{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265829","national_id":"00265829","name":"Bělušice","currency_code":"CZK","history_path":"/data/municipal-history/00265829.json"},"series":[{"year":2010,"revenue_approved":2324000.0,"revenue_adjusted":3170000.0,"revenue_actual":3133730.0,"expense_approved":2228000.0,"expense_adjusted":3157000.0,"expense_actual":2960750.0,"tax_revenue":2395840.0,"nontax_revenue":136810.0,"capital_revenue":16530.0,"transfer_revenue":584550.0,"current_expense":2898410.0,"capital_expense":62340.0,"budget_balance":172980.0,"cash_current":2628440.0,"cash_previous":2455460.0,"population_mid_year":197,"expense_per_capita":15029.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2585000.0,"revenue_adjusted":3446400.0,"revenue_actual":3379350.66,"expense_approved":2497000.0,"expense_adjusted":3622000.0,"expense_actual":3277745.65,"tax_revenue":2337098.36,"nontax_revenue":414973.3,"capital_revenue":345755.0,"transfer_revenue":281524.0,"current_expense":3277745.65,"capital_expense":0.0,"budget_balance":101605.01,"cash_current":2730063.04,"cash_previous":2628458.03,"population_mid_year":222,"expense_per_capita":14764.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2593000.0,"revenue_adjusted":3663100.0,"revenue_actual":3618800.7,"expense_approved":2620000.0,"expense_adjusted":7888000.0,"expense_actual":7765235.29,"tax_revenue":2412897.76,"nontax_revenue":293353.94,"capital_revenue":231970.0,"transfer_revenue":680579.0,"current_expense":3986555.75,"capital_expense":3778679.54,"budget_balance":-4146434.59,"cash_current":583582.38,"cash_previous":2730063.04,"population_mid_year":210,"expense_per_capita":36977.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3856000.0,"revenue_adjusted":9121400.0,"revenue_actual":9132117.39,"expense_approved":3495000.0,"expense_adjusted":8872000.0,"expense_actual":8223041.84,"tax_revenue":2939945.51,"nontax_revenue":222040.48,"capital_revenue":637000.0,"transfer_revenue":5333131.4,"current_expense":4241371.84,"capital_expense":3981670.0,"budget_balance":909075.55,"cash_current":1651391.0,"cash_previous":583582.38,"population_mid_year":214,"expense_per_capita":38425.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3215000.0,"revenue_adjusted":4975400.0,"revenue_actual":4958579.65,"expense_approved":2716000.0,"expense_adjusted":4976000.0,"expense_actual":4525117.85,"tax_revenue":2937795.78,"nontax_revenue":244881.87,"capital_revenue":791950.0,"transfer_revenue":983952.0,"current_expense":3501836.97,"capital_expense":1023280.88,"budget_balance":433461.8,"cash_current":696165.8,"cash_previous":1651391.0,"population_mid_year":215,"expense_per_capita":21047.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3560000.0,"revenue_adjusted":5514400.0,"revenue_actual":5364603.21,"expense_approved":3200000.0,"expense_adjusted":5764000.0,"expense_actual":5570791.68,"tax_revenue":3168593.24,"nontax_revenue":175118.19,"capital_revenue":48000.0,"transfer_revenue":1972891.78,"current_expense":3647944.68,"capital_expense":1922847.0,"budget_balance":-206188.47,"cash_current":1241383.33,"cash_previous":696165.8,"population_mid_year":217,"expense_per_capita":25671.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3049000.0,"revenue_adjusted":3641000.0,"revenue_actual":3831020.36,"expense_approved":2881000.0,"expense_adjusted":4062000.0,"expense_actual":3853211.51,"tax_revenue":3433617.5,"nontax_revenue":173026.86,"capital_revenue":0.0,"transfer_revenue":224376.0,"current_expense":3789757.51,"capital_expense":63454.0,"budget_balance":-22191.15,"cash_current":1052236.18,"cash_previous":1241383.33,"population_mid_year":215,"expense_per_capita":17921.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3300000.0,"revenue_adjusted":4222800.0,"revenue_actual":4258500.95,"expense_approved":3132000.0,"expense_adjusted":4311000.0,"expense_actual":4091914.73,"tax_revenue":4106123.58,"nontax_revenue":43577.37,"capital_revenue":0.0,"transfer_revenue":108800.0,"current_expense":3686122.73,"capital_expense":405792.0,"budget_balance":166586.22,"cash_current":1051866.4,"cash_previous":1052236.18,"population_mid_year":212,"expense_per_capita":19301.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3882000.0,"revenue_adjusted":4916900.0,"revenue_actual":4815195.31,"expense_approved":3714000.0,"expense_adjusted":4277000.0,"expense_actual":3978288.7,"tax_revenue":4626178.13,"nontax_revenue":49617.18,"capital_revenue":0.0,"transfer_revenue":139400.0,"current_expense":3872058.7,"capital_expense":106230.0,"budget_balance":836906.61,"cash_current":1721817.01,"cash_previous":1051866.4,"population_mid_year":225,"expense_per_capita":17681.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4426000.0,"revenue_adjusted":5244400.0,"revenue_actual":5200206.45,"expense_approved":4258000.0,"expense_adjusted":5043000.0,"expense_actual":4636397.78,"tax_revenue":4977999.5,"nontax_revenue":127806.95,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":3805148.78,"capital_expense":831249.0,"budget_balance":563808.67,"cash_current":2118669.68,"cash_previous":1721817.01,"population_mid_year":220,"expense_per_capita":21074.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4868000.0,"revenue_adjusted":5293100.0,"revenue_actual":4679845.92,"expense_approved":5277000.0,"expense_adjusted":4981000.0,"expense_actual":4390223.14,"tax_revenue":4233416.43,"nontax_revenue":61974.49,"capital_revenue":15355.0,"transfer_revenue":369100.0,"current_expense":3671126.77,"capital_expense":719096.37,"budget_balance":289622.78,"cash_current":1554710.46,"cash_previous":2118669.68,"population_mid_year":230,"expense_per_capita":19087.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5111000.0,"revenue_adjusted":6053800.0,"revenue_actual":5615338.75,"expense_approved":5111000.0,"expense_adjusted":5059000.0,"expense_actual":4341472.61,"tax_revenue":4891751.84,"nontax_revenue":97334.93,"capital_revenue":0.0,"transfer_revenue":626251.98,"current_expense":3922932.99,"capital_expense":418539.62,"budget_balance":1273866.14,"cash_current":2828576.6,"cash_previous":1554710.46,"population_mid_year":214,"expense_per_capita":20287.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5166000.0,"revenue_adjusted":6359500.0,"revenue_actual":6352079.14,"expense_approved":5166000.0,"expense_adjusted":6037000.0,"expense_actual":5229329.96,"tax_revenue":6065076.76,"nontax_revenue":108286.83,"capital_revenue":0.0,"transfer_revenue":178715.55,"current_expense":5229329.96,"capital_expense":0.0,"budget_balance":1122749.18,"cash_current":3951325.78,"cash_previous":2828576.6,"population_mid_year":209,"expense_per_capita":25020.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5664000.0,"revenue_adjusted":7649900.0,"revenue_actual":7281820.73,"expense_approved":5664000.0,"expense_adjusted":7562000.0,"expense_actual":6519251.53,"tax_revenue":6286419.95,"nontax_revenue":226492.78,"capital_revenue":7600.0,"transfer_revenue":761308.0,"current_expense":4995353.16,"capital_expense":1523898.37,"budget_balance":762569.2,"cash_current":4713894.98,"cash_previous":3951325.78,"population_mid_year":216,"expense_per_capita":30181.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5947000.0,"revenue_adjusted":7823800.0,"revenue_actual":7508616.84,"expense_approved":5947000.0,"expense_adjusted":7869000.0,"expense_actual":6385663.46,"tax_revenue":6406360.75,"nontax_revenue":136500.09,"capital_revenue":0.0,"transfer_revenue":965756.0,"current_expense":5588215.24,"capital_expense":797448.22,"budget_balance":1122953.38,"cash_current":5836848.36,"cash_previous":4713894.98,"population_mid_year":231,"expense_per_capita":27643.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7477000.0,"revenue_adjusted":10002800.0,"revenue_actual":9961877.63,"expense_approved":7477000.0,"expense_adjusted":8997000.0,"expense_actual":8207292.02,"tax_revenue":7897021.66,"nontax_revenue":142365.44,"capital_revenue":1000.0,"transfer_revenue":1921490.53,"current_expense":6076157.91,"capital_expense":2131134.11,"budget_balance":1754585.61,"cash_current":7608871.47,"cash_previous":5836848.36,"population_mid_year":229,"expense_per_capita":35839.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}