{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265292","national_id":"00265292","name":"Nové Sedlo","currency_code":"CZK","history_path":"/data/municipal-history/00265292.json"},"series":[{"year":2010,"revenue_approved":7372000.0,"revenue_adjusted":8555100.0,"revenue_actual":8511350.0,"expense_approved":9472000.0,"expense_adjusted":11618800.0,"expense_actual":10740160.0,"tax_revenue":5708220.0,"nontax_revenue":1266880.0,"capital_revenue":473340.0,"transfer_revenue":1062910.0,"current_expense":9308420.0,"capital_expense":1431740.0,"budget_balance":-2228810.0,"cash_current":2195650.0,"cash_previous":4943660.0,"population_mid_year":569,"expense_per_capita":18875.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8192000.0,"revenue_adjusted":9142600.0,"revenue_actual":8982935.96,"expense_approved":8192000.0,"expense_adjusted":8457100.0,"expense_actual":7480516.37,"tax_revenue":5888974.74,"nontax_revenue":1481406.62,"capital_revenue":505860.0,"transfer_revenue":1106694.6,"current_expense":7066516.37,"capital_expense":414000.0,"budget_balance":1502419.59,"cash_current":3689101.54,"cash_previous":2195681.95,"population_mid_year":574,"expense_per_capita":13032.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7746000.0,"revenue_adjusted":9203800.0,"revenue_actual":9162599.91,"expense_approved":8176000.0,"expense_adjusted":11854800.0,"expense_actual":11294262.84,"tax_revenue":5926222.9,"nontax_revenue":1530765.61,"capital_revenue":626070.0,"transfer_revenue":1079541.4,"current_expense":9998948.64,"capital_expense":1295314.2,"budget_balance":-2131662.93,"cash_current":1557438.61,"cash_previous":3689101.54,"population_mid_year":550,"expense_per_capita":20535.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7682000.0,"revenue_adjusted":10641400.0,"revenue_actual":10586472.95,"expense_approved":8092000.0,"expense_adjusted":11902500.0,"expense_actual":11051544.33,"tax_revenue":6988528.03,"nontax_revenue":1772493.92,"capital_revenue":746980.0,"transfer_revenue":1078471.0,"current_expense":8624540.6,"capital_expense":2427003.73,"budget_balance":-465071.38,"cash_current":2092367.23,"cash_previous":1557438.61,"population_mid_year":544,"expense_per_capita":20315.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8442000.0,"revenue_adjusted":10452100.0,"revenue_actual":9989452.14,"expense_approved":8562000.0,"expense_adjusted":11323800.0,"expense_actual":10584786.6,"tax_revenue":7072039.44,"nontax_revenue":1785824.7,"capital_revenue":294020.0,"transfer_revenue":837568.0,"current_expense":8535685.7,"capital_expense":2049100.9,"budget_balance":-595334.46,"cash_current":1290092.77,"cash_previous":2092367.23,"population_mid_year":517,"expense_per_capita":20473.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8837000.0,"revenue_adjusted":16245000.0,"revenue_actual":16101052.17,"expense_approved":8897000.0,"expense_adjusted":15280800.0,"expense_actual":14037136.79,"tax_revenue":7547340.01,"nontax_revenue":1725710.16,"capital_revenue":2323070.0,"transfer_revenue":4504932.0,"current_expense":8514245.71,"capital_expense":5522891.08,"budget_balance":2063915.38,"cash_current":3329676.31,"cash_previous":1290092.77,"population_mid_year":529,"expense_per_capita":26535.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9796000.0,"revenue_adjusted":13402600.0,"revenue_actual":14473315.36,"expense_approved":10206000.0,"expense_adjusted":14631500.0,"expense_actual":13842925.16,"tax_revenue":8019943.5,"nontax_revenue":1692577.66,"capital_revenue":1856360.0,"transfer_revenue":2904434.2,"current_expense":11736077.09,"capital_expense":2106848.07,"budget_balance":630390.2,"cash_current":3692149.51,"cash_previous":3329676.31,"population_mid_year":531,"expense_per_capita":26069.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10301000.0,"revenue_adjusted":17185882.8,"revenue_actual":17092241.18,"expense_approved":10521000.0,"expense_adjusted":20435310.8,"expense_actual":19500954.26,"tax_revenue":9287010.97,"nontax_revenue":1713921.41,"capital_revenue":3769970.0,"transfer_revenue":2321338.8,"current_expense":13090954.56,"capital_expense":6409999.7,"budget_balance":-2408713.08,"cash_current":3648785.62,"cash_previous":3692149.51,"population_mid_year":533,"expense_per_capita":36587.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12273000.0,"revenue_adjusted":17067650.0,"revenue_actual":16960639.71,"expense_approved":11942200.0,"expense_adjusted":16958850.0,"expense_actual":15453098.2,"tax_revenue":11320917.18,"nontax_revenue":1412257.84,"capital_revenue":961900.0,"transfer_revenue":3265564.69,"current_expense":12439751.76,"capital_expense":3013346.44,"budget_balance":1507541.51,"cash_current":4307391.78,"cash_previous":3648785.62,"population_mid_year":550,"expense_per_capita":28096.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12831000.0,"revenue_adjusted":16066500.0,"revenue_actual":16278138.05,"expense_approved":12051000.0,"expense_adjusted":15594700.0,"expense_actual":14319297.04,"tax_revenue":12002734.56,"nontax_revenue":1771116.49,"capital_revenue":1106320.0,"transfer_revenue":1397967.0,"current_expense":12945071.32,"capital_expense":1374225.72,"budget_balance":1958841.01,"cash_current":5646582.79,"cash_previous":4307391.78,"population_mid_year":561,"expense_per_capita":25524.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13460800.0,"revenue_adjusted":15489380.0,"revenue_actual":14957168.91,"expense_approved":13901407.0,"expense_adjusted":16123187.0,"expense_actual":14516385.89,"tax_revenue":11109955.59,"nontax_revenue":2059966.32,"capital_revenue":586460.0,"transfer_revenue":1200787.0,"current_expense":12679040.43,"capital_expense":1837345.46,"budget_balance":440783.02,"cash_current":5555647.25,"cash_previous":5646582.79,"population_mid_year":583,"expense_per_capita":24899.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13450700.0,"revenue_adjusted":16759210.0,"revenue_actual":16299625.14,"expense_approved":14055426.0,"expense_adjusted":16899436.0,"expense_actual":14316143.43,"tax_revenue":12502213.36,"nontax_revenue":1966987.45,"capital_revenue":70160.0,"transfer_revenue":1760264.33,"current_expense":12613057.39,"capital_expense":1703086.04,"budget_balance":1983481.71,"cash_current":6934195.58,"cash_previous":5555647.25,"population_mid_year":590,"expense_per_capita":24264.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14814700.0,"revenue_adjusted":17713500.0,"revenue_actual":17447679.2,"expense_approved":14922800.0,"expense_adjusted":22011000.0,"expense_actual":20864797.39,"tax_revenue":14278763.29,"nontax_revenue":1553533.93,"capital_revenue":81680.0,"transfer_revenue":1533701.98,"current_expense":14903469.69,"capital_expense":5961327.7,"budget_balance":-3417118.19,"cash_current":5142829.49,"cash_previous":6934195.58,"population_mid_year":610,"expense_per_capita":34204.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15951800.0,"revenue_adjusted":19711500.0,"revenue_actual":19418906.26,"expense_approved":16428900.0,"expense_adjusted":22538400.0,"expense_actual":21556343.19,"tax_revenue":16165287.98,"nontax_revenue":1706896.28,"capital_revenue":62340.0,"transfer_revenue":1484382.0,"current_expense":15147143.4,"capital_expense":6409199.79,"budget_balance":-2137436.93,"cash_current":5349633.57,"cash_previous":5142829.49,"population_mid_year":608,"expense_per_capita":35454.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18264400.0,"revenue_adjusted":20614900.0,"revenue_actual":20359232.0,"expense_approved":17940000.0,"expense_adjusted":19588500.0,"expense_actual":18663544.81,"tax_revenue":17116689.78,"nontax_revenue":2001913.66,"capital_revenue":246062.56,"transfer_revenue":994566.0,"current_expense":16860437.48,"capital_expense":1803107.33,"budget_balance":1695687.19,"cash_current":5581256.79,"cash_previous":5349633.57,"population_mid_year":595,"expense_per_capita":31367.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19012700.0,"revenue_adjusted":21431300.0,"revenue_actual":21084898.1,"expense_approved":18387700.0,"expense_adjusted":21044000.0,"expense_actual":19879802.95,"tax_revenue":17577290.24,"nontax_revenue":2282761.09,"capital_revenue":139891.56,"transfer_revenue":1084955.21,"current_expense":18855430.77,"capital_expense":1024372.18,"budget_balance":1205095.15,"cash_current":5449691.89,"cash_previous":5581256.79,"population_mid_year":588,"expense_per_capita":33809.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}