{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264725","national_id":"00264725","name":"Žitenice","currency_code":"CZK","history_path":"/data/municipal-history/00264725.json"},"series":[{"year":2010,"revenue_approved":13580000.0,"revenue_adjusted":29167000.0,"revenue_actual":29166990.0,"expense_approved":12380000.0,"expense_adjusted":27610000.0,"expense_actual":27610360.0,"tax_revenue":13003870.0,"nontax_revenue":915540.0,"capital_revenue":1456370.0,"transfer_revenue":13791210.0,"current_expense":25049520.0,"capital_expense":2560840.0,"budget_balance":1556630.0,"cash_current":938100.0,"cash_previous":529460.0,"population_mid_year":1456,"expense_per_capita":18963.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12652000.0,"revenue_adjusted":17663000.0,"revenue_actual":17663182.05,"expense_approved":27203000.0,"expense_adjusted":36376000.0,"expense_actual":36376187.84,"tax_revenue":10550868.74,"nontax_revenue":1466359.61,"capital_revenue":79318.7,"transfer_revenue":5566635.0,"current_expense":18353021.02,"capital_expense":18023166.82,"budget_balance":-18713005.79,"cash_current":162945.45,"cash_previous":938148.24,"population_mid_year":1479,"expense_per_capita":24595.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13435000.0,"revenue_adjusted":13251000.0,"revenue_actual":13250700.53,"expense_approved":11435000.0,"expense_adjusted":11311000.0,"expense_actual":11310945.38,"tax_revenue":11111765.76,"nontax_revenue":1072606.77,"capital_revenue":587328.0,"transfer_revenue":479000.0,"current_expense":9381848.67,"capital_expense":1929096.71,"budget_balance":1939755.15,"cash_current":100368.85,"cash_previous":162945.45,"population_mid_year":1512,"expense_per_capita":7480.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16165000.0,"revenue_adjusted":17168000.0,"revenue_actual":17168273.78,"expense_approved":14165000.0,"expense_adjusted":12842000.0,"expense_actual":12842740.4,"tax_revenue":14228809.32,"nontax_revenue":1227348.5,"capital_revenue":1149000.0,"transfer_revenue":563115.96,"current_expense":8987412.26,"capital_expense":3855328.14,"budget_balance":4325533.38,"cash_current":1971545.97,"cash_previous":100368.85,"population_mid_year":1512,"expense_per_capita":8493.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15515000.0,"revenue_adjusted":16875000.0,"revenue_actual":17219070.75,"expense_approved":13015000.0,"expense_adjusted":14855000.0,"expense_actual":14344047.54,"tax_revenue":14899603.19,"nontax_revenue":1102240.56,"capital_revenue":5100.0,"transfer_revenue":1212127.0,"current_expense":13111855.96,"capital_expense":1232191.58,"budget_balance":2875023.21,"cash_current":2310762.19,"cash_previous":1971545.97,"population_mid_year":1516,"expense_per_capita":9461.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15765000.0,"revenue_adjusted":17150000.0,"revenue_actual":17022939.32,"expense_approved":13265000.0,"expense_adjusted":13405000.0,"expense_actual":12071594.06,"tax_revenue":15344859.01,"nontax_revenue":1132317.31,"capital_revenue":22260.0,"transfer_revenue":523503.0,"current_expense":10969186.0,"capital_expense":1102408.06,"budget_balance":4951345.26,"cash_current":4798302.45,"cash_previous":2310762.19,"population_mid_year":1523,"expense_per_capita":7926.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17365000.0,"revenue_adjusted":18615000.0,"revenue_actual":19205246.69,"expense_approved":16825000.0,"expense_adjusted":21115000.0,"expense_actual":20485548.12,"tax_revenue":17027677.53,"nontax_revenue":1185997.16,"capital_revenue":223788.0,"transfer_revenue":767784.0,"current_expense":18487134.88,"capital_expense":1998413.24,"budget_balance":-1280301.43,"cash_current":2218696.02,"cash_previous":4798302.45,"population_mid_year":1532,"expense_per_capita":13371.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19535000.0,"revenue_adjusted":22124000.0,"revenue_actual":22124467.2,"expense_approved":18035000.0,"expense_adjusted":17059000.0,"expense_actual":17059104.45,"tax_revenue":18326569.15,"nontax_revenue":1225335.25,"capital_revenue":596450.0,"transfer_revenue":1976112.8,"current_expense":13551488.38,"capital_expense":3507616.07,"budget_balance":5065362.75,"cash_current":5821343.04,"cash_previous":2218696.02,"population_mid_year":1552,"expense_per_capita":10991.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21770000.0,"revenue_adjusted":24738000.0,"revenue_actual":24738178.48,"expense_approved":20270000.0,"expense_adjusted":15607000.0,"expense_actual":15606521.45,"tax_revenue":20287248.47,"nontax_revenue":1315342.81,"capital_revenue":1054000.0,"transfer_revenue":2081587.2,"current_expense":12006172.43,"capital_expense":3600349.02,"budget_balance":9131657.03,"cash_current":13271074.07,"cash_previous":5821343.04,"population_mid_year":1539,"expense_per_capita":10140.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23595000.0,"revenue_adjusted":24840000.0,"revenue_actual":25246085.89,"expense_approved":29895000.0,"expense_adjusted":27641000.0,"expense_actual":24747754.02,"tax_revenue":21688860.62,"nontax_revenue":1150077.27,"capital_revenue":80700.0,"transfer_revenue":2326448.0,"current_expense":13201078.48,"capital_expense":11546675.54,"budget_balance":498331.87,"cash_current":12472898.94,"cash_previous":13271074.07,"population_mid_year":1543,"expense_per_capita":16038.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24458000.0,"revenue_adjusted":28018000.0,"revenue_actual":29735264.13,"expense_approved":28758000.0,"expense_adjusted":27785000.0,"expense_actual":25824368.45,"tax_revenue":20632269.85,"nontax_revenue":1186861.28,"capital_revenue":3624917.0,"transfer_revenue":4291216.0,"current_expense":18980745.14,"capital_expense":6843623.31,"budget_balance":3910895.68,"cash_current":14987568.62,"cash_previous":12472898.94,"population_mid_year":1581,"expense_per_capita":16334.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23018000.0,"revenue_adjusted":29908000.0,"revenue_actual":29502093.21,"expense_approved":28500000.0,"expense_adjusted":37308000.0,"expense_actual":28698771.36,"tax_revenue":23443409.05,"nontax_revenue":1169426.04,"capital_revenue":1316331.0,"transfer_revenue":3572927.12,"current_expense":17028186.77,"capital_expense":11670584.59,"budget_balance":803321.85,"cash_current":14347940.47,"cash_previous":14987568.62,"population_mid_year":1591,"expense_per_capita":18038.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23158000.0,"revenue_adjusted":28278000.0,"revenue_actual":30760129.96,"expense_approved":28658000.0,"expense_adjusted":42278000.0,"expense_actual":34516551.07,"tax_revenue":27002364.56,"nontax_revenue":1192747.32,"capital_revenue":622881.0,"transfer_revenue":1942137.08,"current_expense":17794876.63,"capital_expense":16721674.44,"budget_balance":-3756421.11,"cash_current":10262057.36,"cash_previous":14347940.47,"population_mid_year":1604,"expense_per_capita":21519.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29084800.0,"revenue_adjusted":35171425.16,"revenue_actual":34732526.04,"expense_approved":32787000.0,"expense_adjusted":33640843.97,"expense_actual":22288137.09,"tax_revenue":30337532.91,"nontax_revenue":1680538.5,"capital_revenue":108492.0,"transfer_revenue":2605962.63,"current_expense":16402221.95,"capital_expense":5885915.14,"budget_balance":12444388.95,"cash_current":22486915.31,"cash_previous":10262057.36,"population_mid_year":1613,"expense_per_capita":13817.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31223500.0,"revenue_adjusted":37280481.0,"revenue_actual":37087510.05,"expense_approved":37833000.0,"expense_adjusted":42369284.0,"expense_actual":20374536.46,"tax_revenue":31142105.54,"nontax_revenue":2583502.51,"capital_revenue":361792.0,"transfer_revenue":3000110.0,"current_expense":18434163.46,"capital_expense":1940373.0,"budget_balance":16712973.59,"cash_current":39191888.9,"cash_previous":22486915.31,"population_mid_year":1644,"expense_per_capita":12393.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35332116.0,"revenue_adjusted":37528516.0,"revenue_actual":38342178.69,"expense_approved":60251500.0,"expense_adjusted":64453590.0,"expense_actual":45208347.17,"tax_revenue":33117899.92,"nontax_revenue":1866468.77,"capital_revenue":0.0,"transfer_revenue":3357810.0,"current_expense":17747185.9,"capital_expense":27461161.27,"budget_balance":-6866168.48,"cash_current":32325720.42,"cash_previous":39191888.9,"population_mid_year":1653,"expense_per_capita":27349.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}