{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265217","national_id":"00265217","name":"Lubenec","currency_code":"CZK","history_path":"/data/municipal-history/00265217.json"},"series":[{"year":2010,"revenue_approved":19014000.0,"revenue_adjusted":26459000.0,"revenue_actual":27473190.0,"expense_approved":24103000.0,"expense_adjusted":31971000.0,"expense_actual":31118670.0,"tax_revenue":14388720.0,"nontax_revenue":9218340.0,"capital_revenue":663610.0,"transfer_revenue":3202520.0,"current_expense":21610440.0,"capital_expense":9508230.0,"budget_balance":-3645480.0,"cash_current":2453860.0,"cash_previous":7481830.0,"population_mid_year":1504,"expense_per_capita":20690.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29074000.0,"revenue_adjusted":37450900.0,"revenue_actual":38558110.99,"expense_approved":27468000.0,"expense_adjusted":42325000.0,"expense_actual":40909901.16,"tax_revenue":14641035.11,"nontax_revenue":11820163.64,"capital_revenue":1643900.0,"transfer_revenue":10453012.24,"current_expense":22216251.27,"capital_expense":18693649.89,"budget_balance":-2351790.17,"cash_current":11285833.82,"cash_previous":2453857.29,"population_mid_year":1502,"expense_per_capita":27236.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":29437000.0,"revenue_adjusted":47708500.0,"revenue_actual":49266522.88,"expense_approved":22849000.0,"expense_adjusted":41108000.0,"expense_actual":38576316.54,"tax_revenue":15004798.14,"nontax_revenue":18472037.14,"capital_revenue":2219880.0,"transfer_revenue":13569807.6,"current_expense":23728859.45,"capital_expense":14847457.09,"budget_balance":10690206.34,"cash_current":9202317.99,"cash_previous":11285833.82,"population_mid_year":1467,"expense_per_capita":26296.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23543000.0,"revenue_adjusted":33635900.0,"revenue_actual":36243390.66,"expense_approved":26378000.0,"expense_adjusted":38192300.0,"expense_actual":33608673.1,"tax_revenue":19660752.33,"nontax_revenue":9964492.33,"capital_revenue":97255.0,"transfer_revenue":6520891.0,"current_expense":30347346.57,"capital_expense":3261326.53,"budget_balance":2634717.56,"cash_current":10170914.03,"cash_previous":9202317.99,"population_mid_year":1465,"expense_per_capita":22941.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23645000.0,"revenue_adjusted":36459300.0,"revenue_actual":38357298.59,"expense_approved":30011000.0,"expense_adjusted":44054200.0,"expense_actual":39491941.7,"tax_revenue":18565908.46,"nontax_revenue":9511351.43,"capital_revenue":387740.0,"transfer_revenue":9892298.7,"current_expense":22241546.75,"capital_expense":17250394.95,"budget_balance":-1134643.11,"cash_current":7762820.97,"cash_previous":10170914.03,"population_mid_year":1429,"expense_per_capita":27636.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24920000.0,"revenue_adjusted":33762600.0,"revenue_actual":34897866.99,"expense_approved":25170000.0,"expense_adjusted":29551500.0,"expense_actual":25996478.49,"tax_revenue":19056720.5,"nontax_revenue":12471450.39,"capital_revenue":410305.0,"transfer_revenue":2959391.1,"current_expense":23220772.23,"capital_expense":2775706.26,"budget_balance":8901388.5,"cash_current":15541492.57,"cash_previous":7762820.97,"population_mid_year":1401,"expense_per_capita":18555.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25949000.0,"revenue_adjusted":34008000.0,"revenue_actual":37153113.83,"expense_approved":25499000.0,"expense_adjusted":35022000.0,"expense_actual":29137592.15,"tax_revenue":20691962.51,"nontax_revenue":11367868.32,"capital_revenue":2499729.0,"transfer_revenue":2593554.0,"current_expense":26432947.66,"capital_expense":2704644.49,"budget_balance":8015521.68,"cash_current":22701154.42,"cash_previous":15541492.57,"population_mid_year":1407,"expense_per_capita":20709.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24027000.0,"revenue_adjusted":32086900.0,"revenue_actual":34502916.69,"expense_approved":36115000.0,"expense_adjusted":38990900.0,"expense_actual":31051697.98,"tax_revenue":22846630.11,"nontax_revenue":8960142.58,"capital_revenue":615862.0,"transfer_revenue":2080282.0,"current_expense":29233459.5,"capital_expense":1818238.48,"budget_balance":3451218.71,"cash_current":24081146.75,"cash_previous":22701154.42,"population_mid_year":1372,"expense_per_capita":22632.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25041000.0,"revenue_adjusted":31239800.0,"revenue_actual":34807797.15,"expense_approved":35774000.0,"expense_adjusted":41758500.0,"expense_actual":28324070.73,"tax_revenue":23476433.15,"nontax_revenue":8134782.0,"capital_revenue":1182801.0,"transfer_revenue":2013781.0,"current_expense":26198818.89,"capital_expense":2125251.84,"budget_balance":6483726.42,"cash_current":29519097.47,"cash_previous":24081146.75,"population_mid_year":1359,"expense_per_capita":20841.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31252000.0,"revenue_adjusted":39170600.0,"revenue_actual":44661165.95,"expense_approved":45398000.0,"expense_adjusted":57878000.0,"expense_actual":47658865.87,"tax_revenue":25279713.24,"nontax_revenue":11562720.92,"capital_revenue":1505130.0,"transfer_revenue":6313601.79,"current_expense":37068222.24,"capital_expense":10590643.63,"budget_balance":-2997699.92,"cash_current":25717161.47,"cash_previous":29519097.47,"population_mid_year":1356,"expense_per_capita":35146.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30135000.0,"revenue_adjusted":34063200.0,"revenue_actual":36798858.2,"expense_approved":36657000.0,"expense_adjusted":40866000.0,"expense_actual":30566835.9,"tax_revenue":23589140.63,"nontax_revenue":8762414.72,"capital_revenue":668769.0,"transfer_revenue":3778533.85,"current_expense":27111547.7,"capital_expense":3455288.2,"budget_balance":6232022.3,"cash_current":31033536.12,"cash_previous":25717161.47,"population_mid_year":1347,"expense_per_capita":22692.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26890000.0,"revenue_adjusted":35064900.0,"revenue_actual":38545699.51,"expense_approved":37321000.0,"expense_adjusted":42272000.0,"expense_actual":30155764.86,"tax_revenue":26552143.49,"nontax_revenue":9152859.88,"capital_revenue":442974.0,"transfer_revenue":2397722.14,"current_expense":28491869.66,"capital_expense":1663895.2,"budget_balance":8389934.65,"cash_current":38102723.59,"cash_previous":31033536.12,"population_mid_year":1319,"expense_per_capita":22862.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28950000.0,"revenue_adjusted":43842600.0,"revenue_actual":47991300.7,"expense_approved":48505000.0,"expense_adjusted":47304600.0,"expense_actual":35600399.86,"tax_revenue":30598999.93,"nontax_revenue":10138972.59,"capital_revenue":2803860.0,"transfer_revenue":4449468.18,"current_expense":29157477.4,"capital_expense":6442922.46,"budget_balance":12390900.84,"cash_current":51156041.17,"cash_previous":38102723.59,"population_mid_year":1325,"expense_per_capita":26868.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":60305000.0,"revenue_adjusted":68760840.0,"revenue_actual":73079140.23,"expense_approved":68409000.0,"expense_adjusted":81028440.0,"expense_actual":68700271.99,"tax_revenue":35471284.56,"nontax_revenue":14789644.67,"capital_revenue":707352.0,"transfer_revenue":22110859.0,"current_expense":42992725.21,"capital_expense":25707546.78,"budget_balance":4378868.24,"cash_current":54563811.55,"cash_previous":51156041.17,"population_mid_year":1309,"expense_per_capita":52483.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43830000.0,"revenue_adjusted":51923200.0,"revenue_actual":54309492.12,"expense_approved":56808000.0,"expense_adjusted":63132500.0,"expense_actual":54013669.86,"tax_revenue":34790689.09,"nontax_revenue":12456346.04,"capital_revenue":669276.0,"transfer_revenue":6393180.99,"current_expense":45723090.43,"capital_expense":8290579.43,"budget_balance":295822.26,"cash_current":54460045.53,"cash_previous":54563811.55,"population_mid_year":1289,"expense_per_capita":41903.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43192000.0,"revenue_adjusted":49490300.0,"revenue_actual":52825537.09,"expense_approved":56707000.0,"expense_adjusted":62746800.0,"expense_actual":48847605.11,"tax_revenue":36739364.03,"nontax_revenue":12929157.49,"capital_revenue":524603.0,"transfer_revenue":2632412.57,"current_expense":36913547.61,"capital_expense":11934057.5,"budget_balance":3977931.98,"cash_current":57284027.11,"cash_previous":54460045.53,"population_mid_year":1313,"expense_per_capita":37203.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}