{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264644","national_id":"00264644","name":"Vražkov","currency_code":"CZK","history_path":"/data/municipal-history/00264644.json"},"series":[{"year":2010,"revenue_approved":3334700.0,"revenue_adjusted":3987700.0,"revenue_actual":3986820.0,"expense_approved":3464700.0,"expense_adjusted":4186700.0,"expense_actual":3655720.0,"tax_revenue":3214930.0,"nontax_revenue":315450.0,"capital_revenue":0.0,"transfer_revenue":456440.0,"current_expense":3505720.0,"capital_expense":150000.0,"budget_balance":331100.0,"cash_current":529720.0,"cash_previous":292870.0,"population_mid_year":424,"expense_per_capita":8621.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3598400.0,"revenue_adjusted":4058400.0,"revenue_actual":4043525.26,"expense_approved":4029400.0,"expense_adjusted":4489400.0,"expense_actual":3614814.81,"tax_revenue":3225006.45,"nontax_revenue":391803.81,"capital_revenue":0.0,"transfer_revenue":426715.0,"current_expense":3398712.81,"capital_expense":216102.0,"budget_balance":428710.45,"cash_current":861013.03,"cash_previous":529704.49,"population_mid_year":422,"expense_per_capita":8565.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3688000.0,"revenue_adjusted":4314200.0,"revenue_actual":4297823.68,"expense_approved":3585000.0,"expense_adjusted":4211200.0,"expense_actual":4002549.75,"tax_revenue":3276800.1,"nontax_revenue":233293.58,"capital_revenue":0.0,"transfer_revenue":787730.0,"current_expense":3475439.75,"capital_expense":527110.0,"budget_balance":295273.93,"cash_current":1053672.25,"cash_previous":861013.03,"population_mid_year":419,"expense_per_capita":9552.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4439700.0,"revenue_adjusted":5085700.0,"revenue_actual":5073232.16,"expense_approved":4330700.0,"expense_adjusted":4976700.0,"expense_actual":4784371.5,"tax_revenue":4073776.27,"nontax_revenue":289423.89,"capital_revenue":0.0,"transfer_revenue":710032.0,"current_expense":3987919.5,"capital_expense":796452.0,"budget_balance":288860.66,"cash_current":1234114.21,"cash_previous":1053672.25,"population_mid_year":421,"expense_per_capita":11364.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4482700.0,"revenue_adjusted":5481800.0,"revenue_actual":5467481.74,"expense_approved":4367700.0,"expense_adjusted":5366800.0,"expense_actual":3989061.05,"tax_revenue":4394043.32,"nontax_revenue":252180.44,"capital_revenue":0.0,"transfer_revenue":821257.98,"current_expense":3724210.05,"capital_expense":264851.0,"budget_balance":1478420.69,"cash_current":2598144.55,"cash_previous":1234114.21,"population_mid_year":420,"expense_per_capita":9497.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5004800.0,"revenue_adjusted":7515700.0,"revenue_actual":7467664.03,"expense_approved":4883800.0,"expense_adjusted":7461700.0,"expense_actual":7365408.09,"tax_revenue":4539492.18,"nontax_revenue":285331.31,"capital_revenue":0.0,"transfer_revenue":2642840.54,"current_expense":4309327.26,"capital_expense":3056080.83,"budget_balance":102255.94,"cash_current":2579709.59,"cash_previous":2598144.55,"population_mid_year":415,"expense_per_capita":17747.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6034600.0,"revenue_adjusted":7712900.0,"revenue_actual":7603082.96,"expense_approved":5907600.0,"expense_adjusted":8381900.0,"expense_actual":7590870.06,"tax_revenue":5202452.18,"nontax_revenue":434940.78,"capital_revenue":0.0,"transfer_revenue":1965690.0,"current_expense":5642248.02,"capital_expense":1948622.04,"budget_balance":12212.9,"cash_current":2464667.03,"cash_previous":2579709.59,"population_mid_year":421,"expense_per_capita":18030.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6000400.0,"revenue_adjusted":7570400.0,"revenue_actual":7533131.95,"expense_approved":5866400.0,"expense_adjusted":8986400.0,"expense_actual":6989676.94,"tax_revenue":5470987.11,"nontax_revenue":380594.44,"capital_revenue":0.0,"transfer_revenue":1681550.4,"current_expense":4939682.66,"capital_expense":2049994.28,"budget_balance":543455.01,"cash_current":2873774.39,"cash_previous":2464667.03,"population_mid_year":423,"expense_per_capita":16524.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6541200.0,"revenue_adjusted":11707820.6,"revenue_actual":11583240.12,"expense_approved":6399200.0,"expense_adjusted":11565820.6,"expense_actual":10924474.91,"tax_revenue":6002303.22,"nontax_revenue":388116.3,"capital_revenue":0.0,"transfer_revenue":5192820.6,"current_expense":5355865.82,"capital_expense":5568609.09,"budget_balance":658765.21,"cash_current":3231910.91,"cash_previous":2873774.39,"population_mid_year":429,"expense_per_capita":25464.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7041200.0,"revenue_adjusted":8659372.0,"revenue_actual":8456292.42,"expense_approved":7041200.0,"expense_adjusted":10270372.0,"expense_actual":9032575.92,"tax_revenue":6462577.94,"nontax_revenue":539342.48,"capital_revenue":190000.0,"transfer_revenue":1264372.0,"current_expense":5232538.85,"capital_expense":3800037.07,"budget_balance":-576283.5,"cash_current":2655627.41,"cash_previous":3231910.91,"population_mid_year":414,"expense_per_capita":21817.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7325600.0,"revenue_adjusted":8362550.0,"revenue_actual":7266986.61,"expense_approved":7325600.0,"expense_adjusted":8352550.0,"expense_actual":5655682.82,"tax_revenue":5927870.48,"nontax_revenue":316566.13,"capital_revenue":0.0,"transfer_revenue":1022550.0,"current_expense":4852712.92,"capital_expense":802969.9,"budget_balance":1611303.79,"cash_current":4416931.2,"cash_previous":2655627.41,"population_mid_year":410,"expense_per_capita":13794.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6868893.42,"revenue_adjusted":8036366.57,"revenue_actual":8052783.16,"expense_approved":6718893.42,"expense_adjusted":7823466.6,"expense_actual":5434581.17,"tax_revenue":6648585.19,"nontax_revenue":446138.5,"capital_revenue":84692.9,"transfer_revenue":873366.57,"current_expense":4933556.17,"capital_expense":501025.0,"budget_balance":2618201.99,"cash_current":6885133.19,"cash_previous":4416931.2,"population_mid_year":396,"expense_per_capita":13723.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7011300.0,"revenue_adjusted":8717236.42,"revenue_actual":8691065.24,"expense_approved":7011300.0,"expense_adjusted":8955085.0,"expense_actual":6764327.19,"tax_revenue":7738775.24,"nontax_revenue":361138.58,"capital_revenue":0.0,"transfer_revenue":591151.42,"current_expense":5874487.89,"capital_expense":889839.3,"budget_balance":1926738.05,"cash_current":6811871.24,"cash_previous":6885133.19,"population_mid_year":417,"expense_per_capita":16221.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9105600.0,"revenue_adjusted":10972308.0,"revenue_actual":11082638.12,"expense_approved":9105600.0,"expense_adjusted":10591757.0,"expense_actual":7755703.8,"tax_revenue":8860867.52,"nontax_revenue":520412.6,"capital_revenue":25050.0,"transfer_revenue":1676308.0,"current_expense":6365735.98,"capital_expense":1389967.82,"budget_balance":3326934.32,"cash_current":10162435.7,"cash_previous":6811871.24,"population_mid_year":435,"expense_per_capita":17829.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9205500.0,"revenue_adjusted":10762089.0,"revenue_actual":11551348.05,"expense_approved":11444000.0,"expense_adjusted":11990640.0,"expense_actual":7089071.54,"tax_revenue":9502025.57,"nontax_revenue":746233.48,"capital_revenue":0.0,"transfer_revenue":1303089.0,"current_expense":5967734.75,"capital_expense":1121336.79,"budget_balance":4462276.51,"cash_current":14624712.21,"cash_previous":10162435.7,"population_mid_year":441,"expense_per_capita":16074.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17148100.0,"revenue_adjusted":18208308.6,"revenue_actual":11179355.68,"expense_approved":26700000.0,"expense_adjusted":32545806.6,"expense_actual":16096356.19,"tax_revenue":10053034.45,"nontax_revenue":612552.63,"capital_revenue":8960.0,"transfer_revenue":504808.6,"current_expense":8477546.94,"capital_expense":7618809.25,"budget_balance":-4917000.51,"cash_current":14507855.7,"cash_previous":14624712.21,"population_mid_year":445,"expense_per_capita":36171.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}