{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264598","national_id":"00264598","name":"Vědomice","currency_code":"CZK","history_path":"/data/municipal-history/00264598.json"},"series":[{"year":2010,"revenue_approved":7305000.0,"revenue_adjusted":16082500.0,"revenue_actual":15953320.0,"expense_approved":12064000.0,"expense_adjusted":19813830.0,"expense_actual":15888400.0,"tax_revenue":6841570.0,"nontax_revenue":980370.0,"capital_revenue":0.0,"transfer_revenue":8131380.0,"current_expense":5157740.0,"capital_expense":10730660.0,"budget_balance":64920.0,"cash_current":4844120.0,"cash_previous":4140270.0,"population_mid_year":879,"expense_per_capita":18075.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7401000.0,"revenue_adjusted":11156452.0,"revenue_actual":11141050.18,"expense_approved":11261000.0,"expense_adjusted":12925675.0,"expense_actual":12866711.0,"tax_revenue":6727620.46,"nontax_revenue":1230041.72,"capital_revenue":0.0,"transfer_revenue":3183388.0,"current_expense":6213860.0,"capital_expense":6652851.0,"budget_balance":-1725660.82,"cash_current":3118490.55,"cash_previous":4844151.37,"population_mid_year":849,"expense_per_capita":15155.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7335600.0,"revenue_adjusted":11161100.0,"revenue_actual":11142583.03,"expense_approved":10451600.0,"expense_adjusted":9406800.0,"expense_actual":9343948.48,"tax_revenue":7276934.86,"nontax_revenue":865657.17,"capital_revenue":0.0,"transfer_revenue":2999991.0,"current_expense":6097885.48,"capital_expense":3246063.0,"budget_balance":1798634.55,"cash_current":4917125.1,"cash_previous":3118490.55,"population_mid_year":850,"expense_per_capita":10992.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6530000.0,"revenue_adjusted":12103820.0,"revenue_actual":12102499.98,"expense_approved":7578000.0,"expense_adjusted":9926701.0,"expense_actual":9864610.65,"tax_revenue":7606452.98,"nontax_revenue":615588.0,"capital_revenue":0.0,"transfer_revenue":3880459.0,"current_expense":9579703.65,"capital_expense":284907.0,"budget_balance":2237889.33,"cash_current":7155014.43,"cash_previous":4917125.1,"population_mid_year":869,"expense_per_capita":11351.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7065000.0,"revenue_adjusted":12811019.87,"revenue_actual":12788493.1,"expense_approved":10374000.0,"expense_adjusted":12870607.7,"expense_actual":12786892.87,"tax_revenue":8438852.66,"nontax_revenue":1077748.57,"capital_revenue":0.0,"transfer_revenue":3271891.87,"current_expense":5929855.08,"capital_expense":6857037.79,"budget_balance":1600.23,"cash_current":8707211.95,"cash_previous":7155014.43,"population_mid_year":886,"expense_per_capita":14432.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17393000.0,"revenue_adjusted":22143600.3,"revenue_actual":22097986.0,"expense_approved":19037000.0,"expense_adjusted":18758027.54,"expense_actual":17771469.52,"tax_revenue":10227180.62,"nontax_revenue":478705.08,"capital_revenue":0.0,"transfer_revenue":11392100.3,"current_expense":7467542.23,"capital_expense":10303927.29,"budget_balance":4326516.48,"cash_current":11483131.14,"cash_previous":8707211.95,"population_mid_year":876,"expense_per_capita":20287.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9500200.0,"revenue_adjusted":10129029.0,"revenue_actual":11087801.48,"expense_approved":18594000.0,"expense_adjusted":19133491.0,"expense_actual":7141053.65,"tax_revenue":9882815.01,"nontax_revenue":574077.47,"capital_revenue":12880.0,"transfer_revenue":618029.0,"current_expense":6632301.55,"capital_expense":508752.1,"budget_balance":3946747.83,"cash_current":15429878.97,"cash_previous":11483131.14,"population_mid_year":897,"expense_per_capita":7961.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9530000.0,"revenue_adjusted":12042249.0,"revenue_actual":12719596.93,"expense_approved":21881000.0,"expense_adjusted":30500249.0,"expense_actual":20354130.3,"tax_revenue":10728050.16,"nontax_revenue":394297.77,"capital_revenue":0.0,"transfer_revenue":1597249.0,"current_expense":7014353.98,"capital_expense":13339776.32,"budget_balance":-7634533.37,"cash_current":16346338.86,"cash_previous":15429878.97,"population_mid_year":908,"expense_per_capita":22416.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15021000.0,"revenue_adjusted":16516854.0,"revenue_actual":13697471.48,"expense_approved":22056000.0,"expense_adjusted":25018854.0,"expense_actual":23782505.49,"tax_revenue":11749272.73,"nontax_revenue":971526.75,"capital_revenue":136818.0,"transfer_revenue":839854.0,"current_expense":8069969.32,"capital_expense":15712536.17,"budget_balance":-10085034.01,"cash_current":18268248.63,"cash_previous":16346338.86,"population_mid_year":922,"expense_per_capita":25794.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37106200.0,"revenue_adjusted":50206000.0,"revenue_actual":50074999.12,"expense_approved":11929000.0,"expense_adjusted":12592000.0,"expense_actual":8100747.52,"tax_revenue":12728822.28,"nontax_revenue":477551.84,"capital_revenue":36287237.0,"transfer_revenue":581388.0,"current_expense":7946231.52,"capital_expense":154516.0,"budget_balance":41974251.6,"cash_current":39684563.19,"cash_previous":18268248.63,"population_mid_year":922,"expense_per_capita":8786.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20177000.0,"revenue_adjusted":23548326.0,"revenue_actual":22160595.67,"expense_approved":28915000.0,"expense_adjusted":32734326.0,"expense_actual":20762495.6,"tax_revenue":18543627.59,"nontax_revenue":521405.22,"capital_revenue":38899.0,"transfer_revenue":3056663.86,"current_expense":16214052.86,"capital_expense":4548442.74,"budget_balance":1398100.07,"cash_current":41082663.26,"cash_previous":39684563.19,"population_mid_year":909,"expense_per_capita":22841.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13507000.0,"revenue_adjusted":15305400.0,"revenue_actual":15007681.13,"expense_approved":23314000.0,"expense_adjusted":26742400.0,"expense_actual":11837365.37,"tax_revenue":13189494.42,"nontax_revenue":960798.78,"capital_revenue":0.0,"transfer_revenue":857387.93,"current_expense":9729823.58,"capital_expense":2107541.79,"budget_balance":3170315.76,"cash_current":44252979.02,"cash_previous":41082663.26,"population_mid_year":873,"expense_per_capita":13559.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14104000.0,"revenue_adjusted":16920200.0,"revenue_actual":16696301.25,"expense_approved":46259000.0,"expense_adjusted":49490200.0,"expense_actual":40905212.13,"tax_revenue":14756641.52,"nontax_revenue":1533095.03,"capital_revenue":0.0,"transfer_revenue":406564.7,"current_expense":10842287.54,"capital_expense":30062924.59,"budget_balance":-24208910.88,"cash_current":20044068.14,"cash_previous":44252979.02,"population_mid_year":905,"expense_per_capita":45199.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15451000.0,"revenue_adjusted":22731700.0,"revenue_actual":22627405.32,"expense_approved":26155000.0,"expense_adjusted":37146000.0,"expense_actual":29390990.8,"tax_revenue":17052647.59,"nontax_revenue":4905817.73,"capital_revenue":0.0,"transfer_revenue":668940.0,"current_expense":22433563.81,"capital_expense":6957426.99,"budget_balance":-6763585.48,"cash_current":13280482.66,"cash_previous":20044068.14,"population_mid_year":938,"expense_per_capita":31333.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19477000.0,"revenue_adjusted":46696500.0,"revenue_actual":45672943.42,"expense_approved":19477000.0,"expense_adjusted":46696500.0,"expense_actual":36217285.47,"tax_revenue":17970515.23,"nontax_revenue":1357453.19,"capital_revenue":25100075.0,"transfer_revenue":1244900.0,"current_expense":15938969.08,"capital_expense":20278316.39,"budget_balance":9455657.95,"cash_current":22736140.61,"cash_previous":13280482.66,"population_mid_year":954,"expense_per_capita":37963.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19821000.0,"revenue_adjusted":34179300.0,"revenue_actual":34021877.73,"expense_approved":28421000.0,"expense_adjusted":54279300.0,"expense_actual":41027188.27,"tax_revenue":21610395.96,"nontax_revenue":1487234.52,"capital_revenue":587400.0,"transfer_revenue":10336847.25,"current_expense":18058264.62,"capital_expense":22968923.65,"budget_balance":-7005310.54,"cash_current":15730830.07,"cash_previous":22736140.61,"population_mid_year":965,"expense_per_capita":42515.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}