{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264610","national_id":"00264610","name":"Velké Žernoseky","currency_code":"CZK","history_path":"/data/municipal-history/00264610.json"},"series":[{"year":2010,"revenue_approved":4610000.0,"revenue_adjusted":5867000.0,"revenue_actual":5848720.0,"expense_approved":4310000.0,"expense_adjusted":5341000.0,"expense_actual":5323040.0,"tax_revenue":3992540.0,"nontax_revenue":1136010.0,"capital_revenue":350000.0,"transfer_revenue":370170.0,"current_expense":5134870.0,"capital_expense":188170.0,"budget_balance":525680.0,"cash_current":137750.0,"cash_previous":125310.0,"population_mid_year":483,"expense_per_capita":11020.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5304000.0,"revenue_adjusted":8770000.0,"revenue_actual":8743467.2,"expense_approved":4745000.0,"expense_adjusted":8307000.0,"expense_actual":8281424.45,"tax_revenue":4115973.14,"nontax_revenue":1470817.06,"capital_revenue":2714000.0,"transfer_revenue":442677.0,"current_expense":5331705.45,"capital_expense":2949719.0,"budget_balance":462042.75,"cash_current":143996.03,"cash_previous":137847.46,"population_mid_year":498,"expense_per_capita":16629.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5597100.0,"revenue_adjusted":6104000.0,"revenue_actual":5997711.82,"expense_approved":5160100.0,"expense_adjusted":6012000.0,"expense_actual":5900045.52,"tax_revenue":4309636.48,"nontax_revenue":1197445.34,"capital_revenue":0.0,"transfer_revenue":490630.0,"current_expense":5690346.52,"capital_expense":209699.0,"budget_balance":97666.3,"cash_current":256719.26,"cash_previous":143996.03,"population_mid_year":484,"expense_per_capita":12190.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9723000.0,"revenue_adjusted":8170000.0,"revenue_actual":8029365.84,"expense_approved":9277000.0,"expense_adjusted":7653000.0,"expense_actual":7512044.8,"tax_revenue":5000714.72,"nontax_revenue":1540995.57,"capital_revenue":17950.0,"transfer_revenue":1469705.55,"current_expense":6554913.85,"capital_expense":957130.95,"budget_balance":517321.04,"cash_current":1008870.11,"cash_previous":256719.26,"population_mid_year":486,"expense_per_capita":15456.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10020000.0,"revenue_adjusted":8686000.0,"revenue_actual":8388239.22,"expense_approved":9115000.0,"expense_adjusted":9757000.0,"expense_actual":9403255.81,"tax_revenue":5381744.92,"nontax_revenue":1792318.3,"capital_revenue":502500.0,"transfer_revenue":711676.0,"current_expense":7244439.36,"capital_expense":2158816.45,"budget_balance":-1015016.59,"cash_current":628982.91,"cash_previous":1008870.11,"population_mid_year":483,"expense_per_capita":19468.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9488000.0,"revenue_adjusted":12060000.0,"revenue_actual":11977418.75,"expense_approved":7468000.0,"expense_adjusted":8951000.0,"expense_actual":8698774.39,"tax_revenue":5850175.06,"nontax_revenue":1515395.39,"capital_revenue":557370.0,"transfer_revenue":4054478.3,"current_expense":6901053.39,"capital_expense":1797721.0,"budget_balance":3278644.36,"cash_current":3962292.27,"cash_previous":628982.91,"population_mid_year":487,"expense_per_capita":17861.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8108000.0,"revenue_adjusted":9082000.0,"revenue_actual":8958562.92,"expense_approved":7886000.0,"expense_adjusted":9892000.0,"expense_actual":9667776.92,"tax_revenue":6210523.63,"nontax_revenue":1570065.79,"capital_revenue":94290.0,"transfer_revenue":1083683.5,"current_expense":7586373.92,"capital_expense":2081403.0,"budget_balance":-709214.0,"cash_current":1530418.39,"cash_previous":3962292.27,"population_mid_year":483,"expense_per_capita":20016.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8237000.0,"revenue_adjusted":9153000.0,"revenue_actual":9109505.39,"expense_approved":9582000.0,"expense_adjusted":7902000.0,"expense_actual":7628764.09,"tax_revenue":6576960.7,"nontax_revenue":1383655.69,"capital_revenue":0.0,"transfer_revenue":1148889.0,"current_expense":7407665.33,"capital_expense":221098.76,"budget_balance":1480741.3,"cash_current":2992906.64,"cash_previous":1530418.39,"population_mid_year":483,"expense_per_capita":15794.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9375000.0,"revenue_adjusted":9958000.0,"revenue_actual":9901345.06,"expense_approved":12186000.0,"expense_adjusted":12193000.0,"expense_actual":11758532.22,"tax_revenue":7255030.46,"nontax_revenue":1387925.3,"capital_revenue":20470.0,"transfer_revenue":1237919.3,"current_expense":7968781.22,"capital_expense":3789751.0,"budget_balance":-1857187.16,"cash_current":1141364.48,"cash_previous":2992906.64,"population_mid_year":485,"expense_per_capita":24244.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8285000.0,"revenue_adjusted":11268000.0,"revenue_actual":11103193.18,"expense_approved":8945000.0,"expense_adjusted":9872000.0,"expense_actual":9417068.55,"tax_revenue":7953352.59,"nontax_revenue":2000358.59,"capital_revenue":1233.0,"transfer_revenue":1148249.0,"current_expense":7919976.55,"capital_expense":1497092.0,"budget_balance":1686124.63,"cash_current":2828374.03,"cash_previous":1141364.48,"population_mid_year":495,"expense_per_capita":19024.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9402000.0,"revenue_adjusted":10086000.0,"revenue_actual":9809309.14,"expense_approved":11922000.0,"expense_adjusted":14970000.0,"expense_actual":14205303.53,"tax_revenue":7514861.21,"nontax_revenue":1044147.93,"capital_revenue":41800.0,"transfer_revenue":1208500.0,"current_expense":7232572.09,"capital_expense":6972731.44,"budget_balance":-4395994.39,"cash_current":3264310.64,"cash_previous":2828374.03,"population_mid_year":498,"expense_per_capita":28524.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10380000.0,"revenue_adjusted":13828000.0,"revenue_actual":13754118.64,"expense_approved":12600000.0,"expense_adjusted":14842000.0,"expense_actual":14134058.82,"tax_revenue":8370754.82,"nontax_revenue":2636557.69,"capital_revenue":0.0,"transfer_revenue":2746806.13,"current_expense":9210059.49,"capital_expense":4923999.33,"budget_balance":-379940.18,"cash_current":2129986.46,"cash_previous":3264310.64,"population_mid_year":496,"expense_per_capita":28496.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12803000.0,"revenue_adjusted":15010000.0,"revenue_actual":15319859.25,"expense_approved":12912000.0,"expense_adjusted":13838000.0,"expense_actual":13020024.18,"tax_revenue":9906318.81,"nontax_revenue":4246388.64,"capital_revenue":107700.0,"transfer_revenue":1059451.8,"current_expense":12862708.18,"capital_expense":157316.0,"budget_balance":2299835.07,"cash_current":3706242.53,"cash_previous":2129986.46,"population_mid_year":496,"expense_per_capita":26250.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10951000.0,"revenue_adjusted":14313000.0,"revenue_actual":14556721.43,"expense_approved":11554000.0,"expense_adjusted":15052000.0,"expense_actual":14287613.23,"tax_revenue":10917489.79,"nontax_revenue":2380907.64,"capital_revenue":58500.0,"transfer_revenue":1199824.0,"current_expense":12429626.85,"capital_expense":1857986.38,"budget_balance":269108.2,"cash_current":3293103.23,"cash_previous":3706242.53,"population_mid_year":493,"expense_per_capita":28980.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13943000.0,"revenue_adjusted":14933000.0,"revenue_actual":14928676.91,"expense_approved":13943000.0,"expense_adjusted":17837000.0,"expense_actual":16290435.73,"tax_revenue":11471411.72,"nontax_revenue":2669865.19,"capital_revenue":0.0,"transfer_revenue":787400.0,"current_expense":12173430.47,"capital_expense":4117005.26,"budget_balance":-1361758.82,"cash_current":3215072.82,"cash_previous":3293103.23,"population_mid_year":487,"expense_per_capita":33450.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13239000.0,"revenue_adjusted":17413000.0,"revenue_actual":16477789.28,"expense_approved":12660000.0,"expense_adjusted":19439000.0,"expense_actual":16015593.0,"tax_revenue":11926611.25,"nontax_revenue":2770664.88,"capital_revenue":185500.0,"transfer_revenue":1595013.15,"current_expense":13729893.62,"capital_expense":2285699.38,"budget_balance":462196.28,"cash_current":2806719.1,"cash_previous":3215072.82,"population_mid_year":496,"expense_per_capita":32289.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}