{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264971","national_id":"00264971","name":"Hřivice","currency_code":"CZK","history_path":"/data/municipal-history/00264971.json"},"series":[{"year":2010,"revenue_approved":6300000.0,"revenue_adjusted":12240570.0,"revenue_actual":12237350.0,"expense_approved":8300000.0,"expense_adjusted":12482500.0,"expense_actual":12244990.0,"tax_revenue":5514890.0,"nontax_revenue":359120.0,"capital_revenue":1108100.0,"transfer_revenue":5255240.0,"current_expense":6337560.0,"capital_expense":5907430.0,"budget_balance":-7640.0,"cash_current":2015650.0,"cash_previous":2023260.0,"population_mid_year":620,"expense_per_capita":19749.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6370000.0,"revenue_adjusted":7542610.0,"revenue_actual":7550549.02,"expense_approved":19630000.0,"expense_adjusted":12826300.0,"expense_actual":12791907.18,"tax_revenue":5583176.12,"nontax_revenue":288640.9,"capital_revenue":884500.0,"transfer_revenue":794232.0,"current_expense":6454385.08,"capital_expense":6337522.1,"budget_balance":-5241358.16,"cash_current":3229159.16,"cash_previous":2015652.81,"population_mid_year":640,"expense_per_capita":19987.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5700000.0,"revenue_adjusted":7587500.0,"revenue_actual":7608785.83,"expense_approved":15200000.0,"expense_adjusted":15863500.0,"expense_actual":15726436.18,"tax_revenue":5771522.33,"nontax_revenue":382748.5,"capital_revenue":501025.0,"transfer_revenue":953490.0,"current_expense":8405657.73,"capital_expense":7320778.45,"budget_balance":-8117650.35,"cash_current":2269027.26,"cash_previous":3229159.16,"population_mid_year":640,"expense_per_capita":24572.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18400000.0,"revenue_adjusted":20348800.0,"revenue_actual":20361453.92,"expense_approved":6717000.0,"expense_adjusted":6900000.0,"expense_actual":6640616.91,"tax_revenue":6964368.94,"nontax_revenue":252104.73,"capital_revenue":10740.0,"transfer_revenue":13134240.25,"current_expense":6530506.91,"capital_expense":110110.0,"budget_balance":13720837.01,"cash_current":2867481.31,"cash_previous":2269027.26,"population_mid_year":631,"expense_per_capita":10523.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6640000.0,"revenue_adjusted":11231100.0,"revenue_actual":11242208.51,"expense_approved":6980000.0,"expense_adjusted":9118500.0,"expense_actual":9078822.99,"tax_revenue":7392770.36,"nontax_revenue":290028.39,"capital_revenue":398820.0,"transfer_revenue":3160589.76,"current_expense":6440424.99,"capital_expense":2638398.0,"budget_balance":2163385.52,"cash_current":5030866.83,"cash_previous":2867481.31,"population_mid_year":624,"expense_per_capita":14549.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7700000.0,"revenue_adjusted":9990000.0,"revenue_actual":9992814.11,"expense_approved":7700000.0,"expense_adjusted":9490000.0,"expense_actual":9247141.64,"tax_revenue":7381185.97,"nontax_revenue":1068146.23,"capital_revenue":0.0,"transfer_revenue":1543481.91,"current_expense":8562949.89,"capital_expense":684191.75,"budget_balance":745672.47,"cash_current":5776539.3,"cash_previous":5030866.83,"population_mid_year":615,"expense_per_capita":15036.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7900000.0,"revenue_adjusted":10107900.0,"revenue_actual":10107642.27,"expense_approved":8600000.0,"expense_adjusted":9020700.0,"expense_actual":9009131.15,"tax_revenue":7909284.31,"nontax_revenue":648083.96,"capital_revenue":1280.0,"transfer_revenue":1548994.0,"current_expense":7542639.22,"capital_expense":1466491.93,"budget_balance":1098511.12,"cash_current":6875050.42,"cash_previous":5776539.3,"population_mid_year":619,"expense_per_capita":14554.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8200000.0,"revenue_adjusted":10687500.0,"revenue_actual":10712117.75,"expense_approved":10300000.0,"expense_adjusted":8710000.0,"expense_actual":8592432.71,"tax_revenue":8748671.66,"nontax_revenue":450203.09,"capital_revenue":70640.0,"transfer_revenue":1442603.0,"current_expense":7053052.71,"capital_expense":1539380.0,"budget_balance":2119685.04,"cash_current":8994735.46,"cash_previous":6875050.42,"population_mid_year":619,"expense_per_capita":13881.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26000000.0,"revenue_adjusted":11775000.0,"revenue_actual":11769798.2,"expense_approved":26000000.0,"expense_adjusted":8196000.0,"expense_actual":8169875.49,"tax_revenue":9525353.26,"nontax_revenue":435649.94,"capital_revenue":2460.0,"transfer_revenue":1806335.0,"current_expense":7959566.49,"capital_expense":210309.0,"budget_balance":3599922.71,"cash_current":12594658.17,"cash_previous":8994735.46,"population_mid_year":631,"expense_per_capita":12947.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35633000.0,"revenue_adjusted":31282210.0,"revenue_actual":31227862.1,"expense_approved":50480000.0,"expense_adjusted":35490510.0,"expense_actual":35444950.45,"tax_revenue":10229327.11,"nontax_revenue":464262.86,"capital_revenue":232466.0,"transfer_revenue":20301806.13,"current_expense":7451159.32,"capital_expense":27993791.13,"budget_balance":-4217088.35,"cash_current":15355313.55,"cash_previous":12594658.17,"population_mid_year":644,"expense_per_capita":55038.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28816000.0,"revenue_adjusted":38208200.0,"revenue_actual":37204108.81,"expense_approved":38983000.0,"expense_adjusted":45905000.0,"expense_actual":44758564.43,"tax_revenue":9727187.67,"nontax_revenue":824048.33,"capital_revenue":19263.0,"transfer_revenue":26633609.81,"current_expense":7937234.2,"capital_expense":36821330.23,"budget_balance":-7554455.62,"cash_current":15532694.66,"cash_previous":15355313.55,"population_mid_year":648,"expense_per_capita":69071.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12182000.0,"revenue_adjusted":17442500.0,"revenue_actual":17438347.73,"expense_approved":18174000.0,"expense_adjusted":24514500.0,"expense_actual":23931783.75,"tax_revenue":10980017.64,"nontax_revenue":1468424.83,"capital_revenue":67178.0,"transfer_revenue":4922727.26,"current_expense":9266519.62,"capital_expense":14665264.13,"budget_balance":-6493436.02,"cash_current":9948125.37,"cash_previous":15532694.66,"population_mid_year":621,"expense_per_capita":38537.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15330000.0,"revenue_adjusted":17803000.0,"revenue_actual":19402323.96,"expense_approved":15330000.0,"expense_adjusted":19481000.0,"expense_actual":18992237.2,"tax_revenue":12424243.25,"nontax_revenue":2636684.07,"capital_revenue":41283.0,"transfer_revenue":4300113.64,"current_expense":10978659.21,"capital_expense":8013577.99,"budget_balance":410086.76,"cash_current":10358218.57,"cash_previous":9948125.37,"population_mid_year":622,"expense_per_capita":30534.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15480000.0,"revenue_adjusted":19619000.0,"revenue_actual":19268473.53,"expense_approved":13918000.0,"expense_adjusted":16574000.0,"expense_actual":14606216.86,"tax_revenue":13961973.17,"nontax_revenue":2223075.36,"capital_revenue":1416696.0,"transfer_revenue":1666729.0,"current_expense":12303850.81,"capital_expense":2302366.05,"budget_balance":4662256.67,"cash_current":13458629.84,"cash_previous":10358218.57,"population_mid_year":644,"expense_per_capita":22680.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15780000.0,"revenue_adjusted":19280000.0,"revenue_actual":19040683.72,"expense_approved":14870000.0,"expense_adjusted":24266000.0,"expense_actual":21218882.95,"tax_revenue":15123371.78,"nontax_revenue":3033053.94,"capital_revenue":69158.0,"transfer_revenue":815100.0,"current_expense":12838998.76,"capital_expense":8379884.19,"budget_balance":-2178199.23,"cash_current":9718585.21,"cash_previous":13458629.84,"population_mid_year":634,"expense_per_capita":33468.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17940000.0,"revenue_adjusted":22058000.0,"revenue_actual":21023768.01,"expense_approved":16880000.0,"expense_adjusted":21282000.0,"expense_actual":18211962.91,"tax_revenue":15801685.58,"nontax_revenue":3243280.43,"capital_revenue":577712.0,"transfer_revenue":1401090.0,"current_expense":14256295.42,"capital_expense":3955667.49,"budget_balance":2811805.1,"cash_current":10968544.91,"cash_previous":9718585.21,"population_mid_year":624,"expense_per_capita":29185.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}