{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00265055","national_id":"00265055","name":"Koštice","currency_code":"CZK","history_path":"/data/municipal-history/00265055.json"},"series":[{"year":2010,"revenue_approved":5366200.0,"revenue_adjusted":5916880.0,"revenue_actual":6995310.0,"expense_approved":8104200.0,"expense_adjusted":8646690.0,"expense_actual":5846870.0,"tax_revenue":5525910.0,"nontax_revenue":733990.0,"capital_revenue":25520.0,"transfer_revenue":709890.0,"current_expense":5067090.0,"capital_expense":779780.0,"budget_balance":1148440.0,"cash_current":3886450.0,"cash_previous":2738000.0,"population_mid_year":606,"expense_per_capita":9648.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5919500.0,"revenue_adjusted":7176860.0,"revenue_actual":7905468.15,"expense_approved":9805500.0,"expense_adjusted":11131590.0,"expense_actual":7836344.45,"tax_revenue":5472514.02,"nontax_revenue":918623.13,"capital_revenue":92850.0,"transfer_revenue":1421481.0,"current_expense":6683837.35,"capital_expense":1152507.1,"budget_balance":69123.7,"cash_current":3955570.95,"cash_previous":3886447.25,"population_mid_year":581,"expense_per_capita":13487.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5786000.0,"revenue_adjusted":7564890.0,"revenue_actual":8162228.93,"expense_approved":7156000.0,"expense_adjusted":9777250.0,"expense_actual":7083118.68,"tax_revenue":5626365.91,"nontax_revenue":1152712.82,"capital_revenue":810.0,"transfer_revenue":1382340.2,"current_expense":6753018.68,"capital_expense":330100.0,"budget_balance":1079110.25,"cash_current":5034681.2,"cash_previous":3955570.95,"population_mid_year":604,"expense_per_capita":11727.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5576700.0,"revenue_adjusted":9950210.0,"revenue_actual":10934189.9,"expense_approved":9549000.0,"expense_adjusted":14510110.0,"expense_actual":10783540.34,"tax_revenue":6544393.74,"nontax_revenue":1003299.67,"capital_revenue":53290.0,"transfer_revenue":3333206.49,"current_expense":5976594.04,"capital_expense":4806946.3,"budget_balance":150649.56,"cash_current":5185330.76,"cash_previous":5034681.2,"population_mid_year":606,"expense_per_capita":17794.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6391100.0,"revenue_adjusted":7515510.0,"revenue_actual":9140847.17,"expense_approved":11576000.0,"expense_adjusted":12231460.0,"expense_actual":7520421.01,"tax_revenue":7134656.53,"nontax_revenue":827083.73,"capital_revenue":65520.0,"transfer_revenue":1113586.91,"current_expense":7428460.81,"capital_expense":91960.2,"budget_balance":1620426.16,"cash_current":6809972.92,"cash_previous":5185330.76,"population_mid_year":608,"expense_per_capita":12369.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6788000.0,"revenue_adjusted":8986600.0,"revenue_actual":8939575.99,"expense_approved":13588000.0,"expense_adjusted":14561920.0,"expense_actual":8803251.0,"tax_revenue":7169643.51,"nontax_revenue":723153.48,"capital_revenue":38070.0,"transfer_revenue":1008709.0,"current_expense":6995404.0,"capital_expense":1807847.0,"budget_balance":136324.99,"cash_current":6946297.91,"cash_previous":6809972.92,"population_mid_year":591,"expense_per_capita":14895.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6785000.0,"revenue_adjusted":10246500.0,"revenue_actual":10259482.94,"expense_approved":7554000.0,"expense_adjusted":12049900.0,"expense_actual":6632796.79,"tax_revenue":7756197.0,"nontax_revenue":933476.94,"capital_revenue":79930.0,"transfer_revenue":1489879.0,"current_expense":5979559.79,"capital_expense":653237.0,"budget_balance":3626686.15,"cash_current":10572984.06,"cash_previous":6946297.91,"population_mid_year":575,"expense_per_capita":11535.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7921900.0,"revenue_adjusted":11026898.0,"revenue_actual":10968788.4,"expense_approved":11900000.0,"expense_adjusted":15613599.0,"expense_actual":10272545.0,"tax_revenue":8456495.66,"nontax_revenue":909483.74,"capital_revenue":51500.0,"transfer_revenue":1551309.0,"current_expense":7911993.75,"capital_expense":2360551.25,"budget_balance":696243.4,"cash_current":11269227.46,"cash_previous":10572984.06,"population_mid_year":583,"expense_per_capita":17620.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8479000.0,"revenue_adjusted":11299580.0,"revenue_actual":11228288.74,"expense_approved":10688000.0,"expense_adjusted":10890427.0,"expense_actual":9114222.82,"tax_revenue":9355606.6,"nontax_revenue":1039471.14,"capital_revenue":110690.0,"transfer_revenue":722521.0,"current_expense":8475302.42,"capital_expense":638920.4,"budget_balance":2114065.92,"cash_current":13383293.38,"cash_previous":11269227.46,"population_mid_year":583,"expense_per_capita":15633.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9682000.0,"revenue_adjusted":13671466.0,"revenue_actual":13378467.38,"expense_approved":9682000.0,"expense_adjusted":13385529.0,"expense_actual":11591569.14,"tax_revenue":10198333.31,"nontax_revenue":1147224.07,"capital_revenue":450923.0,"transfer_revenue":1581987.0,"current_expense":10558179.14,"capital_expense":1033390.0,"budget_balance":1786898.24,"cash_current":15171997.62,"cash_previous":13383293.38,"population_mid_year":598,"expense_per_capita":19383.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10323000.0,"revenue_adjusted":18017200.0,"revenue_actual":18411366.56,"expense_approved":9232500.0,"expense_adjusted":16700193.0,"expense_actual":15942852.73,"tax_revenue":9842478.57,"nontax_revenue":2021894.59,"capital_revenue":83491.4,"transfer_revenue":6463502.0,"current_expense":7355537.14,"capital_expense":8587315.59,"budget_balance":2468513.83,"cash_current":18897705.46,"cash_previous":15171997.62,"population_mid_year":590,"expense_per_capita":27021.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9450000.0,"revenue_adjusted":29385500.0,"revenue_actual":29192877.23,"expense_approved":20224500.0,"expense_adjusted":41769300.0,"expense_actual":40918671.05,"tax_revenue":10543645.64,"nontax_revenue":1600590.66,"capital_revenue":722510.0,"transfer_revenue":16326130.93,"current_expense":7012949.09,"capital_expense":33905721.96,"budget_balance":-11725793.82,"cash_current":23124908.12,"cash_previous":18897705.46,"population_mid_year":595,"expense_per_capita":68770.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10209600.0,"revenue_adjusted":36629250.0,"revenue_actual":36554776.23,"expense_approved":36681500.0,"expense_adjusted":35774017.0,"expense_actual":34840075.78,"tax_revenue":13484552.22,"nontax_revenue":1120090.09,"capital_revenue":199944.0,"transfer_revenue":21750189.92,"current_expense":9151724.59,"capital_expense":25688351.19,"budget_balance":1714700.45,"cash_current":35065286.7,"cash_previous":23124908.12,"population_mid_year":617,"expense_per_capita":56466.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28174700.0,"revenue_adjusted":31792800.0,"revenue_actual":31743257.73,"expense_approved":30100000.0,"expense_adjusted":29456873.0,"expense_actual":28069516.8,"tax_revenue":14925034.96,"nontax_revenue":2126686.24,"capital_revenue":986475.0,"transfer_revenue":13705061.53,"current_expense":11666936.34,"capital_expense":16402580.46,"budget_balance":3673740.93,"cash_current":32922587.63,"cash_previous":35065286.7,"population_mid_year":614,"expense_per_capita":45715.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15455000.0,"revenue_adjusted":20921490.0,"revenue_actual":20811107.16,"expense_approved":19910000.0,"expense_adjusted":20618400.0,"expense_actual":17331458.08,"tax_revenue":15779816.93,"nontax_revenue":3352870.23,"capital_revenue":74680.0,"transfer_revenue":1603740.0,"current_expense":15429143.01,"capital_expense":1902315.07,"budget_balance":3479649.08,"cash_current":34895957.04,"cash_previous":32922587.63,"population_mid_year":597,"expense_per_capita":29030.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16169000.0,"revenue_adjusted":22911282.0,"revenue_actual":21629072.63,"expense_approved":22744000.0,"expense_adjusted":28159688.0,"expense_actual":22263934.01,"tax_revenue":16818472.85,"nontax_revenue":3044002.98,"capital_revenue":312000.0,"transfer_revenue":1454596.8,"current_expense":16373005.58,"capital_expense":5890928.43,"budget_balance":-634861.38,"cash_current":32715431.74,"cash_previous":34895957.04,"population_mid_year":614,"expense_per_capita":36260.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}