{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265233","national_id":"00265233","name":"Měcholupy","currency_code":"CZK","history_path":"/data/municipal-history/00265233.json"},"series":[{"year":2010,"revenue_approved":12797000.0,"revenue_adjusted":20958000.0,"revenue_actual":20564960.0,"expense_approved":12261000.0,"expense_adjusted":25047000.0,"expense_actual":23824460.0,"tax_revenue":9156400.0,"nontax_revenue":1803290.0,"capital_revenue":1478690.0,"transfer_revenue":8126580.0,"current_expense":12949910.0,"capital_expense":10874550.0,"budget_balance":-3259500.0,"cash_current":1137720.0,"cash_previous":1004460.0,"population_mid_year":1034,"expense_per_capita":23041.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13430000.0,"revenue_adjusted":16918000.0,"revenue_actual":15746181.74,"expense_approved":13430000.0,"expense_adjusted":20154000.0,"expense_actual":18803488.3,"tax_revenue":9006420.72,"nontax_revenue":1899537.86,"capital_revenue":287416.0,"transfer_revenue":4552807.16,"current_expense":10452820.3,"capital_expense":8350668.0,"budget_balance":-3057306.56,"cash_current":352055.27,"cash_previous":1137776.83,"population_mid_year":1017,"expense_per_capita":18489.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15270000.0,"revenue_adjusted":18243000.0,"revenue_actual":18194098.2,"expense_approved":14082000.0,"expense_adjusted":17055000.0,"expense_actual":16299167.99,"tax_revenue":9303791.3,"nontax_revenue":1890964.8,"capital_revenue":817500.0,"transfer_revenue":6181842.1,"current_expense":12110213.99,"capital_expense":4188954.0,"budget_balance":1894930.21,"cash_current":1059285.48,"cash_previous":352055.27,"population_mid_year":1021,"expense_per_capita":15963.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13234000.0,"revenue_adjusted":16880000.0,"revenue_actual":17745432.71,"expense_approved":12046000.0,"expense_adjusted":16726000.0,"expense_actual":15790769.55,"tax_revenue":11888648.92,"nontax_revenue":1913576.0,"capital_revenue":55650.0,"transfer_revenue":3887557.79,"current_expense":9889131.65,"capital_expense":5901637.9,"budget_balance":1954663.16,"cash_current":1826248.64,"cash_previous":1059285.48,"population_mid_year":1022,"expense_per_capita":15450.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13860000.0,"revenue_adjusted":19233000.0,"revenue_actual":19286625.78,"expense_approved":12672000.0,"expense_adjusted":19871000.0,"expense_actual":19069723.79,"tax_revenue":12787771.83,"nontax_revenue":2038490.47,"capital_revenue":59976.0,"transfer_revenue":4400387.48,"current_expense":11785720.79,"capital_expense":7284003.0,"budget_balance":216901.99,"cash_current":855450.63,"cash_previous":1826248.64,"population_mid_year":1012,"expense_per_capita":18843.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15495000.0,"revenue_adjusted":18150300.0,"revenue_actual":18805680.97,"expense_approved":14307000.0,"expense_adjusted":17817300.0,"expense_actual":16396969.79,"tax_revenue":13184837.21,"nontax_revenue":2160105.82,"capital_revenue":134695.0,"transfer_revenue":3326042.94,"current_expense":11622886.29,"capital_expense":4774083.5,"budget_balance":2408711.18,"cash_current":2076461.81,"cash_previous":855450.63,"population_mid_year":990,"expense_per_capita":16562.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15870000.0,"revenue_adjusted":17948300.0,"revenue_actual":18761338.43,"expense_approved":14682000.0,"expense_adjusted":17848300.0,"expense_actual":14724975.75,"tax_revenue":13851909.79,"nontax_revenue":2295254.64,"capital_revenue":490047.0,"transfer_revenue":2124127.0,"current_expense":12180093.96,"capital_expense":2544881.79,"budget_balance":4036362.68,"cash_current":4925124.49,"cash_previous":2076461.81,"population_mid_year":996,"expense_per_capita":14784.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18108000.0,"revenue_adjusted":22203000.0,"revenue_actual":20490415.9,"expense_approved":16920000.0,"expense_adjusted":24532000.0,"expense_actual":20091289.15,"tax_revenue":14854379.92,"nontax_revenue":1096735.18,"capital_revenue":873593.0,"transfer_revenue":3665707.8,"current_expense":12614612.34,"capital_expense":7476676.81,"budget_balance":399126.75,"cash_current":4555849.3,"cash_previous":4925124.49,"population_mid_year":986,"expense_per_capita":20376.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19943000.0,"revenue_adjusted":27712200.0,"revenue_actual":23897958.04,"expense_approved":19113000.0,"expense_adjusted":26218200.0,"expense_actual":18518289.24,"tax_revenue":17005435.54,"nontax_revenue":1293110.41,"capital_revenue":190804.0,"transfer_revenue":5408608.09,"current_expense":17385813.71,"capital_expense":1132475.53,"budget_balance":5379668.8,"cash_current":9454835.92,"cash_previous":4555849.3,"population_mid_year":999,"expense_per_capita":18536.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20793000.0,"revenue_adjusted":35609800.0,"revenue_actual":32064142.79,"expense_approved":25917000.0,"expense_adjusted":40778000.0,"expense_actual":33420848.29,"tax_revenue":19028325.81,"nontax_revenue":1507239.98,"capital_revenue":2082925.0,"transfer_revenue":9445652.0,"current_expense":17390084.12,"capital_expense":16030764.17,"budget_balance":-1356705.5,"cash_current":7716667.15,"cash_previous":9454835.92,"population_mid_year":993,"expense_per_capita":33656.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22888000.0,"revenue_adjusted":24796000.0,"revenue_actual":23349677.85,"expense_approved":22593000.0,"expense_adjusted":24501000.0,"expense_actual":15840098.37,"tax_revenue":17878325.35,"nontax_revenue":1421617.5,"capital_revenue":46100.0,"transfer_revenue":4003635.0,"current_expense":14103952.53,"capital_expense":1736145.84,"budget_balance":7509579.48,"cash_current":14239279.86,"cash_previous":7716667.15,"population_mid_year":1003,"expense_per_capita":15792.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22671000.0,"revenue_adjusted":25136000.0,"revenue_actual":24466823.52,"expense_approved":30343000.0,"expense_adjusted":34808000.0,"expense_actual":26827444.42,"tax_revenue":19766189.51,"nontax_revenue":1455501.35,"capital_revenue":280950.0,"transfer_revenue":2964182.66,"current_expense":18540919.69,"capital_expense":8286524.73,"budget_balance":-2360620.9,"cash_current":11806812.03,"cash_previous":14239279.86,"population_mid_year":975,"expense_per_capita":27515.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23124000.0,"revenue_adjusted":28525113.39,"revenue_actual":29333936.54,"expense_approved":25614000.0,"expense_adjusted":33866113.39,"expense_actual":31707893.84,"tax_revenue":23068525.43,"nontax_revenue":3714219.43,"capital_revenue":139015.0,"transfer_revenue":2412176.68,"current_expense":24140166.31,"capital_expense":7567727.53,"budget_balance":-2373957.3,"cash_current":10955375.81,"cash_previous":11806812.03,"population_mid_year":989,"expense_per_capita":32060.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29414800.0,"revenue_adjusted":32532680.0,"revenue_actual":31379029.26,"expense_approved":29194600.0,"expense_adjusted":30882850.0,"expense_actual":27421905.65,"tax_revenue":26421137.66,"nontax_revenue":1784972.6,"capital_revenue":156157.0,"transfer_revenue":3016762.0,"current_expense":21549205.67,"capital_expense":5872699.98,"budget_balance":3957123.61,"cash_current":14284518.98,"cash_previous":10955375.81,"population_mid_year":992,"expense_per_capita":27643.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32766900.0,"revenue_adjusted":35182669.0,"revenue_actual":31180970.87,"expense_approved":32766900.0,"expense_adjusted":39282669.0,"expense_actual":30840296.3,"tax_revenue":27065077.41,"nontax_revenue":1643705.46,"capital_revenue":450.0,"transfer_revenue":2471738.0,"current_expense":23951086.3,"capital_expense":6889210.0,"budget_balance":340674.57,"cash_current":17880466.6,"cash_previous":14284518.98,"population_mid_year":987,"expense_per_capita":31246.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33353231.0,"revenue_adjusted":41798800.63,"revenue_actual":39783062.15,"expense_approved":33353231.0,"expense_adjusted":53529634.16,"expense_actual":53277311.22,"tax_revenue":28457941.36,"nontax_revenue":4441334.58,"capital_revenue":609974.0,"transfer_revenue":6273812.21,"current_expense":26955082.94,"capital_expense":26322228.28,"budget_balance":-13494249.07,"cash_current":3049474.59,"cash_previous":17880466.6,"population_mid_year":974,"expense_per_capita":54699.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}