{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264709","national_id":"00264709","name":"Žalhostice","currency_code":"CZK","history_path":"/data/municipal-history/00264709.json"},"series":[{"year":2010,"revenue_approved":5312000.0,"revenue_adjusted":9064100.0,"revenue_actual":8965000.0,"expense_approved":4364000.0,"expense_adjusted":7372300.0,"expense_actual":7232160.0,"tax_revenue":3931070.0,"nontax_revenue":1173890.0,"capital_revenue":0.0,"transfer_revenue":3860040.0,"current_expense":7181040.0,"capital_expense":51120.0,"budget_balance":1732840.0,"cash_current":2162990.0,"cash_previous":1378150.0,"population_mid_year":530,"expense_per_capita":13645.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5821000.0,"revenue_adjusted":7037200.0,"revenue_actual":7032743.83,"expense_approved":5997000.0,"expense_adjusted":6694000.0,"expense_actual":6670789.85,"tax_revenue":4032927.6,"nontax_revenue":1301191.23,"capital_revenue":9705.0,"transfer_revenue":1688920.0,"current_expense":6109676.55,"capital_expense":561113.3,"budget_balance":361953.98,"cash_current":1577002.89,"cash_previous":2163048.91,"population_mid_year":545,"expense_per_capita":12239.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5959000.0,"revenue_adjusted":6675500.0,"revenue_actual":6667985.01,"expense_approved":5011000.0,"expense_adjusted":5928000.0,"expense_actual":5886739.66,"tax_revenue":3990863.77,"nontax_revenue":1101842.34,"capital_revenue":0.0,"transfer_revenue":1575278.9,"current_expense":5695792.66,"capital_expense":190947.0,"budget_balance":781245.35,"cash_current":1410248.24,"cash_previous":1577002.89,"population_mid_year":539,"expense_per_capita":10921.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5729000.0,"revenue_adjusted":9209486.0,"revenue_actual":9199756.24,"expense_approved":5762000.0,"expense_adjusted":7936400.0,"expense_actual":7906349.2,"tax_revenue":5671710.81,"nontax_revenue":1418840.81,"capital_revenue":0.0,"transfer_revenue":2109204.62,"current_expense":7599502.05,"capital_expense":306847.15,"budget_balance":1293407.04,"cash_current":1755655.28,"cash_previous":1410248.24,"population_mid_year":542,"expense_per_capita":14587.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7310000.0,"revenue_adjusted":9733430.47,"revenue_actual":9727948.36,"expense_approved":6771000.0,"expense_adjusted":10046424.4,"expense_actual":10020676.95,"tax_revenue":6022032.74,"nontax_revenue":917261.15,"capital_revenue":0.0,"transfer_revenue":2788654.47,"current_expense":5591023.95,"capital_expense":4429653.0,"budget_balance":-292728.59,"cash_current":923856.6,"cash_previous":1755655.28,"population_mid_year":528,"expense_per_capita":18978.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8067400.0,"revenue_adjusted":9251550.0,"revenue_actual":9196542.86,"expense_approved":7808200.0,"expense_adjusted":7897350.0,"expense_actual":7814488.44,"tax_revenue":6104672.6,"nontax_revenue":1078806.85,"capital_revenue":0.0,"transfer_revenue":2013063.41,"current_expense":6237643.19,"capital_expense":1576845.25,"budget_balance":1382054.42,"cash_current":2305911.02,"cash_previous":923856.6,"population_mid_year":531,"expense_per_capita":14716.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8162500.0,"revenue_adjusted":9195055.0,"revenue_actual":8561734.9,"expense_approved":8162500.0,"expense_adjusted":10985089.0,"expense_actual":8707735.03,"tax_revenue":6673160.53,"nontax_revenue":1035510.92,"capital_revenue":0.0,"transfer_revenue":853063.45,"current_expense":7676156.24,"capital_expense":1031578.79,"budget_balance":-146000.13,"cash_current":2159910.89,"cash_previous":2305911.02,"population_mid_year":543,"expense_per_capita":16036.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8490000.0,"revenue_adjusted":9493453.24,"revenue_actual":9444718.04,"expense_approved":8160000.0,"expense_adjusted":8943081.7,"expense_actual":7553367.45,"tax_revenue":7251593.01,"nontax_revenue":1295553.29,"capital_revenue":82120.0,"transfer_revenue":815451.74,"current_expense":6864939.45,"capital_expense":688428.0,"budget_balance":1891350.59,"cash_current":4051261.48,"cash_previous":2159910.89,"population_mid_year":514,"expense_per_capita":14695.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10358000.0,"revenue_adjusted":11601435.3,"revenue_actual":11346482.81,"expense_approved":10358000.0,"expense_adjusted":13101435.3,"expense_actual":8579290.6,"tax_revenue":8565081.55,"nontax_revenue":1179924.96,"capital_revenue":350000.0,"transfer_revenue":1251476.3,"current_expense":8092998.8,"capital_expense":486291.8,"budget_balance":2767192.21,"cash_current":6818453.69,"cash_previous":4051261.48,"population_mid_year":519,"expense_per_capita":16530.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11030000.0,"revenue_adjusted":12529206.0,"revenue_actual":12062536.37,"expense_approved":12100000.0,"expense_adjusted":16950205.0,"expense_actual":14821411.07,"tax_revenue":9109647.23,"nontax_revenue":1156954.14,"capital_revenue":0.0,"transfer_revenue":1795935.0,"current_expense":12246524.05,"capital_expense":2574887.02,"budget_balance":-2758874.7,"cash_current":4059578.99,"cash_previous":6818453.69,"population_mid_year":528,"expense_per_capita":28070.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11011000.0,"revenue_adjusted":13876129.37,"revenue_actual":12990578.12,"expense_approved":11305000.0,"expense_adjusted":26983741.95,"expense_actual":19497161.56,"tax_revenue":8750006.75,"nontax_revenue":1246668.98,"capital_revenue":20150.0,"transfer_revenue":2973752.39,"current_expense":7862596.67,"capital_expense":11634564.89,"budget_balance":-6506583.44,"cash_current":4791442.51,"cash_previous":4059578.99,"population_mid_year":529,"expense_per_capita":36856.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11590000.0,"revenue_adjusted":18866351.93,"revenue_actual":16857471.05,"expense_approved":20094000.0,"expense_adjusted":24877166.79,"expense_actual":22504078.42,"tax_revenue":9741597.56,"nontax_revenue":1636754.78,"capital_revenue":19600.0,"transfer_revenue":5459518.71,"current_expense":10833640.28,"capital_expense":11670438.14,"budget_balance":-5646607.37,"cash_current":7856669.62,"cash_previous":4791442.51,"population_mid_year":510,"expense_per_capita":44125.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12317000.0,"revenue_adjusted":12972569.67,"revenue_actual":13634189.35,"expense_approved":12317000.0,"expense_adjusted":13532706.0,"expense_actual":12843809.88,"tax_revenue":11215582.67,"nontax_revenue":1726519.01,"capital_revenue":24002.0,"transfer_revenue":668085.67,"current_expense":9774892.36,"capital_expense":3068917.52,"budget_balance":790379.47,"cash_current":8469918.61,"cash_previous":7856669.62,"population_mid_year":530,"expense_per_capita":24233.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12726000.0,"revenue_adjusted":15541000.0,"revenue_actual":15866478.36,"expense_approved":10148000.0,"expense_adjusted":15022000.0,"expense_actual":14240806.05,"tax_revenue":13414193.12,"nontax_revenue":1780012.24,"capital_revenue":25000.0,"transfer_revenue":647273.0,"current_expense":12182613.76,"capital_expense":2058192.29,"budget_balance":1625672.31,"cash_current":9194342.74,"cash_previous":8469918.61,"population_mid_year":568,"expense_per_capita":25071.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15453000.0,"revenue_adjusted":18175000.0,"revenue_actual":16290218.32,"expense_approved":15453000.0,"expense_adjusted":20048000.0,"expense_actual":16369668.15,"tax_revenue":13674872.92,"nontax_revenue":2057603.4,"capital_revenue":63450.0,"transfer_revenue":494292.0,"current_expense":11780773.35,"capital_expense":4588894.8,"budget_balance":-79449.83,"cash_current":8168332.29,"cash_previous":9194342.74,"population_mid_year":583,"expense_per_capita":28078.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15741000.0,"revenue_adjusted":21152000.0,"revenue_actual":21330054.97,"expense_approved":15007000.0,"expense_adjusted":24159000.0,"expense_actual":18815079.99,"tax_revenue":14758614.48,"nontax_revenue":4300750.37,"capital_revenue":0.0,"transfer_revenue":2270690.12,"current_expense":16208685.78,"capital_expense":2606394.21,"budget_balance":2514974.98,"cash_current":9655634.83,"cash_previous":8168332.29,"population_mid_year":590,"expense_per_capita":31889.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
