{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264555","national_id":"00264555","name":"Třebušín","currency_code":"CZK","history_path":"/data/municipal-history/00264555.json"},"series":[{"year":2010,"revenue_approved":6859000.0,"revenue_adjusted":9650800.0,"revenue_actual":9595370.0,"expense_approved":6859000.0,"expense_adjusted":9650800.0,"expense_actual":9148900.0,"tax_revenue":8122040.0,"nontax_revenue":1147560.0,"capital_revenue":0.0,"transfer_revenue":325770.0,"current_expense":7678250.0,"capital_expense":1470650.0,"budget_balance":446470.0,"cash_current":2760960.0,"cash_previous":2314460.0,"population_mid_year":557,"expense_per_capita":16425.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8940000.0,"revenue_adjusted":8117000.0,"revenue_actual":7957736.83,"expense_approved":8940000.0,"expense_adjusted":8917000.0,"expense_actual":8481781.31,"tax_revenue":6061228.02,"nontax_revenue":1407083.81,"capital_revenue":18024.0,"transfer_revenue":471401.0,"current_expense":6837064.31,"capital_expense":1644717.0,"budget_balance":-524044.48,"cash_current":2236913.55,"cash_previous":2760958.03,"population_mid_year":551,"expense_per_capita":15393.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9020000.0,"revenue_adjusted":9520000.0,"revenue_actual":9449199.99,"expense_approved":9020000.0,"expense_adjusted":9520000.0,"expense_actual":8308083.66,"tax_revenue":5911076.66,"nontax_revenue":1881817.33,"capital_revenue":1064506.0,"transfer_revenue":591800.0,"current_expense":7882179.66,"capital_expense":425904.0,"budget_balance":1141116.33,"cash_current":3378029.88,"cash_previous":2236913.55,"population_mid_year":561,"expense_per_capita":14809.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7855000.0,"revenue_adjusted":10081574.0,"revenue_actual":10058886.3,"expense_approved":7855000.0,"expense_adjusted":10081574.0,"expense_actual":8341484.87,"tax_revenue":8089321.57,"nontax_revenue":1483413.73,"capital_revenue":96977.0,"transfer_revenue":389174.0,"current_expense":7677671.27,"capital_expense":663813.6,"budget_balance":1717401.43,"cash_current":5095431.31,"cash_previous":3378029.88,"population_mid_year":560,"expense_per_capita":14895.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10264000.0,"revenue_adjusted":10918380.0,"revenue_actual":10272235.87,"expense_approved":10264000.0,"expense_adjusted":11568380.0,"expense_actual":10906207.45,"tax_revenue":8151270.15,"nontax_revenue":1254404.72,"capital_revenue":366781.0,"transfer_revenue":499780.0,"current_expense":7539619.99,"capital_expense":3366587.46,"budget_balance":-633971.58,"cash_current":4461459.73,"cash_previous":5095431.31,"population_mid_year":547,"expense_per_capita":19938.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9922000.0,"revenue_adjusted":12474114.0,"revenue_actual":12309966.87,"expense_approved":9922000.0,"expense_adjusted":12474114.0,"expense_actual":11589957.41,"tax_revenue":9691994.9,"nontax_revenue":1691789.97,"capital_revenue":170038.0,"transfer_revenue":756144.0,"current_expense":7863321.04,"capital_expense":3726636.37,"budget_balance":720009.46,"cash_current":5181469.19,"cash_previous":4461459.73,"population_mid_year":547,"expense_per_capita":21188.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11460000.0,"revenue_adjusted":11114709.0,"revenue_actual":10807155.37,"expense_approved":11460000.0,"expense_adjusted":11114709.0,"expense_actual":8551420.51,"tax_revenue":8461494.99,"nontax_revenue":1674775.38,"capital_revenue":63176.0,"transfer_revenue":607709.0,"current_expense":7098928.51,"capital_expense":1452492.0,"budget_balance":2255734.86,"cash_current":7437204.05,"cash_previous":5181469.19,"population_mid_year":554,"expense_per_capita":15435.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10442000.0,"revenue_adjusted":12032789.0,"revenue_actual":11015971.48,"expense_approved":13942000.0,"expense_adjusted":15532789.0,"expense_actual":14772476.79,"tax_revenue":7693339.9,"nontax_revenue":1879529.58,"capital_revenue":28913.0,"transfer_revenue":1414189.0,"current_expense":11485117.85,"capital_expense":3287358.94,"budget_balance":-3756505.31,"cash_current":3680698.74,"cash_previous":7437204.05,"population_mid_year":548,"expense_per_capita":26957.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10290000.0,"revenue_adjusted":12585653.0,"revenue_actual":12584126.47,"expense_approved":12190000.0,"expense_adjusted":14905653.0,"expense_actual":13414351.1,"tax_revenue":8652994.58,"nontax_revenue":2900398.89,"capital_revenue":303220.0,"transfer_revenue":727513.0,"current_expense":10508344.34,"capital_expense":2906006.76,"budget_balance":-830224.63,"cash_current":2850474.11,"cash_previous":3680698.74,"population_mid_year":545,"expense_per_capita":24613.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11510000.0,"revenue_adjusted":13253290.0,"revenue_actual":13147357.66,"expense_approved":11510000.0,"expense_adjusted":13253290.0,"expense_actual":12053566.2,"tax_revenue":9490947.04,"nontax_revenue":2474040.62,"capital_revenue":37810.0,"transfer_revenue":1144560.0,"current_expense":10990425.42,"capital_expense":1063140.78,"budget_balance":1093791.46,"cash_current":3944265.57,"cash_previous":2850474.11,"population_mid_year":548,"expense_per_capita":21995.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12774000.0,"revenue_adjusted":17005344.29,"revenue_actual":16174175.42,"expense_approved":12774000.0,"expense_adjusted":17911041.29,"expense_actual":16035252.38,"tax_revenue":9127540.27,"nontax_revenue":2665897.86,"capital_revenue":70690.0,"transfer_revenue":4310047.29,"current_expense":10255734.75,"capital_expense":5779517.63,"budget_balance":138923.04,"cash_current":4087419.91,"cash_previous":3944265.57,"population_mid_year":558,"expense_per_capita":28737.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20799000.0,"revenue_adjusted":16975679.3,"revenue_actual":17788233.03,"expense_approved":28324000.0,"expense_adjusted":20186413.3,"expense_actual":16843450.17,"tax_revenue":10123292.61,"nontax_revenue":2523336.25,"capital_revenue":1305780.0,"transfer_revenue":3835824.17,"current_expense":10701549.9,"capital_expense":6141900.27,"budget_balance":944782.86,"cash_current":5037742.77,"cash_previous":4087419.91,"population_mid_year":580,"expense_per_capita":29040.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20303000.0,"revenue_adjusted":19021958.36,"revenue_actual":18974526.85,"expense_approved":32165460.0,"expense_adjusted":22254668.36,"expense_actual":20424709.08,"tax_revenue":11982858.5,"nontax_revenue":2719196.63,"capital_revenue":75600.0,"transfer_revenue":4196871.72,"current_expense":13034208.4,"capital_expense":7390500.68,"budget_balance":-1450182.23,"cash_current":3595705.69,"cash_previous":5037742.77,"population_mid_year":599,"expense_per_capita":34098.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20590000.0,"revenue_adjusted":21990152.35,"revenue_actual":21990152.35,"expense_approved":39183000.0,"expense_adjusted":34485343.26,"expense_actual":34456733.26,"tax_revenue":13217727.14,"nontax_revenue":2628652.27,"capital_revenue":58400.0,"transfer_revenue":6085372.94,"current_expense":12539220.88,"capital_expense":21917512.38,"budget_balance":-12466580.91,"cash_current":7235418.75,"cash_previous":3595705.69,"population_mid_year":606,"expense_per_capita":56859.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20772699.0,"revenue_adjusted":23514607.0,"revenue_actual":20480774.95,"expense_approved":22746699.0,"expense_adjusted":35153907.0,"expense_actual":31742634.63,"tax_revenue":13429405.32,"nontax_revenue":2960306.92,"capital_revenue":341787.0,"transfer_revenue":3749275.71,"current_expense":15869379.91,"capital_expense":15873254.72,"budget_balance":-11261859.68,"cash_current":3143529.64,"cash_previous":7235418.75,"population_mid_year":614,"expense_per_capita":51698.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18940339.0,"revenue_adjusted":44270000.08,"revenue_actual":21889623.14,"expense_approved":17331045.7,"expense_adjusted":46660706.78,"expense_actual":29022042.98,"tax_revenue":14225031.38,"nontax_revenue":2959876.07,"capital_revenue":57933.0,"transfer_revenue":4646782.69,"current_expense":15637651.89,"capital_expense":13384391.09,"budget_balance":-7132419.84,"cash_current":3412273.43,"cash_previous":3143529.64,"population_mid_year":610,"expense_per_capita":47577.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
