{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264652","national_id":"00264652","name":"Vrbice","currency_code":"CZK","history_path":"/data/municipal-history/00264652.json"},"series":[{"year":2010,"revenue_approved":4671000.0,"revenue_adjusted":10130000.0,"revenue_actual":9972450.0,"expense_approved":4671000.0,"expense_adjusted":13750000.0,"expense_actual":13427420.0,"tax_revenue":4604630.0,"nontax_revenue":1167160.0,"capital_revenue":1264640.0,"transfer_revenue":2936020.0,"current_expense":5831180.0,"capital_expense":7596240.0,"budget_balance":-3454970.0,"cash_current":5116970.0,"cash_previous":8572080.0,"population_mid_year":517,"expense_per_capita":25971.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16580000.0,"revenue_adjusted":26083000.0,"revenue_actual":25495607.99,"expense_approved":24374000.0,"expense_adjusted":36075000.0,"expense_actual":28562521.42,"tax_revenue":4535273.71,"nontax_revenue":933305.58,"capital_revenue":6283354.0,"transfer_revenue":13743674.7,"current_expense":6295886.83,"capital_expense":22266634.59,"budget_balance":-3066913.43,"cash_current":9825476.66,"cash_previous":5116999.09,"population_mid_year":515,"expense_per_capita":55461.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9466000.0,"revenue_adjusted":12117000.0,"revenue_actual":11676007.08,"expense_approved":16591000.0,"expense_adjusted":19242000.0,"expense_actual":18145613.32,"tax_revenue":4578664.72,"nontax_revenue":1295900.3,"capital_revenue":4078237.0,"transfer_revenue":1723205.06,"current_expense":5753469.46,"capital_expense":12392143.86,"budget_balance":-6469606.24,"cash_current":2481778.42,"cash_previous":9825476.66,"population_mid_year":522,"expense_per_capita":34761.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6362000.0,"revenue_adjusted":9023000.0,"revenue_actual":8668262.78,"expense_approved":6607000.0,"expense_adjusted":9268000.0,"expense_actual":6978178.12,"tax_revenue":5474414.81,"nontax_revenue":1661700.08,"capital_revenue":176950.0,"transfer_revenue":1355197.89,"current_expense":6391198.62,"capital_expense":586979.5,"budget_balance":1690084.66,"cash_current":3297771.08,"cash_previous":2481778.42,"population_mid_year":522,"expense_per_capita":13368.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9590000.0,"revenue_adjusted":11808000.0,"revenue_actual":11222669.63,"expense_approved":10114000.0,"expense_adjusted":13600000.0,"expense_actual":11634250.33,"tax_revenue":5884255.8,"nontax_revenue":1285413.8,"capital_revenue":45400.0,"transfer_revenue":4007600.03,"current_expense":6686742.83,"capital_expense":4947507.5,"budget_balance":-411580.7,"cash_current":2012098.38,"cash_previous":3297771.08,"population_mid_year":515,"expense_per_capita":22590.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8715000.0,"revenue_adjusted":10601000.0,"revenue_actual":10342649.56,"expense_approved":9340000.0,"expense_adjusted":11626000.0,"expense_actual":10419696.47,"tax_revenue":6221454.27,"nontax_revenue":917827.04,"capital_revenue":37450.0,"transfer_revenue":3165918.25,"current_expense":6679458.07,"capital_expense":3740238.4,"budget_balance":-77046.91,"cash_current":1060959.47,"cash_previous":2012098.38,"population_mid_year":513,"expense_per_capita":20311.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7715000.0,"revenue_adjusted":9338000.0,"revenue_actual":9274262.3,"expense_approved":6840000.0,"expense_adjusted":8463000.0,"expense_actual":6936118.34,"tax_revenue":6458336.5,"nontax_revenue":828065.74,"capital_revenue":722360.0,"transfer_revenue":1265500.06,"current_expense":5897934.29,"capital_expense":1038184.05,"budget_balance":2338143.96,"cash_current":2525011.43,"cash_previous":1060959.47,"population_mid_year":512,"expense_per_capita":13547.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8004000.0,"revenue_adjusted":11721000.0,"revenue_actual":11336938.96,"expense_approved":7129000.0,"expense_adjusted":13046000.0,"expense_actual":10458921.13,"tax_revenue":7245683.1,"nontax_revenue":1151462.63,"capital_revenue":0.0,"transfer_revenue":2939793.23,"current_expense":8954781.17,"capital_expense":1504139.96,"budget_balance":878017.83,"cash_current":2528937.26,"cash_previous":2525011.43,"population_mid_year":539,"expense_per_capita":19404.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8982000.0,"revenue_adjusted":10763000.0,"revenue_actual":10573348.83,"expense_approved":8107000.0,"expense_adjusted":10288000.0,"expense_actual":8580900.22,"tax_revenue":8105461.98,"nontax_revenue":1035751.92,"capital_revenue":210200.0,"transfer_revenue":1221934.93,"current_expense":7997138.22,"capital_expense":583762.0,"budget_balance":1992448.61,"cash_current":3647293.87,"cash_previous":2528937.26,"population_mid_year":549,"expense_per_capita":15630.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9756000.0,"revenue_adjusted":13226000.0,"revenue_actual":12899239.54,"expense_approved":8896000.0,"expense_adjusted":14366000.0,"expense_actual":10475493.28,"tax_revenue":8647853.84,"nontax_revenue":1192292.5,"capital_revenue":712263.0,"transfer_revenue":2346830.2,"current_expense":7019585.77,"capital_expense":3455907.51,"budget_balance":2423746.26,"cash_current":5196948.13,"cash_previous":3647293.87,"population_mid_year":533,"expense_per_capita":19653.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27228000.0,"revenue_adjusted":34018100.0,"revenue_actual":30446685.33,"expense_approved":26353000.0,"expense_adjusted":46216674.0,"expense_actual":40850831.31,"tax_revenue":8176273.99,"nontax_revenue":1108877.09,"capital_revenue":5186307.0,"transfer_revenue":15975227.25,"current_expense":6846805.24,"capital_expense":34004026.07,"budget_balance":-10404145.98,"cash_current":1991538.15,"cash_previous":5196948.13,"population_mid_year":536,"expense_per_capita":76214.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11805900.0,"revenue_adjusted":19461100.0,"revenue_actual":18961358.7,"expense_approved":11401900.0,"expense_adjusted":18990100.0,"expense_actual":15082749.71,"tax_revenue":8934083.4,"nontax_revenue":812725.69,"capital_revenue":2597480.0,"transfer_revenue":6617069.61,"current_expense":8699316.63,"capital_expense":6383433.08,"budget_balance":3878608.99,"cash_current":5399537.14,"cash_previous":1991538.15,"population_mid_year":539,"expense_per_capita":27982.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11410003.0,"revenue_adjusted":19252903.0,"revenue_actual":18391900.77,"expense_approved":10603003.0,"expense_adjusted":20445903.0,"expense_actual":11911734.08,"tax_revenue":10957574.75,"nontax_revenue":1168321.81,"capital_revenue":5726746.0,"transfer_revenue":539258.21,"current_expense":9321879.21,"capital_expense":2589854.87,"budget_balance":6480166.69,"cash_current":11072943.83,"cash_previous":5399537.14,"population_mid_year":552,"expense_per_capita":21579.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14124000.0,"revenue_adjusted":16175000.0,"revenue_actual":15356452.47,"expense_approved":21317000.0,"expense_adjusted":23368000.0,"expense_actual":18351980.41,"tax_revenue":12878077.79,"nontax_revenue":1085508.68,"capital_revenue":261900.0,"transfer_revenue":1130966.0,"current_expense":10935074.34,"capital_expense":7416906.07,"budget_balance":-2995527.94,"cash_current":7270655.89,"cash_previous":11072943.83,"population_mid_year":567,"expense_per_capita":32366.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16083528.0,"revenue_adjusted":18742528.0,"revenue_actual":17509466.83,"expense_approved":21276528.0,"expense_adjusted":24935528.0,"expense_actual":17495776.45,"tax_revenue":12359325.39,"nontax_revenue":1577538.44,"capital_revenue":149655.0,"transfer_revenue":3422948.0,"current_expense":11957822.8,"capital_expense":5537953.65,"budget_balance":13690.38,"cash_current":6477586.27,"cash_previous":7270655.89,"population_mid_year":572,"expense_per_capita":30587.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14594000.0,"revenue_adjusted":17312000.0,"revenue_actual":16261804.68,"expense_approved":13787000.0,"expense_adjusted":16505000.0,"expense_actual":12893267.96,"tax_revenue":13015175.84,"nontax_revenue":1261967.84,"capital_revenue":424661.0,"transfer_revenue":1560000.0,"current_expense":10675257.01,"capital_expense":2218010.95,"budget_balance":3368536.72,"cash_current":9039362.99,"cash_previous":6477586.27,"population_mid_year":584,"expense_per_capita":22077.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}