{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265705","national_id":"00265705","name":"Vroutek","currency_code":"CZK","history_path":"/data/municipal-history/00265705.json"},"series":[{"year":2010,"revenue_approved":20179300.0,"revenue_adjusted":23740010.0,"revenue_actual":23478890.0,"expense_approved":25879300.0,"expense_adjusted":24403970.0,"expense_actual":28489580.0,"tax_revenue":19617820.0,"nontax_revenue":1538720.0,"capital_revenue":613120.0,"transfer_revenue":1709230.0,"current_expense":15400350.0,"capital_expense":13089230.0,"budget_balance":-5010690.0,"cash_current":3159590.0,"cash_previous":8215040.0,"population_mid_year":2000,"expense_per_capita":14244.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17250000.0,"revenue_adjusted":23281270.0,"revenue_actual":22381412.78,"expense_approved":19950000.0,"expense_adjusted":22331190.0,"expense_actual":21190895.83,"tax_revenue":18996151.4,"nontax_revenue":1538641.38,"capital_revenue":412994.0,"transfer_revenue":1433626.0,"current_expense":15803709.33,"capital_expense":5387186.5,"budget_balance":1190516.95,"cash_current":4426389.06,"cash_previous":3159596.11,"population_mid_year":1927,"expense_per_capita":10996.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17860000.0,"revenue_adjusted":28453390.0,"revenue_actual":28552405.39,"expense_approved":19880000.0,"expense_adjusted":22850200.0,"expense_actual":20583980.74,"tax_revenue":19613765.01,"nontax_revenue":710075.08,"capital_revenue":3715639.0,"transfer_revenue":4512926.3,"current_expense":16319876.19,"capital_expense":4264104.55,"budget_balance":7968424.65,"cash_current":13554791.88,"cash_previous":4822054.39,"population_mid_year":1874,"expense_per_capita":10983.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24405000.0,"revenue_adjusted":33698160.0,"revenue_actual":33383646.68,"expense_approved":27405000.0,"expense_adjusted":36150850.0,"expense_actual":29494993.21,"tax_revenue":23250199.17,"nontax_revenue":3461208.29,"capital_revenue":441117.0,"transfer_revenue":6231122.22,"current_expense":20205449.83,"capital_expense":9289543.38,"budget_balance":3888653.47,"cash_current":17149956.69,"cash_previous":13554791.88,"population_mid_year":1860,"expense_per_capita":15857.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24498000.0,"revenue_adjusted":35518780.0,"revenue_actual":36891923.05,"expense_approved":35086000.0,"expense_adjusted":43429900.0,"expense_actual":34562538.45,"tax_revenue":25347219.89,"nontax_revenue":3713502.75,"capital_revenue":154922.0,"transfer_revenue":7676278.41,"current_expense":26477982.14,"capital_expense":8084556.31,"budget_balance":2329384.6,"cash_current":19353762.74,"cash_previous":17149956.69,"population_mid_year":1845,"expense_per_capita":18733.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25606000.0,"revenue_adjusted":41670490.0,"revenue_actual":42744777.4,"expense_approved":33130000.0,"expense_adjusted":46619020.0,"expense_actual":40581987.66,"tax_revenue":26471466.16,"nontax_revenue":3870214.81,"capital_revenue":145368.0,"transfer_revenue":12257728.43,"current_expense":30112935.29,"capital_expense":10469052.37,"budget_balance":2162789.74,"cash_current":21737070.24,"cash_previous":19353762.74,"population_mid_year":1826,"expense_per_capita":22224.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26549000.0,"revenue_adjusted":40985800.0,"revenue_actual":44261183.72,"expense_approved":41318000.0,"expense_adjusted":52213700.0,"expense_actual":37975463.21,"tax_revenue":27894272.32,"nontax_revenue":3710675.88,"capital_revenue":1485089.0,"transfer_revenue":11171146.52,"current_expense":29246465.36,"capital_expense":8728997.85,"budget_balance":6285720.51,"cash_current":27662913.96,"cash_previous":21737070.24,"population_mid_year":1827,"expense_per_capita":20785.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31029000.0,"revenue_adjusted":43746250.0,"revenue_actual":45340302.39,"expense_approved":45920000.0,"expense_adjusted":59832600.0,"expense_actual":47778611.06,"tax_revenue":30165163.39,"nontax_revenue":3754500.63,"capital_revenue":1621307.0,"transfer_revenue":9799331.37,"current_expense":34170768.1,"capital_expense":13607842.96,"budget_balance":-2438308.67,"cash_current":25277370.79,"cash_previous":27662913.96,"population_mid_year":1849,"expense_per_capita":25840.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37726000.0,"revenue_adjusted":50535560.0,"revenue_actual":49178504.43,"expense_approved":57461000.0,"expense_adjusted":67062600.0,"expense_actual":46480883.35,"tax_revenue":32734936.66,"nontax_revenue":3904517.33,"capital_revenue":362372.0,"transfer_revenue":12176678.44,"current_expense":36657424.13,"capital_expense":9823459.22,"budget_balance":2697621.08,"cash_current":27986776.84,"cash_previous":25277370.79,"population_mid_year":1838,"expense_per_capita":25288.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33539000.0,"revenue_adjusted":53690920.0,"revenue_actual":57913576.68,"expense_approved":56680000.0,"expense_adjusted":65666070.0,"expense_actual":53201873.36,"tax_revenue":35127118.39,"nontax_revenue":5665761.13,"capital_revenue":246280.0,"transfer_revenue":16874417.16,"current_expense":39605940.5,"capital_expense":13595932.86,"budget_balance":4711703.32,"cash_current":33214811.05,"cash_previous":27986776.84,"population_mid_year":1839,"expense_per_capita":28929.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":52342000.0,"revenue_adjusted":82839060.0,"revenue_actual":69777654.89,"expense_approved":67530000.0,"expense_adjusted":85230760.0,"expense_actual":72167830.1,"tax_revenue":32516044.31,"nontax_revenue":3653893.47,"capital_revenue":152071.0,"transfer_revenue":33455646.11,"current_expense":40251315.6,"capital_expense":31916514.5,"budget_balance":-2390175.21,"cash_current":29220540.98,"cash_previous":33214811.05,"population_mid_year":1819,"expense_per_capita":39674.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39679000.0,"revenue_adjusted":62204430.0,"revenue_actual":57619816.19,"expense_approved":56159000.0,"expense_adjusted":75125040.0,"expense_actual":57555786.87,"tax_revenue":34689487.14,"nontax_revenue":4682008.47,"capital_revenue":639020.0,"transfer_revenue":17609300.58,"current_expense":44613720.49,"capital_expense":12942066.38,"budget_balance":64029.32,"cash_current":28991653.32,"cash_previous":29220540.98,"population_mid_year":1825,"expense_per_capita":31537.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38323000.0,"revenue_adjusted":71263110.0,"revenue_actual":68502174.47,"expense_approved":59656000.0,"expense_adjusted":80362320.0,"expense_actual":57031571.53,"tax_revenue":43751624.74,"nontax_revenue":5788181.75,"capital_revenue":906339.4,"transfer_revenue":18056028.58,"current_expense":46725217.31,"capital_expense":10306354.22,"budget_balance":11470602.94,"cash_current":39857570.43,"cash_previous":28991653.32,"population_mid_year":1846,"expense_per_capita":30894.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37595000.0,"revenue_adjusted":72244060.0,"revenue_actual":71947890.23,"expense_approved":57876000.0,"expense_adjusted":94451220.0,"expense_actual":78159372.26,"tax_revenue":47663350.21,"nontax_revenue":5697356.02,"capital_revenue":4362160.0,"transfer_revenue":14225024.0,"current_expense":54698284.89,"capital_expense":23461087.37,"budget_balance":-6211482.03,"cash_current":33246008.31,"cash_previous":39857570.43,"population_mid_year":1856,"expense_per_capita":42111.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45307000.0,"revenue_adjusted":71400650.0,"revenue_actual":70461991.34,"expense_approved":67468000.0,"expense_adjusted":94129470.0,"expense_actual":66155335.54,"tax_revenue":50266228.42,"nontax_revenue":7085678.71,"capital_revenue":300143.21,"transfer_revenue":12809941.0,"current_expense":58045137.45,"capital_expense":8110198.09,"budget_balance":4306655.8,"cash_current":37721113.78,"cash_previous":33246008.31,"population_mid_year":1854,"expense_per_capita":35682.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57855000.0,"revenue_adjusted":96933530.0,"revenue_actual":82561048.61,"expense_approved":78065000.0,"expense_adjusted":95533100.0,"expense_actual":80829356.1,"tax_revenue":52380878.48,"nontax_revenue":6119482.76,"capital_revenue":87400.0,"transfer_revenue":23973287.37,"current_expense":62301645.08,"capital_expense":18527711.02,"budget_balance":1731692.51,"cash_current":39618585.24,"cash_previous":37721113.78,"population_mid_year":1864,"expense_per_capita":43363.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}