expense_per_capita":25530.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5352000.0,"revenue_adjusted":7298773.61,"revenue_actual":7452184.77,"expense_approved":6042000.0,"expense_adjusted":7446340.67,"expense_actual":6845523.39,"tax_revenue":4084357.63,"nontax_revenue":906525.78,"capital_revenue":865920.0,"transfer_revenue":1595381.36,"current_expense":5404167.48,"capital_expense":1441355.91,"budget_balance":606661.38,"cash_current":7257470.85,"cash_previous":5932476.25,"population_mid_year":245,"expense_per_capita":27940.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5901000.0,"revenue_adjusted":7004643.0,"revenue_actual":7054077.67,"expense_approved":5901000.0,"expense_adjusted":7004643.0,"expense_actual":6432984.45,"tax_revenue":4364192.57,"nontax_revenue":937898.1,"capital_revenue":1281760.0,"transfer_revenue":470227.0,"current_expense":5194464.45,"capital_expense":1238520.0,"budget_balance":621093.22,"cash_current":7551817.06,"cash_previous":7257470.85,"population_mid_year":249,"expense_per_capita":25835.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4881100.0,"revenue_adjusted":6292952.13,"revenue_actual":6257468.62,"expense_approved":4881100.0,"expense_adjusted":6292952.13,"expense_actual":6177758.97,"tax_revenue":4818486.29,"nontax_revenue":1137186.16,"capital_revenue":16500.0,"transfer_revenue":285296.17,"current_expense":5727758.97,"capital_expense":450000.0,"budget_balance":79709.65,"cash_current":7296087.45,"cash_previous":7551817.06,"population_mid_year":255,"expense_per_capita":24226.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5008000.0,"revenue_adjusted":6396573.35,"revenue_actual":6330542.27,"expense_approved":5868000.0,"expense_adjusted":7256573.35,"expense_actual":6279298.9,"tax_revenue":4536620.57,"nontax_revenue":796381.7,"capital_revenue":20940.0,"transfer_revenue":976600.0,"current_expense":6178458.9,"capital_expense":100840.0,"budget_balance":51243.37,"cash_current":7291183.87,"cash_previous":7296087.45,"population_mid_year":260,"expense_per_capita":24151.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4895000.0,"revenue_adjusted":6997409.12,"revenue_actual":7086066.35,"expense_approved":5195000.0,"expense_adjusted":7297409.12,"expense_actual":6146764.8,"tax_revenue":5146828.04,"nontax_revenue":854004.19,"capital_revenue":523380.0,"transfer_revenue":561854.12,"current_expense":5168180.14,"capital_expense":978584.66,"budget_balance":939301.55,"cash_current":8230485.42,"cash_previous":7291183.87,"population_mid_year":264,"expense_per_capita":23283.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5369000.0,"revenue_adjusted":7084322.0,"revenue_actual":7374442.06,"expense_approved":5369000.0,"expense_adjusted":7084322.0,"expense_actual":6864254.28,"tax_revenue":6019280.81,"nontax_revenue":938903.25,"capital_revenue":69240.0,"transfer_revenue":347018.0,"current_expense":6270254.28,"capital_expense":594000.0,"budget_balance":510187.78,"cash_current":8740673.2,"cash_previous":8230485.42,"population_mid_year":274,"expense_per_capita":25052.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6550000.0,"revenue_adjusted":10051170.0,"revenue_actual":8855764.27,"expense_approved":7050000.0,"expense_adjusted":10551170.0,"expense_actual":7608963.22,"tax_revenue":6795479.13,"nontax_revenue":1064750.18,"capital_revenue":323220.0,"transfer_revenue":672314.96,"current_expense":7407133.22,"capital_expense":201830.0,"budget_balance":1246801.05,"cash_current":9987474.25,"cash_previous":8740673.2,"population_mid_year":274,"expense_per_capita":27769.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7203000.0,"revenue_adjusted":9160967.0,"revenue_actual":9033054.75,"expense_approved":8003000.0,"expense_adjusted":9960967.0,"expense_actual":7570064.53,"tax_revenue":7211692.33,"nontax_revenue":1500022.42,"capital_revenue":0.0,"transfer_revenue":321340.0,"current_expense":7239151.53,"capital_expense":330913.0,"budget_balance":1462990.22,"cash_current":11450464.47,"cash_previous":9987474.25,"population_mid_year":292,"expense_per_capita":25924.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8037500.0,"revenue_adjusted":10813653.0,"revenue_actual":10682939.06,"expense_approved":9037500.0,"expense_adjusted":11813653.0,"expense_actual":7991157.63,"tax_revenue":7920458.97,"nontax_revenue":1342980.09,"capital_revenue":0.0,"transfer_revenue":1419500.0,"current_expense":6862796.64,"capital_expense":1128360.99,"budget_balance":2691781.43,"cash_current":14142245.9,"cash_previous":11450464.47,"population_mid_year":306,"expense_per_capita":26114.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}