{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264784","national_id":"00264784","name":"Blšany","currency_code":"CZK","history_path":"/data/municipal-history/00264784.json"},"series":[{"year":2010,"revenue_approved":11184000.0,"revenue_adjusted":12761600.0,"revenue_actual":12403230.0,"expense_approved":11184000.0,"expense_adjusted":13479400.0,"expense_actual":12774150.0,"tax_revenue":10776370.0,"nontax_revenue":464920.0,"capital_revenue":48510.0,"transfer_revenue":1113430.0,"current_expense":9938270.0,"capital_expense":2835880.0,"budget_balance":-370920.0,"cash_current":5607690.0,"cash_previous":6678610.0,"population_mid_year":981,"expense_per_capita":13021.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11439000.0,"revenue_adjusted":13494700.0,"revenue_actual":13340779.2,"expense_approved":11439000.0,"expense_adjusted":11722900.0,"expense_actual":10621689.34,"tax_revenue":10419041.73,"nontax_revenue":547355.47,"capital_revenue":582030.0,"transfer_revenue":1792352.0,"current_expense":9164321.34,"capital_expense":1457368.0,"budget_balance":2719089.86,"cash_current":8326851.0,"cash_previous":5607761.14,"population_mid_year":974,"expense_per_capita":10905.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11965300.0,"revenue_adjusted":13292900.0,"revenue_actual":13051093.79,"expense_approved":12676300.0,"expense_adjusted":12534400.0,"expense_actual":10931499.78,"tax_revenue":10699527.54,"nontax_revenue":833578.25,"capital_revenue":484269.0,"transfer_revenue":1033719.0,"current_expense":9983747.78,"capital_expense":947752.0,"budget_balance":2119594.01,"cash_current":10446445.01,"cash_previous":8326851.0,"population_mid_year":981,"expense_per_capita":11143.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13128000.0,"revenue_adjusted":17109100.0,"revenue_actual":16548632.76,"expense_approved":16646000.0,"expense_adjusted":19415500.0,"expense_actual":14196550.91,"tax_revenue":12335589.07,"nontax_revenue":995491.65,"capital_revenue":172462.0,"transfer_revenue":3045090.04,"current_expense":9925579.91,"capital_expense":4270971.0,"budget_balance":2352081.85,"cash_current":12798526.86,"cash_previous":10446445.01,"population_mid_year":964,"expense_per_capita":14726.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13733000.0,"revenue_adjusted":15363200.0,"revenue_actual":15322159.68,"expense_approved":16648700.0,"expense_adjusted":17972622.0,"expense_actual":11797933.68,"tax_revenue":12867567.5,"nontax_revenue":823905.24,"capital_revenue":86580.0,"transfer_revenue":1544106.94,"current_expense":10688530.15,"capital_expense":1109403.53,"budget_balance":3524226.0,"cash_current":16322752.86,"cash_previous":12798526.86,"population_mid_year":963,"expense_per_capita":12251.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13674000.0,"revenue_adjusted":16247260.0,"revenue_actual":15451543.72,"expense_approved":17506000.0,"expense_adjusted":18962200.0,"expense_actual":12442338.79,"tax_revenue":13110880.52,"nontax_revenue":756136.2,"capital_revenue":169965.0,"transfer_revenue":1414562.0,"current_expense":9357911.28,"capital_expense":3084427.51,"budget_balance":3009204.93,"cash_current":19331957.79,"cash_previous":16322752.86,"population_mid_year":955,"expense_per_capita":13028.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14490500.0,"revenue_adjusted":17679680.0,"revenue_actual":17281774.5,"expense_approved":14490500.0,"expense_adjusted":16308630.0,"expense_actual":13009303.19,"tax_revenue":14123669.22,"nontax_revenue":961392.06,"capital_revenue":606396.22,"transfer_revenue":1590317.0,"current_expense":12431673.19,"capital_expense":577630.0,"budget_balance":4272471.31,"cash_current":23604429.1,"cash_previous":19331957.79,"population_mid_year":973,"expense_per_capita":13370.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16321400.0,"revenue_adjusted":18588556.0,"revenue_actual":18868780.48,"expense_approved":20324500.0,"expense_adjusted":15434410.0,"expense_actual":10093511.66,"tax_revenue":15730299.67,"nontax_revenue":861344.81,"capital_revenue":758230.0,"transfer_revenue":1518906.0,"current_expense":9700481.66,"capital_expense":393030.0,"budget_balance":8775268.82,"cash_current":32379697.92,"cash_previous":23604429.1,"population_mid_year":969,"expense_per_capita":10416.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17703050.0,"revenue_adjusted":21397653.0,"revenue_actual":20656590.95,"expense_approved":21722583.0,"expense_adjusted":25224539.0,"expense_actual":16667617.6,"tax_revenue":16855199.63,"nontax_revenue":970453.32,"capital_revenue":89380.0,"transfer_revenue":2741558.0,"current_expense":16447843.6,"capital_expense":219774.0,"budget_balance":3988973.35,"cash_current":36368671.27,"cash_previous":32379697.92,"population_mid_year":985,"expense_per_capita":16921.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18652700.0,"revenue_adjusted":23204180.75,"revenue_actual":22826933.08,"expense_approved":21229624.0,"expense_adjusted":30202875.0,"expense_actual":21421193.69,"tax_revenue":18364939.22,"nontax_revenue":1716335.11,"capital_revenue":133920.0,"transfer_revenue":2611738.75,"current_expense":16252811.26,"capital_expense":5168382.43,"budget_balance":1405739.39,"cash_current":37774410.66,"cash_previous":36368671.27,"population_mid_year":1018,"expense_per_capita":21042.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19360800.0,"revenue_adjusted":22167804.0,"revenue_actual":22175800.65,"expense_approved":37574586.0,"expense_adjusted":40110186.0,"expense_actual":22087963.52,"tax_revenue":18014406.5,"nontax_revenue":620639.65,"capital_revenue":584830.5,"transfer_revenue":2955924.0,"current_expense":12681295.83,"capital_expense":9406667.69,"budget_balance":87837.13,"cash_current":38340267.96,"cash_previous":37774410.66,"population_mid_year":1004,"expense_per_capita":21999.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":48104350.0,"revenue_adjusted":50476923.0,"revenue_actual":21724244.28,"expense_approved":61916304.0,"expense_adjusted":64696674.0,"expense_actual":40181802.37,"tax_revenue":19206541.53,"nontax_revenue":731729.89,"capital_revenue":268339.0,"transfer_revenue":1517633.86,"current_expense":13832587.28,"capital_expense":26349215.09,"budget_balance":-18457558.09,"cash_current":19766432.09,"cash_previous":38340267.96,"population_mid_year":986,"expense_per_capita":40752.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":62731347.0,"revenue_adjusted":73333017.0,"revenue_actual":48945145.01,"expense_approved":70713696.97,"expense_adjusted":77204110.97,"expense_actual":51799948.51,"tax_revenue":21834539.56,"nontax_revenue":1057627.97,"capital_revenue":1091936.0,"transfer_revenue":24961041.48,"current_expense":17511867.67,"capital_expense":34288080.84,"budget_balance":-2854803.5,"cash_current":17027212.37,"cash_previous":19766432.09,"population_mid_year":1003,"expense_per_capita":51645.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41056207.79,"revenue_adjusted":48485515.79,"revenue_actual":40390500.29,"expense_approved":40956711.0,"expense_adjusted":52396069.0,"expense_actual":27629878.5,"tax_revenue":24602544.97,"nontax_revenue":2316790.32,"capital_revenue":140061.0,"transfer_revenue":13331104.0,"current_expense":20254244.44,"capital_expense":7375634.06,"budget_balance":12760621.79,"cash_current":29795165.16,"cash_previous":17027212.37,"population_mid_year":1024,"expense_per_capita":26982.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41908008.85,"revenue_adjusted":46833708.85,"revenue_actual":39409510.16,"expense_approved":50732410.0,"expense_adjusted":55053122.0,"expense_actual":40681184.8,"tax_revenue":26396674.78,"nontax_revenue":2814987.38,"capital_revenue":264648.0,"transfer_revenue":9933200.0,"current_expense":20481391.38,"capital_expense":20199793.42,"budget_balance":-1271674.64,"cash_current":28608220.52,"cash_previous":29795165.16,"population_mid_year":1044,"expense_per_capita":38966.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46491915.85,"revenue_adjusted":48354995.85,"revenue_actual":42386078.61,"expense_approved":55646289.0,"expense_adjusted":60429289.0,"expense_actual":40484754.18,"tax_revenue":28263186.17,"nontax_revenue":1774143.75,"capital_revenue":272736.0,"transfer_revenue":12076012.69,"current_expense":19503989.49,"capital_expense":20980764.69,"budget_balance":1901324.43,"cash_current":30582846.95,"cash_previous":28608220.52,"population_mid_year":1032,"expense_per_capita":39229.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}