{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265683","national_id":"00265683","name":"Vinařice","currency_code":"CZK","history_path":"/data/municipal-history/00265683.json"},"series":[{"year":2010,"revenue_approved":2104000.0,"revenue_adjusted":36890900.0,"revenue_actual":36630550.0,"expense_approved":33326000.0,"expense_adjusted":34408900.0,"expense_actual":33780640.0,"tax_revenue":2461350.0,"nontax_revenue":333660.0,"capital_revenue":3200540.0,"transfer_revenue":30635000.0,"current_expense":1936060.0,"capital_expense":31844580.0,"budget_balance":2849910.0,"cash_current":4783310.0,"cash_previous":4523010.0,"population_mid_year":240,"expense_per_capita":140752.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2255000.0,"revenue_adjusted":8489000.0,"revenue_actual":8394217.52,"expense_approved":4233000.0,"expense_adjusted":3887200.0,"expense_actual":2483336.17,"tax_revenue":2262485.45,"nontax_revenue":5891738.07,"capital_revenue":1985.0,"transfer_revenue":238009.0,"current_expense":1942383.99,"capital_expense":540952.18,"budget_balance":5910881.35,"cash_current":4733157.57,"cash_previous":4783362.22,"population_mid_year":237,"expense_per_capita":10478.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2319000.0,"revenue_adjusted":3014500.0,"revenue_actual":2976874.43,"expense_approved":2963000.0,"expense_adjusted":9900200.0,"expense_actual":8210838.35,"tax_revenue":2357398.11,"nontax_revenue":140896.32,"capital_revenue":20070.0,"transfer_revenue":458510.0,"current_expense":1860773.93,"capital_expense":6350064.42,"budget_balance":-5233963.92,"cash_current":3085881.65,"cash_previous":4733157.57,"population_mid_year":247,"expense_per_capita":33242.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6329000.0,"revenue_adjusted":7429300.0,"revenue_actual":7526111.41,"expense_approved":2568000.0,"expense_adjusted":3106900.0,"expense_actual":2446629.28,"tax_revenue":2753277.81,"nontax_revenue":172409.6,"capital_revenue":5080.0,"transfer_revenue":4595344.0,"current_expense":1776619.14,"capital_expense":670010.14,"budget_balance":5079482.13,"cash_current":4132275.78,"cash_previous":3085881.65,"population_mid_year":236,"expense_per_capita":10367.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4103000.0,"revenue_adjusted":3584800.0,"revenue_actual":3504812.48,"expense_approved":3109000.0,"expense_adjusted":3101900.0,"expense_actual":2374953.22,"tax_revenue":2774960.78,"nontax_revenue":154903.7,"capital_revenue":858.0,"transfer_revenue":574090.0,"current_expense":2004263.22,"capital_expense":370690.0,"budget_balance":1129859.26,"cash_current":5038935.04,"cash_previous":4132275.78,"population_mid_year":231,"expense_per_capita":10281.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3181000.0,"revenue_adjusted":3586200.0,"revenue_actual":3550578.66,"expense_approved":3124000.0,"expense_adjusted":2730000.0,"expense_actual":2396369.74,"tax_revenue":2912597.51,"nontax_revenue":170471.15,"capital_revenue":0.0,"transfer_revenue":467510.0,"current_expense":2206819.74,"capital_expense":189550.0,"budget_balance":1154208.92,"cash_current":5969943.96,"cash_previous":5038935.04,"population_mid_year":239,"expense_per_capita":10026.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3186000.0,"revenue_adjusted":4106700.0,"revenue_actual":3902682.11,"expense_approved":3186000.0,"expense_adjusted":3533000.0,"expense_actual":3070110.98,"tax_revenue":3271277.61,"nontax_revenue":141595.5,"capital_revenue":15160.0,"transfer_revenue":474649.0,"current_expense":2143539.98,"capital_expense":926571.0,"budget_balance":832571.13,"cash_current":6579315.09,"cash_previous":5969943.96,"population_mid_year":248,"expense_per_capita":12379.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3281000.0,"revenue_adjusted":4878200.0,"revenue_actual":4867491.3,"expense_approved":3606000.0,"expense_adjusted":4358000.0,"expense_actual":3249922.59,"tax_revenue":3593780.26,"nontax_revenue":156718.04,"capital_revenue":27180.0,"transfer_revenue":1089813.0,"current_expense":2039244.59,"capital_expense":1210678.0,"budget_balance":1617568.71,"cash_current":7973683.8,"cash_previous":6579315.09,"population_mid_year":237,"expense_per_capita":13712.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4055000.0,"revenue_adjusted":4684160.0,"revenue_actual":4751831.33,"expense_approved":7678000.0,"expense_adjusted":4649460.0,"expense_actual":4039368.18,"tax_revenue":3885677.82,"nontax_revenue":237797.51,"capital_revenue":0.0,"transfer_revenue":628356.0,"current_expense":2544657.18,"capital_expense":1494711.0,"budget_balance":712463.15,"cash_current":8462946.95,"cash_previous":7973683.8,"population_mid_year":233,"expense_per_capita":17336.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4000800.0,"revenue_adjusted":5264200.0,"revenue_actual":5304889.1,"expense_approved":5186800.0,"expense_adjusted":3736000.0,"expense_actual":3169366.87,"tax_revenue":4189491.2,"nontax_revenue":183823.9,"capital_revenue":17078.0,"transfer_revenue":914496.0,"current_expense":2571685.87,"capital_expense":597681.0,"budget_balance":2135522.23,"cash_current":10458469.18,"cash_previous":8462946.95,"population_mid_year":242,"expense_per_capita":13096.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4125700.0,"revenue_adjusted":5282800.0,"revenue_actual":5285260.6,"expense_approved":5787500.0,"expense_adjusted":6451300.0,"expense_actual":5769163.24,"tax_revenue":4042933.0,"nontax_revenue":202148.6,"capital_revenue":275918.0,"transfer_revenue":764261.0,"current_expense":2939993.3,"capital_expense":2829169.94,"budget_balance":-483902.64,"cash_current":9962326.54,"cash_previous":10458469.18,"population_mid_year":244,"expense_per_capita":23644.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3936000.0,"revenue_adjusted":5802100.0,"revenue_actual":5781098.01,"expense_approved":4415500.0,"expense_adjusted":4597900.0,"expense_actual":3792272.16,"tax_revenue":4616292.18,"nontax_revenue":184462.5,"capital_revenue":0.0,"transfer_revenue":980343.33,"current_expense":2906273.59,"capital_expense":885998.57,"budget_balance":1988825.85,"cash_current":11943271.39,"cash_previous":9962326.54,"population_mid_year":252,"expense_per_capita":15048.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4573000.0,"revenue_adjusted":6035500.0,"revenue_actual":5936588.41,"expense_approved":5552000.0,"expense_adjusted":6481600.0,"expense_actual":3732267.78,"tax_revenue":5204910.58,"nontax_revenue":187420.0,"capital_revenue":0.0,"transfer_revenue":544257.83,"current_expense":2987399.27,"capital_expense":744868.51,"budget_balance":2204320.63,"cash_current":14140539.67,"cash_previous":11943271.39,"population_mid_year":245,"expense_per_capita":15233.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5964800.0,"revenue_adjusted":12109500.0,"revenue_actual":11974278.32,"expense_approved":5429300.0,"expense_adjusted":11376900.0,"expense_actual":9347968.88,"tax_revenue":5546984.82,"nontax_revenue":208111.5,"capital_revenue":1814330.0,"transfer_revenue":4404852.0,"current_expense":3241473.5,"capital_expense":6106495.38,"budget_balance":2626309.44,"cash_current":11757919.14,"cash_previous":14140539.67,"population_mid_year":242,"expense_per_capita":38627.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5930800.0,"revenue_adjusted":45765600.0,"revenue_actual":45398646.43,"expense_approved":9822500.0,"expense_adjusted":56558800.0,"expense_actual":54755789.96,"tax_revenue":6238639.27,"nontax_revenue":696757.16,"capital_revenue":0.0,"transfer_revenue":38463250.0,"current_expense":2890245.51,"capital_expense":51865544.45,"budget_balance":-9357143.53,"cash_current":7634045.3,"cash_previous":11757919.14,"population_mid_year":244,"expense_per_capita":224408.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26588700.0,"revenue_adjusted":11469600.0,"revenue_actual":11438931.52,"expense_approved":32383900.0,"expense_adjusted":12937200.0,"expense_actual":11542434.85,"tax_revenue":6331082.38,"nontax_revenue":211394.5,"capital_revenue":0.0,"transfer_revenue":4896454.64,"current_expense":3362337.12,"capital_expense":8180097.73,"budget_balance":-103503.33,"cash_current":7550966.85,"cash_previous":7634045.3,"population_mid_year":243,"expense_per_capita":47499.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}