{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264466","national_id":"00264466","name":"Štětí","currency_code":"CZK","history_path":"/data/municipal-history/00264466.json"},"series":[{"year":2010,"revenue_approved":164743000.0,"revenue_adjusted":177684800.0,"revenue_actual":182198350.0,"expense_approved":229820000.0,"expense_adjusted":213562000.0,"expense_actual":200814010.0,"tax_revenue":106030830.0,"nontax_revenue":23666940.0,"capital_revenue":11266320.0,"transfer_revenue":41234260.0,"current_expense":160970370.0,"capital_expense":39843640.0,"budget_balance":-18615660.0,"cash_current":100273260.0,"cash_previous":115332270.0,"population_mid_year":9165,"expense_per_capita":21910.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":213860000.0,"revenue_adjusted":177923900.0,"revenue_actual":173995616.31,"expense_approved":237435000.0,"expense_adjusted":212508000.0,"expense_actual":204384092.84,"tax_revenue":103241197.4,"nontax_revenue":21962128.11,"capital_revenue":7674226.2,"transfer_revenue":41118064.6,"current_expense":156493966.87,"capital_expense":47890125.97,"budget_balance":-30388476.53,"cash_current":34445369.94,"cash_previous":100273264.47,"population_mid_year":9067,"expense_per_capita":22541.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":183670000.0,"revenue_adjusted":175053900.0,"revenue_actual":163515174.09,"expense_approved":203206000.0,"expense_adjusted":206272000.0,"expense_actual":198681609.51,"tax_revenue":103133542.25,"nontax_revenue":22805778.65,"capital_revenue":14727276.0,"transfer_revenue":22848577.19,"current_expense":133021504.24,"capital_expense":65660105.27,"budget_balance":-35166435.42,"cash_current":34919895.81,"cash_previous":69445369.94,"population_mid_year":8948,"expense_per_capita":22204.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":173060000.0,"revenue_adjusted":186638500.0,"revenue_actual":188964296.28,"expense_approved":173060000.0,"expense_adjusted":172268000.0,"expense_actual":153376876.31,"tax_revenue":117247934.36,"nontax_revenue":23867357.5,"capital_revenue":8644534.5,"transfer_revenue":39204469.92,"current_expense":141728693.01,"capital_expense":11648183.3,"budget_balance":35587419.97,"cash_current":70916388.45,"cash_previous":34919895.81,"population_mid_year":8876,"expense_per_capita":17279.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":148982000.0,"revenue_adjusted":161288700.0,"revenue_actual":162578221.57,"expense_approved":175478000.0,"expense_adjusted":181273000.0,"expense_actual":164057892.71,"tax_revenue":120926046.92,"nontax_revenue":23267148.62,"capital_revenue":4771376.0,"transfer_revenue":13613650.03,"current_expense":140679893.7,"capital_expense":23377999.01,"budget_balance":-1479671.14,"cash_current":69969770.33,"cash_previous":70916388.45,"population_mid_year":8920,"expense_per_capita":18392.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":158710000.0,"revenue_adjusted":167578639.0,"revenue_actual":165591261.57,"expense_approved":188335000.0,"expense_adjusted":195241286.0,"expense_actual":165256524.9,"tax_revenue":123930310.48,"nontax_revenue":23979115.71,"capital_revenue":6232049.0,"transfer_revenue":11449786.38,"current_expense":137561334.21,"capital_expense":27695190.69,"budget_balance":334736.67,"cash_current":69814077.81,"cash_previous":69969770.33,"population_mid_year":8872,"expense_per_capita":18626.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":191915000.0,"revenue_adjusted":186316641.0,"revenue_actual":188974818.73,"expense_approved":223275000.0,"expense_adjusted":199259300.0,"expense_actual":174911667.88,"tax_revenue":132603809.39,"nontax_revenue":36041443.42,"capital_revenue":5314225.0,"transfer_revenue":15015340.92,"current_expense":159334102.95,"capital_expense":15577564.93,"budget_balance":14063150.85,"cash_current":83691597.92,"cash_previous":69814077.81,"population_mid_year":8842,"expense_per_capita":19781.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":186697900.0,"revenue_adjusted":207276999.0,"revenue_actual":213404907.98,"expense_approved":224299760.0,"expense_adjusted":247907807.0,"expense_actual":229408745.54,"tax_revenue":149689837.9,"nontax_revenue":37281757.47,"capital_revenue":7963923.0,"transfer_revenue":18469389.61,"current_expense":170967946.79,"capital_expense":58440798.75,"budget_balance":-16003837.56,"cash_current":68520574.5,"cash_previous":83691597.92,"population_mid_year":8768,"expense_per_capita":26164.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":231388000.0,"revenue_adjusted":246890518.0,"revenue_actual":246190579.69,"expense_approved":251163190.0,"expense_adjusted":267922246.67,"expense_actual":219564657.89,"tax_revenue":161379351.38,"nontax_revenue":39292144.94,"capital_revenue":9580834.0,"transfer_revenue":35938249.37,"current_expense":190450980.51,"capital_expense":29113677.38,"budget_balance":26625921.8,"cash_current":95208255.79,"cash_previous":68520574.5,"population_mid_year":8705,"expense_per_capita":25222.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":234417429.0,"revenue_adjusted":244347201.76,"revenue_actual":238433881.87,"expense_approved":294508305.0,"expense_adjusted":299036023.0,"expense_actual":221402460.78,"tax_revenue":171075027.88,"nontax_revenue":39284384.23,"capital_revenue":5327312.0,"transfer_revenue":22747157.76,"current_expense":199944766.05,"capital_expense":21457694.73,"budget_balance":17031421.09,"cash_current":112744164.41,"cash_previous":95208255.79,"population_mid_year":8702,"expense_per_capita":25442.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":229148886.0,"revenue_adjusted":222967151.7,"revenue_actual":223905312.99,"expense_approved":324482662.0,"expense_adjusted":275307762.16,"expense_actual":248582401.77,"tax_revenue":150801863.74,"nontax_revenue":39079110.15,"capital_revenue":4310220.0,"transfer_revenue":29714119.1,"current_expense":204799060.44,"capital_expense":43783341.33,"budget_balance":-24677088.78,"cash_current":88324498.95,"cash_previous":112744164.41,"population_mid_year":8613,"expense_per_capita":28861.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":231473809.04,"revenue_adjusted":249569999.94,"revenue_actual":250424652.08,"expense_approved":303436697.0,"expense_adjusted":282230230.5,"expense_actual":239474520.23,"tax_revenue":169382928.08,"nontax_revenue":44517409.42,"capital_revenue":4672315.0,"transfer_revenue":31851999.58,"current_expense":201124190.99,"capital_expense":38350329.24,"budget_balance":10950131.85,"cash_current":99678754.06,"cash_previous":88324498.95,"population_mid_year":8461,"expense_per_capita":28303.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":224912930.0,"revenue_adjusted":262062117.05,"revenue_actual":283915693.12,"expense_approved":294575000.0,"expense_adjusted":275623335.63,"expense_actual":233633660.17,"tax_revenue":195452265.46,"nontax_revenue":52838275.69,"capital_revenue":14671740.0,"transfer_revenue":20953411.97,"current_expense":216050157.8,"capital_expense":17583502.37,"budget_balance":50282032.95,"cash_current":150162346.59,"cash_previous":99678754.06,"population_mid_year":8538,"expense_per_capita":27363.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":263868500.0,"revenue_adjusted":289033857.81,"revenue_actual":301088243.1,"expense_approved":353144744.0,"expense_adjusted":356498137.1,"expense_actual":299129709.56,"tax_revenue":219861050.81,"nontax_revenue":54690527.05,"capital_revenue":5822551.7,"transfer_revenue":20714113.54,"current_expense":227588310.45,"capital_expense":71541399.11,"budget_balance":1958533.54,"cash_current":145729245.88,"cash_previous":150162346.59,"population_mid_year":8619,"expense_per_capita":34705.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":317164000.0,"revenue_adjusted":332393809.46,"revenue_actual":345173334.81,"expense_approved":386923000.0,"expense_adjusted":370643657.37,"expense_actual":326673688.87,"tax_revenue":230227015.36,"nontax_revenue":59512877.19,"capital_revenue":5563332.8,"transfer_revenue":49870109.46,"current_expense":257233520.4,"capital_expense":69440168.47,"budget_balance":18499645.94,"cash_current":163682040.11,"cash_previous":145729245.88,"population_mid_year":8568,"expense_per_capita":38127.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":291376600.0,"revenue_adjusted":346430069.15,"revenue_actual":344928683.06,"expense_approved":409778000.0,"expense_adjusted":388519333.56,"expense_actual":331130835.5,"tax_revenue":241725562.74,"nontax_revenue":60320477.03,"capital_revenue":11189267.14,"transfer_revenue":31693376.15,"current_expense":290918427.09,"capital_expense":40212408.41,"budget_balance":13797847.56,"cash_current":177558688.51,"cash_previous":163682040.11,"population_mid_year":8564,"expense_per_capita":38665.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}