{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264768","national_id":"00264768","name":"Blatno","currency_code":"CZK","history_path":"/data/municipal-history/00264768.json"},"series":[{"year":2010,"revenue_approved":6185000.0,"revenue_adjusted":19960100.0,"revenue_actual":19900830.0,"expense_approved":6185000.0,"expense_adjusted":32992100.0,"expense_actual":31739370.0,"tax_revenue":5098410.0,"nontax_revenue":985510.0,"capital_revenue":41800.0,"transfer_revenue":13775110.0,"current_expense":5374230.0,"capital_expense":26365140.0,"budget_balance":-11838540.0,"cash_current":5283510.0,"cash_previous":5600030.0,"population_mid_year":517,"expense_per_capita":61391.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6219000.0,"revenue_adjusted":17660400.0,"revenue_actual":17776851.55,"expense_approved":4959000.0,"expense_adjusted":14264400.0,"expense_actual":13950407.03,"tax_revenue":4899453.53,"nontax_revenue":7700815.89,"capital_revenue":2451700.0,"transfer_revenue":2724882.13,"current_expense":5991909.03,"capital_expense":7958498.0,"budget_balance":3826444.52,"cash_current":7849956.53,"cash_previous":5283512.01,"population_mid_year":518,"expense_per_capita":26931.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7700000.0,"revenue_adjusted":26118000.0,"revenue_actual":26041305.05,"expense_approved":6040000.0,"expense_adjusted":10483000.0,"expense_actual":10212163.2,"tax_revenue":5078736.3,"nontax_revenue":13653408.57,"capital_revenue":6175990.0,"transfer_revenue":1133170.18,"current_expense":8810352.87,"capital_expense":1401810.33,"budget_balance":15829141.85,"cash_current":20249898.38,"cash_previous":7849956.53,"population_mid_year":519,"expense_per_capita":19676.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7940000.0,"revenue_adjusted":14896800.0,"revenue_actual":15037336.89,"expense_approved":10680000.0,"expense_adjusted":15714800.0,"expense_actual":14791905.42,"tax_revenue":6007359.45,"nontax_revenue":879421.11,"capital_revenue":6964284.0,"transfer_revenue":1186272.33,"current_expense":8028652.22,"capital_expense":6763253.2,"budget_balance":245431.47,"cash_current":19235329.85,"cash_previous":20249898.38,"population_mid_year":521,"expense_per_capita":28391.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7910000.0,"revenue_adjusted":12349200.0,"revenue_actual":12406111.42,"expense_approved":11340000.0,"expense_adjusted":19832200.0,"expense_actual":19007747.42,"tax_revenue":6572758.46,"nontax_revenue":1030695.63,"capital_revenue":151210.0,"transfer_revenue":4651447.33,"current_expense":8194513.22,"capital_expense":10813234.2,"budget_balance":-6601636.0,"cash_current":11373693.85,"cash_previous":19235329.85,"population_mid_year":515,"expense_per_capita":36908.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12185000.0,"revenue_adjusted":15718700.0,"revenue_actual":19538094.09,"expense_approved":10925000.0,"expense_adjusted":14472700.0,"expense_actual":11268415.93,"tax_revenue":6748266.95,"nontax_revenue":5050870.81,"capital_revenue":4019455.0,"transfer_revenue":3719501.33,"current_expense":7646225.81,"capital_expense":3622190.12,"budget_balance":8269678.16,"cash_current":18383372.01,"cash_previous":11373693.85,"population_mid_year":514,"expense_per_capita":21922.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8160000.0,"revenue_adjusted":13015200.0,"revenue_actual":13683155.76,"expense_approved":16570000.0,"expense_adjusted":18604200.0,"expense_actual":13386412.16,"tax_revenue":7264854.69,"nontax_revenue":5469534.2,"capital_revenue":24905.0,"transfer_revenue":923861.87,"current_expense":12958808.16,"capital_expense":427604.0,"budget_balance":296743.6,"cash_current":17420115.61,"cash_previous":18383372.01,"population_mid_year":517,"expense_per_capita":25892.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8284000.0,"revenue_adjusted":9527000.0,"revenue_actual":10558227.93,"expense_approved":13430000.0,"expense_adjusted":14733000.0,"expense_actual":7507916.39,"tax_revenue":7934376.72,"nontax_revenue":1272377.88,"capital_revenue":501339.0,"transfer_revenue":850134.33,"current_expense":7393111.39,"capital_expense":114805.0,"budget_balance":3050311.54,"cash_current":19210427.15,"cash_previous":17420115.61,"population_mid_year":523,"expense_per_capita":14355.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9600000.0,"revenue_adjusted":10538000.0,"revenue_actual":11619807.01,"expense_approved":24400000.0,"expense_adjusted":25378000.0,"expense_actual":12344241.5,"tax_revenue":8718095.52,"nontax_revenue":1214171.09,"capital_revenue":738571.0,"transfer_revenue":948969.4,"current_expense":12042166.5,"capital_expense":302075.0,"budget_balance":-724434.49,"cash_current":17953192.66,"cash_previous":19210427.15,"population_mid_year":513,"expense_per_capita":24062.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9900000.0,"revenue_adjusted":10906900.0,"revenue_actual":11400555.09,"expense_approved":19030000.0,"expense_adjusted":20066900.0,"expense_actual":11360233.43,"tax_revenue":9143718.29,"nontax_revenue":1213148.8,"capital_revenue":16460.0,"transfer_revenue":1027228.0,"current_expense":8921454.79,"capital_expense":2438778.64,"budget_balance":40321.66,"cash_current":17993514.32,"cash_previous":17953192.66,"population_mid_year":509,"expense_per_capita":22318.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10790000.0,"revenue_adjusted":12478000.0,"revenue_actual":11765874.64,"expense_approved":14900000.0,"expense_adjusted":15595000.0,"expense_actual":9330621.81,"tax_revenue":8686254.24,"nontax_revenue":1396662.4,"capital_revenue":1400.0,"transfer_revenue":1681558.0,"current_expense":8651448.56,"capital_expense":679173.25,"budget_balance":2435252.83,"cash_current":20428767.15,"cash_previous":17993514.32,"population_mid_year":514,"expense_per_capita":18152.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10100000.0,"revenue_adjusted":20852500.0,"revenue_actual":21515304.23,"expense_approved":10100000.0,"expense_adjusted":24320500.0,"expense_actual":24141864.38,"tax_revenue":9438024.89,"nontax_revenue":3430078.45,"capital_revenue":6000000.0,"transfer_revenue":2647200.89,"current_expense":10027719.09,"capital_expense":14114145.29,"budget_balance":-2626560.15,"cash_current":17802207.0,"cash_previous":20428767.15,"population_mid_year":490,"expense_per_capita":49269.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11240000.0,"revenue_adjusted":16486500.0,"revenue_actual":16241814.38,"expense_approved":11240000.0,"expense_adjusted":20986500.0,"expense_actual":20184957.28,"tax_revenue":10729610.48,"nontax_revenue":3219187.12,"capital_revenue":1606150.0,"transfer_revenue":686866.78,"current_expense":12307600.21,"capital_expense":7877357.07,"budget_balance":-3943142.9,"cash_current":13859064.1,"cash_previous":17802207.0,"population_mid_year":505,"expense_per_capita":39970.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12980000.0,"revenue_adjusted":15230800.0,"revenue_actual":17289653.87,"expense_approved":12980000.0,"expense_adjusted":15230800.0,"expense_actual":13462122.91,"tax_revenue":12222742.77,"nontax_revenue":3898966.1,"capital_revenue":50400.0,"transfer_revenue":1117545.0,"current_expense":12187574.91,"capital_expense":1274548.0,"budget_balance":3827530.96,"cash_current":17686595.06,"cash_previous":13859064.1,"population_mid_year":506,"expense_per_capita":26604.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14750000.0,"revenue_adjusted":16275500.0,"revenue_actual":16657644.15,"expense_approved":14750000.0,"expense_adjusted":16275500.0,"expense_actual":13521292.62,"tax_revenue":12594635.01,"nontax_revenue":3634789.14,"capital_revenue":22720.0,"transfer_revenue":405500.0,"current_expense":12342748.62,"capital_expense":1178544.0,"budget_balance":3136351.53,"cash_current":20822946.59,"cash_previous":17686595.06,"population_mid_year":509,"expense_per_capita":26564.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15400000.0,"revenue_adjusted":17009000.0,"revenue_actual":18419719.61,"expense_approved":15400000.0,"expense_adjusted":17009000.0,"expense_actual":13629222.44,"tax_revenue":13513358.78,"nontax_revenue":3254241.21,"capital_revenue":2420.0,"transfer_revenue":1649699.62,"current_expense":13412269.44,"capital_expense":216953.0,"budget_balance":4790497.17,"cash_current":25613443.76,"cash_previous":20822946.59,"population_mid_year":504,"expense_per_capita":27042.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
