{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264571","national_id":"00264571","name":"Úštěk","currency_code":"CZK","history_path":"/data/municipal-history/00264571.json"},"series":[{"year":2010,"revenue_approved":41244300.0,"revenue_adjusted":68752040.0,"revenue_actual":63330980.0,"expense_approved":37847500.0,"expense_adjusted":64583580.0,"expense_actual":57944980.0,"tax_revenue":28414930.0,"nontax_revenue":5889130.0,"capital_revenue":1059270.0,"transfer_revenue":27967650.0,"current_expense":55866250.0,"capital_expense":2078730.0,"budget_balance":5386000.0,"cash_current":3915990.0,"cash_previous":3009650.0,"population_mid_year":2967,"expense_per_capita":19529.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":53204000.0,"revenue_adjusted":56015658.11,"revenue_actual":52771043.81,"expense_approved":50335680.0,"expense_adjusted":53802959.9,"expense_actual":47850029.57,"tax_revenue":26986204.27,"nontax_revenue":6194454.33,"capital_revenue":956706.0,"transfer_revenue":18633679.21,"current_expense":41103926.57,"capital_expense":6746103.0,"budget_balance":4921014.24,"cash_current":3560817.92,"cash_previous":3916019.42,"population_mid_year":2824,"expense_per_capita":16944.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":40413200.0,"revenue_adjusted":42763900.0,"revenue_actual":40171361.15,"expense_approved":40769570.0,"expense_adjusted":40892858.0,"expense_actual":37797987.81,"tax_revenue":27236166.83,"nontax_revenue":5995050.72,"capital_revenue":328668.0,"transfer_revenue":6611475.6,"current_expense":34526625.21,"capital_expense":3271362.6,"budget_balance":2373373.34,"cash_current":4554437.79,"cash_previous":3856322.75,"population_mid_year":2819,"expense_per_capita":13408.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":46303440.0,"revenue_adjusted":56773757.2,"revenue_actual":56048670.59,"expense_approved":43268350.0,"expense_adjusted":57035821.69,"expense_actual":47035556.93,"tax_revenue":36606233.98,"nontax_revenue":8479024.51,"capital_revenue":1279344.0,"transfer_revenue":9684068.1,"current_expense":36364316.25,"capital_expense":10671240.68,"budget_balance":9013113.66,"cash_current":14629891.81,"cash_previous":4554437.79,"population_mid_year":2803,"expense_per_capita":16780.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":44827040.0,"revenue_adjusted":60364475.0,"revenue_actual":62148469.82,"expense_approved":55750670.0,"expense_adjusted":73924399.98,"expense_actual":65796065.71,"tax_revenue":38795817.0,"nontax_revenue":7094038.15,"capital_revenue":7733097.67,"transfer_revenue":8525517.0,"current_expense":50246782.94,"capital_expense":15549282.77,"budget_balance":-3647595.89,"cash_current":20161165.51,"cash_previous":14629891.81,"population_mid_year":2824,"expense_per_capita":23298.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":50038490.0,"revenue_adjusted":57870679.0,"revenue_actual":57367681.69,"expense_approved":50038490.0,"expense_adjusted":64964595.08,"expense_actual":57496944.22,"tax_revenue":38319990.01,"nontax_revenue":6258381.71,"capital_revenue":857545.0,"transfer_revenue":11931764.97,"current_expense":53664001.32,"capital_expense":3832942.9,"budget_balance":-129262.53,"cash_current":17475562.01,"cash_previous":20161165.51,"population_mid_year":2851,"expense_per_capita":20167.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45222750.0,"revenue_adjusted":56460145.0,"revenue_actual":58886241.45,"expense_approved":44132720.0,"expense_adjusted":51818429.8,"expense_actual":51566731.71,"tax_revenue":43700456.37,"nontax_revenue":5623665.08,"capital_revenue":1041265.0,"transfer_revenue":8520855.0,"current_expense":46312614.59,"capital_expense":5254117.12,"budget_balance":7319509.74,"cash_current":21875500.82,"cash_previous":17475562.01,"population_mid_year":2856,"expense_per_capita":18055.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45935383.0,"revenue_adjusted":62318763.0,"revenue_actual":62020866.97,"expense_approved":48475090.0,"expense_adjusted":70743665.4,"expense_actual":62950039.08,"tax_revenue":46300126.14,"nontax_revenue":6579784.43,"capital_revenue":398436.0,"transfer_revenue":8742520.4,"current_expense":55908259.76,"capital_expense":7041779.32,"budget_balance":-929172.11,"cash_current":18061537.83,"cash_previous":21875500.82,"population_mid_year":2910,"expense_per_capita":21632.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":56424186.0,"revenue_adjusted":80306139.36,"revenue_actual":86181595.02,"expense_approved":56690992.0,"expense_adjusted":91372577.98,"expense_actual":85802625.6,"tax_revenue":50871844.01,"nontax_revenue":15328463.33,"capital_revenue":1922420.0,"transfer_revenue":18058867.68,"current_expense":74150948.05,"capital_expense":11651677.55,"budget_balance":378969.42,"cash_current":21676966.93,"cash_previous":18061537.83,"population_mid_year":2890,"expense_per_capita":29689.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":66939200.0,"revenue_adjusted":78208637.6,"revenue_actual":83736668.79,"expense_approved":61683362.0,"expense_adjusted":75588086.89,"expense_actual":73724676.19,"tax_revenue":56889954.3,"nontax_revenue":15962508.49,"capital_revenue":1616142.0,"transfer_revenue":9268064.0,"current_expense":69859426.14,"capital_expense":3865250.05,"budget_balance":10011992.6,"cash_current":28749021.68,"cash_previous":21676966.93,"population_mid_year":2898,"expense_per_capita":25439.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":71337500.0,"revenue_adjusted":104403949.46,"revenue_actual":111678632.54,"expense_approved":68129231.0,"expense_adjusted":109520470.89,"expense_actual":107322275.12,"tax_revenue":53886235.1,"nontax_revenue":17405632.35,"capital_revenue":2632177.6,"transfer_revenue":37754587.49,"current_expense":77846050.07,"capital_expense":29476225.05,"budget_balance":4356357.42,"cash_current":31472580.57,"cash_previous":28749021.68,"population_mid_year":2924,"expense_per_capita":36703.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":69683601.0,"revenue_adjusted":110221906.13,"revenue_actual":114299545.67,"expense_approved":73216904.0,"expense_adjusted":155032414.0,"expense_actual":142968167.91,"tax_revenue":59523032.78,"nontax_revenue":19477736.48,"capital_revenue":3139778.0,"transfer_revenue":32158998.41,"current_expense":89205954.09,"capital_expense":53762213.82,"budget_balance":-28668622.24,"cash_current":26163979.19,"cash_previous":31472580.57,"population_mid_year":2802,"expense_per_capita":51023.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":77966804.0,"revenue_adjusted":127099953.79,"revenue_actual":131582491.37,"expense_approved":92262100.0,"expense_adjusted":165933452.25,"expense_actual":169072815.19,"tax_revenue":67536166.06,"nontax_revenue":26013449.34,"capital_revenue":2166031.0,"transfer_revenue":35866844.97,"current_expense":85150899.55,"capital_expense":83921915.64,"budget_balance":-37490323.82,"cash_current":16989673.28,"cash_previous":26163979.19,"population_mid_year":2886,"expense_per_capita":58583.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":105325304.0,"revenue_adjusted":124080121.69,"revenue_actual":132858477.22,"expense_approved":123036173.97,"expense_adjusted":144130365.75,"expense_actual":138916947.52,"tax_revenue":75991666.25,"nontax_revenue":23219404.24,"capital_revenue":4981804.04,"transfer_revenue":28665602.69,"current_expense":92930698.97,"capital_expense":45986248.55,"budget_balance":-6058470.3,"cash_current":19880563.46,"cash_previous":16989673.28,"population_mid_year":2872,"expense_per_capita":48369.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":109976338.0,"revenue_adjusted":135902637.59,"revenue_actual":141316517.26,"expense_approved":114138601.0,"expense_adjusted":122776272.07,"expense_actual":105496998.18,"tax_revenue":81857635.43,"nontax_revenue":24476424.79,"capital_revenue":6992974.0,"transfer_revenue":27989483.04,"current_expense":95085279.18,"capital_expense":10411719.0,"budget_balance":35819519.08,"cash_current":51554613.54,"cash_previous":19880563.46,"population_mid_year":2861,"expense_per_capita":36874.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":133624930.0,"revenue_adjusted":138994930.0,"revenue_actual":137837588.08,"expense_approved":136186239.0,"expense_adjusted":161755792.29,"expense_actual":151426203.82,"tax_revenue":83313324.97,"nontax_revenue":26218652.75,"capital_revenue":19250633.98,"transfer_revenue":9054976.38,"current_expense":124415426.71,"capital_expense":27010777.11,"budget_balance":-13588615.74,"cash_current":33801382.19,"cash_previous":51554613.54,"population_mid_year":2848,"expense_per_capita":53169.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}