{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264601","national_id":"00264601","name":"Velemín","currency_code":"CZK","history_path":"/data/municipal-history/00264601.json"},"series":[{"year":2010,"revenue_approved":20620000.0,"revenue_adjusted":32665300.0,"revenue_actual":32993950.0,"expense_approved":19316000.0,"expense_adjusted":31361300.0,"expense_actual":31931110.0,"tax_revenue":12946120.0,"nontax_revenue":3637780.0,"capital_revenue":2048140.0,"transfer_revenue":14361910.0,"current_expense":20922730.0,"capital_expense":11008380.0,"budget_balance":1062840.0,"cash_current":1985750.0,"cash_previous":1761330.0,"population_mid_year":1508,"expense_per_capita":21174.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17922000.0,"revenue_adjusted":24357151.0,"revenue_actual":25164745.71,"expense_approved":14108000.0,"expense_adjusted":22434652.0,"expense_actual":22826708.36,"tax_revenue":13646146.37,"nontax_revenue":4868921.4,"capital_revenue":605224.0,"transfer_revenue":6044453.94,"current_expense":16926554.82,"capital_expense":5900153.54,"budget_balance":2338037.35,"cash_current":1342579.99,"cash_previous":1985748.81,"population_mid_year":1530,"expense_per_capita":14919.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22051350.0,"revenue_adjusted":28469983.0,"revenue_actual":29575899.55,"expense_approved":20603350.0,"expense_adjusted":27021983.0,"expense_actual":24859231.09,"tax_revenue":17955924.05,"nontax_revenue":4050353.9,"capital_revenue":1429900.0,"transfer_revenue":6139721.6,"current_expense":19579085.7,"capital_expense":5280145.39,"budget_balance":4716668.46,"cash_current":4683321.22,"cash_previous":1342579.99,"population_mid_year":1570,"expense_per_capita":15833.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22175700.0,"revenue_adjusted":35021621.0,"revenue_actual":23321052.83,"expense_approved":21675700.0,"expense_adjusted":34521621.0,"expense_actual":19384069.42,"tax_revenue":17789765.6,"nontax_revenue":4035933.11,"capital_revenue":132921.0,"transfer_revenue":1362433.12,"current_expense":18360849.72,"capital_expense":1023219.7,"budget_balance":3936983.41,"cash_current":8120077.0,"cash_previous":4683321.22,"population_mid_year":1578,"expense_per_capita":12283.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":34082751.0,"revenue_adjusted":35138916.0,"revenue_actual":28787948.83,"expense_approved":33582751.0,"expense_adjusted":34638916.0,"expense_actual":26607010.86,"tax_revenue":18473849.16,"nontax_revenue":3724487.68,"capital_revenue":549260.0,"transfer_revenue":6040351.99,"current_expense":19203734.6,"capital_expense":7403276.26,"budget_balance":2180937.97,"cash_current":9772044.3,"cash_previous":8120077.0,"population_mid_year":1565,"expense_per_capita":17001.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30083289.0,"revenue_adjusted":33160225.0,"revenue_actual":32946268.52,"expense_approved":29533289.0,"expense_adjusted":34666001.0,"expense_actual":31164805.04,"tax_revenue":19126904.94,"nontax_revenue":3623319.06,"capital_revenue":1121810.0,"transfer_revenue":9074234.52,"current_expense":18167916.29,"capital_expense":12996888.75,"budget_balance":1781463.48,"cash_current":10994142.48,"cash_previous":9772044.3,"population_mid_year":1577,"expense_per_capita":19762.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25931000.0,"revenue_adjusted":30030100.0,"revenue_actual":30409007.07,"expense_approved":25381000.0,"expense_adjusted":29430100.0,"expense_actual":26056360.68,"tax_revenue":21421834.12,"nontax_revenue":3681521.55,"capital_revenue":1650089.0,"transfer_revenue":3655562.4,"current_expense":23183215.63,"capital_expense":2873145.05,"budget_balance":4352646.39,"cash_current":14755282.49,"cash_previous":10994142.48,"population_mid_year":1568,"expense_per_capita":16617.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28070942.0,"revenue_adjusted":31479542.0,"revenue_actual":29413814.34,"expense_approved":27470942.0,"expense_adjusted":30679009.0,"expense_actual":24835761.53,"tax_revenue":23092436.17,"nontax_revenue":3279119.57,"capital_revenue":652382.0,"transfer_revenue":2389876.6,"current_expense":22993404.53,"capital_expense":1842357.0,"budget_balance":4578052.81,"cash_current":18707840.99,"cash_previous":14755282.49,"population_mid_year":1574,"expense_per_capita":15778.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":63378442.0,"revenue_adjusted":37854542.0,"revenue_actual":34113460.04,"expense_approved":81259088.0,"expense_adjusted":35039670.0,"expense_actual":27091165.5,"tax_revenue":25796176.14,"nontax_revenue":4584178.4,"capital_revenue":719415.5,"transfer_revenue":3013690.0,"current_expense":25229030.5,"capital_expense":1862135.0,"budget_balance":7022294.54,"cash_current":25081993.99,"cash_previous":18707840.99,"population_mid_year":1578,"expense_per_capita":17168.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62791666.0,"revenue_adjusted":50622990.0,"revenue_actual":49293297.28,"expense_approved":89481000.0,"expense_adjusted":79078343.0,"expense_actual":66298602.67,"tax_revenue":27917519.31,"nontax_revenue":4530400.31,"capital_revenue":191770.0,"transfer_revenue":16653607.66,"current_expense":26561156.86,"capital_expense":39737445.81,"budget_balance":-17005305.39,"cash_current":23636423.34,"cash_previous":25081993.99,"population_mid_year":1623,"expense_per_capita":40849.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":51462251.0,"revenue_adjusted":61370978.0,"revenue_actual":57928718.7,"expense_approved":68402846.0,"expense_adjusted":77918082.0,"expense_actual":72224189.04,"tax_revenue":26304154.38,"nontax_revenue":7733265.98,"capital_revenue":25918.0,"transfer_revenue":23865380.34,"current_expense":36823177.74,"capital_expense":35401011.3,"budget_balance":-14295470.34,"cash_current":7571648.74,"cash_previous":23636423.34,"population_mid_year":1622,"expense_per_capita":44527.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27332600.0,"revenue_adjusted":39871207.0,"revenue_actual":37512275.25,"expense_approved":25145000.0,"expense_adjusted":39023500.0,"expense_actual":32126705.29,"tax_revenue":28907739.39,"nontax_revenue":4465786.14,"capital_revenue":600356.0,"transfer_revenue":3538393.72,"current_expense":24871268.52,"capital_expense":7255436.77,"budget_balance":5385569.96,"cash_current":11202855.12,"cash_previous":7571648.74,"population_mid_year":1623,"expense_per_capita":19794.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":37590900.0,"revenue_adjusted":62750428.0,"revenue_actual":45666855.25,"expense_approved":37590900.0,"expense_adjusted":55623500.0,"expense_actual":43126412.99,"tax_revenue":34444883.21,"nontax_revenue":4290498.34,"capital_revenue":2290933.05,"transfer_revenue":4640540.65,"current_expense":31714258.61,"capital_expense":11412154.38,"budget_balance":2540442.26,"cash_current":11572347.02,"cash_previous":11202855.12,"population_mid_year":1653,"expense_per_capita":26089.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":47494679.0,"revenue_adjusted":60933523.88,"revenue_actual":57541182.33,"expense_approved":45294679.0,"expense_adjusted":54491588.0,"expense_actual":54486032.82,"tax_revenue":39032566.29,"nontax_revenue":5693760.04,"capital_revenue":4375019.0,"transfer_revenue":8439837.0,"current_expense":30919534.1,"capital_expense":23566498.72,"budget_balance":3055149.51,"cash_current":12381893.29,"cash_previous":11572347.02,"population_mid_year":1677,"expense_per_capita":32490.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49797861.69,"revenue_adjusted":58573600.69,"revenue_actual":51241866.97,"expense_approved":47903990.0,"expense_adjusted":53448990.0,"expense_actual":40165913.09,"tax_revenue":41623630.84,"nontax_revenue":5677950.13,"capital_revenue":312841.0,"transfer_revenue":3627445.0,"current_expense":35904496.08,"capital_expense":4261417.01,"budget_balance":11075953.88,"cash_current":21197721.05,"cash_previous":12381893.29,"population_mid_year":1698,"expense_per_capita":23654.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46314040.0,"revenue_adjusted":60499653.82,"revenue_actual":58830007.73,"expense_approved":44366890.0,"expense_adjusted":75111661.31,"expense_actual":70236580.49,"tax_revenue":43539204.05,"nontax_revenue":5889470.86,"capital_revenue":1513144.0,"transfer_revenue":7888188.82,"current_expense":52952762.04,"capital_expense":17283818.45,"budget_balance":-11406572.76,"cash_current":7596695.69,"cash_previous":21197721.05,"population_mid_year":1704,"expense_per_capita":41218.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}