{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265373","national_id":"00265373","name":"Počedělice","currency_code":"CZK","history_path":"/data/municipal-history/00265373.json"},"series":[{"year":2010,"revenue_approved":3151000.0,"revenue_adjusted":3649710.0,"revenue_actual":3825460.0,"expense_approved":8151000.0,"expense_adjusted":3077220.0,"expense_actual":2331380.0,"tax_revenue":3023430.0,"nontax_revenue":345730.0,"capital_revenue":124390.0,"transfer_revenue":331910.0,"current_expense":2235380.0,"capital_expense":96000.0,"budget_balance":1494080.0,"cash_current":6366620.0,"cash_previous":4872490.0,"population_mid_year":291,"expense_per_capita":8011.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3121000.0,"revenue_adjusted":3552670.0,"revenue_actual":3679804.83,"expense_approved":3121000.0,"expense_adjusted":3492570.0,"expense_actual":2815652.27,"tax_revenue":2963459.69,"nontax_revenue":375332.14,"capital_revenue":41650.0,"transfer_revenue":299363.0,"current_expense":2738513.27,"capital_expense":77139.0,"budget_balance":864152.56,"cash_current":7230773.19,"cash_previous":6366620.63,"population_mid_year":284,"expense_per_capita":9914.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3081000.0,"revenue_adjusted":8913520.0,"revenue_actual":5730347.36,"expense_approved":3081000.0,"expense_adjusted":11572980.0,"expense_actual":10452722.77,"tax_revenue":2995315.43,"nontax_revenue":276293.33,"capital_revenue":65110.0,"transfer_revenue":2393628.6,"current_expense":2908288.97,"capital_expense":7544433.8,"budget_balance":-4722375.41,"cash_current":2508397.78,"cash_previous":7230773.19,"population_mid_year":284,"expense_per_capita":36805.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3029000.0,"revenue_adjusted":7995430.0,"revenue_actual":8323350.08,"expense_approved":3029000.0,"expense_adjusted":6494590.0,"expense_actual":5256681.29,"tax_revenue":3397927.08,"nontax_revenue":248716.27,"capital_revenue":0.0,"transfer_revenue":4676706.73,"current_expense":2468965.09,"capital_expense":2787716.2,"budget_balance":3066668.79,"cash_current":1575066.57,"cash_previous":2508397.78,"population_mid_year":279,"expense_per_capita":18841.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3244000.0,"revenue_adjusted":5089820.0,"revenue_actual":5084258.07,"expense_approved":3244000.0,"expense_adjusted":6502390.0,"expense_actual":5628732.43,"tax_revenue":3630259.72,"nontax_revenue":212574.89,"capital_revenue":2416.0,"transfer_revenue":1239007.46,"current_expense":3579064.83,"capital_expense":2049667.6,"budget_balance":-544474.36,"cash_current":1030592.21,"cash_previous":1575066.57,"population_mid_year":284,"expense_per_capita":19819.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3333000.0,"revenue_adjusted":6169720.0,"revenue_actual":6827226.79,"expense_approved":3333000.0,"expense_adjusted":6556940.0,"expense_actual":5400147.77,"tax_revenue":4017925.65,"nontax_revenue":201574.14,"capital_revenue":304150.0,"transfer_revenue":2303577.0,"current_expense":3010402.5,"capital_expense":2389745.27,"budget_balance":1427079.02,"cash_current":2457671.23,"cash_previous":1030592.21,"population_mid_year":286,"expense_per_capita":18881.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3459000.0,"revenue_adjusted":4317850.0,"revenue_actual":4915514.35,"expense_approved":3459000.0,"expense_adjusted":4407450.0,"expense_actual":3150427.44,"tax_revenue":4222369.43,"nontax_revenue":266244.92,"capital_revenue":12000.0,"transfer_revenue":414900.0,"current_expense":3150427.44,"capital_expense":0.0,"budget_balance":1765086.91,"cash_current":4222758.14,"cash_previous":2457671.23,"population_mid_year":293,"expense_per_capita":10752.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3712000.0,"revenue_adjusted":4868390.0,"revenue_actual":5451027.78,"expense_approved":3712000.0,"expense_adjusted":6830610.0,"expense_actual":4268205.96,"tax_revenue":4543900.56,"nontax_revenue":224189.22,"capital_revenue":2240.0,"transfer_revenue":680698.0,"current_expense":4124715.96,"capital_expense":143490.0,"budget_balance":1182821.82,"cash_current":1905579.96,"cash_previous":4222758.14,"population_mid_year":291,"expense_per_capita":14667.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4260000.0,"revenue_adjusted":6182200.0,"revenue_actual":6176127.56,"expense_approved":4260000.0,"expense_adjusted":5842540.0,"expense_actual":4297687.67,"tax_revenue":5005359.46,"nontax_revenue":295883.1,"capital_revenue":2975.0,"transfer_revenue":871910.0,"current_expense":4267687.67,"capital_expense":30000.0,"budget_balance":1878439.89,"cash_current":3784021.33,"cash_previous":1905579.96,"population_mid_year":302,"expense_per_capita":14230.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4559000.0,"revenue_adjusted":5815730.0,"revenue_actual":6144540.12,"expense_approved":4559000.0,"expense_adjusted":6737540.0,"expense_actual":5222876.29,"tax_revenue":5367780.02,"nontax_revenue":239916.1,"capital_revenue":0.0,"transfer_revenue":536844.0,"current_expense":4576033.29,"capital_expense":646843.0,"budget_balance":921663.83,"cash_current":4705685.16,"cash_previous":3784021.33,"population_mid_year":300,"expense_per_capita":17409.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4922000.0,"revenue_adjusted":6092980.0,"revenue_actual":6257478.42,"expense_approved":4922000.0,"expense_adjusted":6657190.0,"expense_actual":4869613.54,"tax_revenue":5133456.35,"nontax_revenue":280722.07,"capital_revenue":18700.0,"transfer_revenue":824600.0,"current_expense":4132991.54,"capital_expense":736622.0,"budget_balance":1387864.88,"cash_current":6727582.33,"cash_previous":4705685.16,"population_mid_year":303,"expense_per_capita":16071.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4665000.0,"revenue_adjusted":6805260.0,"revenue_actual":6531659.52,"expense_approved":4665000.0,"expense_adjusted":6397090.0,"expense_actual":4590659.07,"tax_revenue":5710203.56,"nontax_revenue":266384.1,"capital_revenue":47000.0,"transfer_revenue":508071.86,"current_expense":3857807.45,"capital_expense":732851.62,"budget_balance":1941000.45,"cash_current":11274493.55,"cash_previous":6727582.33,"population_mid_year":313,"expense_per_capita":14666.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5496000.0,"revenue_adjusted":8020810.0,"revenue_actual":8384743.29,"expense_approved":5496000.0,"expense_adjusted":8621040.0,"expense_actual":6686369.19,"tax_revenue":7134754.34,"nontax_revenue":263142.6,"capital_revenue":1000.0,"transfer_revenue":985846.35,"current_expense":6028781.97,"capital_expense":657587.22,"budget_balance":1698374.1,"cash_current":10972867.65,"cash_previous":11274493.55,"population_mid_year":310,"expense_per_capita":21568.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6904000.0,"revenue_adjusted":8600192.0,"revenue_actual":8589877.9,"expense_approved":6904000.0,"expense_adjusted":9020353.0,"expense_actual":7656632.8,"tax_revenue":7792360.14,"nontax_revenue":448409.76,"capital_revenue":4500.0,"transfer_revenue":344608.0,"current_expense":6866405.3,"capital_expense":790227.5,"budget_balance":933245.1,"cash_current":7906113.4,"cash_previous":10972867.65,"population_mid_year":307,"expense_per_capita":24940.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8900000.0,"revenue_adjusted":10811968.0,"revenue_actual":10745116.63,"expense_approved":8900000.0,"expense_adjusted":9898968.0,"expense_actual":7286551.0,"tax_revenue":8431135.63,"nontax_revenue":980271.0,"capital_revenue":0.0,"transfer_revenue":1333710.0,"current_expense":6016732.54,"capital_expense":1269818.46,"budget_balance":3458565.63,"cash_current":11364679.03,"cash_previous":7906113.4,"population_mid_year":303,"expense_per_capita":24048.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10080000.0,"revenue_adjusted":11159463.0,"revenue_actual":10731869.5,"expense_approved":14680000.0,"expense_adjusted":21652276.0,"expense_actual":20198581.63,"tax_revenue":8553797.45,"nontax_revenue":1021407.05,"capital_revenue":13000.0,"transfer_revenue":1143665.0,"current_expense":9589953.48,"capital_expense":10608628.15,"budget_balance":-9466712.13,"cash_current":1897966.9,"cash_previous":11364679.03,"population_mid_year":300,"expense_per_capita":67328.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}