{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264431","national_id":"00264431","name":"Straškov-Vodochody","currency_code":"CZK","history_path":"/data/municipal-history/00264431.json"},"series":[{"year":2010,"revenue_approved":10030000.0,"revenue_adjusted":17401000.0,"revenue_actual":17074870.0,"expense_approved":20030000.0,"expense_adjusted":21587000.0,"expense_actual":21130970.0,"tax_revenue":8299520.0,"nontax_revenue":1037530.0,"capital_revenue":20050.0,"transfer_revenue":7717770.0,"current_expense":11779530.0,"capital_expense":9351440.0,"budget_balance":-4056100.0,"cash_current":5951310.0,"cash_previous":8807410.0,"population_mid_year":1038,"expense_per_capita":20357.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9688900.0,"revenue_adjusted":20153175.0,"revenue_actual":20061651.81,"expense_approved":15588900.0,"expense_adjusted":25750606.0,"expense_actual":25130828.46,"tax_revenue":8308266.88,"nontax_revenue":1056524.53,"capital_revenue":37320.0,"transfer_revenue":10659540.4,"current_expense":10423985.46,"capital_expense":14706843.0,"budget_balance":-5069176.65,"cash_current":882048.92,"cash_previous":5951225.57,"population_mid_year":1060,"expense_per_capita":23708.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12750400.0,"revenue_adjusted":13265150.0,"revenue_actual":13442337.18,"expense_approved":13618400.0,"expense_adjusted":10471074.0,"expense_actual":9938608.73,"tax_revenue":8532326.96,"nontax_revenue":605332.92,"capital_revenue":254120.0,"transfer_revenue":4050557.3,"current_expense":9021031.73,"capital_expense":917577.0,"budget_balance":3503728.45,"cash_current":4596175.79,"cash_previous":1119716.28,"population_mid_year":1063,"expense_per_capita":9349.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9341700.0,"revenue_adjusted":13771700.0,"revenue_actual":13620488.98,"expense_approved":13711700.0,"expense_adjusted":15425300.0,"expense_actual":10162554.51,"tax_revenue":12075839.66,"nontax_revenue":852610.32,"capital_revenue":12300.0,"transfer_revenue":679739.0,"current_expense":9741816.51,"capital_expense":420738.0,"budget_balance":3457934.47,"cash_current":7933293.26,"cash_previous":4596175.79,"population_mid_year":1065,"expense_per_capita":9542.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12323200.0,"revenue_adjusted":21935943.0,"revenue_actual":21875722.37,"expense_approved":20123200.0,"expense_adjusted":24647929.0,"expense_actual":24364050.83,"tax_revenue":12651292.94,"nontax_revenue":1066231.37,"capital_revenue":0.0,"transfer_revenue":8158198.06,"current_expense":11511109.83,"capital_expense":12852941.0,"budget_balance":-2488328.46,"cash_current":5405779.97,"cash_previous":7933293.26,"population_mid_year":1074,"expense_per_capita":22685.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13412400.0,"revenue_adjusted":19195512.0,"revenue_actual":19191680.77,"expense_approved":18752400.0,"expense_adjusted":17852017.0,"expense_actual":17025152.69,"tax_revenue":12904694.23,"nontax_revenue":665805.43,"capital_revenue":2190.0,"transfer_revenue":5618991.11,"current_expense":10169088.59,"capital_expense":6856064.1,"budget_balance":2166528.08,"cash_current":7565053.31,"cash_previous":5405779.97,"population_mid_year":1066,"expense_per_capita":15971.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14101100.0,"revenue_adjusted":16006100.0,"revenue_actual":16008661.26,"expense_approved":21608100.0,"expense_adjusted":13868800.0,"expense_actual":13769966.69,"tax_revenue":14022816.02,"nontax_revenue":765431.24,"capital_revenue":31050.0,"transfer_revenue":1189364.0,"current_expense":11664783.42,"capital_expense":2105183.27,"budget_balance":2238694.57,"cash_current":9815337.91,"cash_previous":7565053.31,"population_mid_year":1069,"expense_per_capita":12881.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15733400.0,"revenue_adjusted":19759300.0,"revenue_actual":19533103.1,"expense_approved":25483400.0,"expense_adjusted":18321300.0,"expense_actual":17842027.41,"tax_revenue":15450191.38,"nontax_revenue":1036305.72,"capital_revenue":43230.0,"transfer_revenue":3003376.0,"current_expense":12366511.82,"capital_expense":5475515.59,"budget_balance":1691075.69,"cash_current":11565638.37,"cash_previous":9815337.91,"population_mid_year":1061,"expense_per_capita":16816.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19880000.0,"revenue_adjusted":24932457.97,"revenue_actual":24850663.31,"expense_approved":31332000.0,"expense_adjusted":25903522.0,"expense_actual":25169548.5,"tax_revenue":17528227.81,"nontax_revenue":896087.53,"capital_revenue":141000.0,"transfer_revenue":6285347.97,"current_expense":18252470.69,"capital_expense":6917077.81,"budget_balance":-318885.19,"cash_current":11202917.22,"cash_previous":11565638.37,"population_mid_year":1074,"expense_per_capita":23435.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19867300.0,"revenue_adjusted":22658277.0,"revenue_actual":22520376.7,"expense_approved":31000300.0,"expense_adjusted":32324870.0,"expense_actual":32046079.29,"tax_revenue":19424755.72,"nontax_revenue":1658143.98,"capital_revenue":63800.0,"transfer_revenue":1373677.0,"current_expense":13842584.12,"capital_expense":18203495.17,"budget_balance":-9525702.59,"cash_current":1727820.52,"cash_previous":11202917.22,"population_mid_year":1078,"expense_per_capita":29727.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22792264.0,"revenue_adjusted":26428128.32,"revenue_actual":26356348.07,"expense_approved":24395517.0,"expense_adjusted":23064234.06,"expense_actual":22478923.24,"tax_revenue":18789881.59,"nontax_revenue":1621858.16,"capital_revenue":28530.0,"transfer_revenue":5916078.32,"current_expense":15726120.83,"capital_expense":6752802.41,"budget_balance":3877424.83,"cash_current":5552505.9,"cash_previous":1727820.52,"population_mid_year":1076,"expense_per_capita":20891.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25109500.0,"revenue_adjusted":33096442.89,"revenue_actual":33076040.94,"expense_approved":38202499.0,"expense_adjusted":35646488.94,"expense_actual":35580828.16,"tax_revenue":21279152.76,"nontax_revenue":1136361.89,"capital_revenue":55000.0,"transfer_revenue":10605526.29,"current_expense":18712052.63,"capital_expense":16868775.53,"budget_balance":-2504787.22,"cash_current":10591914.48,"cash_previous":5552505.9,"population_mid_year":1067,"expense_per_capita":33346.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19710700.0,"revenue_adjusted":30771965.72,"revenue_actual":29355937.15,"expense_approved":26385084.0,"expense_adjusted":35213510.0,"expense_actual":20639708.23,"tax_revenue":25319125.54,"nontax_revenue":1275520.5,"capital_revenue":31000.0,"transfer_revenue":2730291.11,"current_expense":17230694.04,"capital_expense":3409014.19,"budget_balance":8716228.92,"cash_current":17955471.46,"cash_previous":10591914.48,"population_mid_year":1079,"expense_per_capita":19128.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23448900.0,"revenue_adjusted":32275625.3,"revenue_actual":32259717.61,"expense_approved":32123284.0,"expense_adjusted":25198397.1,"expense_actual":25047140.09,"tax_revenue":28445771.17,"nontax_revenue":1254521.14,"capital_revenue":204800.0,"transfer_revenue":2354625.3,"current_expense":21258064.09,"capital_expense":3789076.0,"budget_balance":7212577.52,"cash_current":24146256.99,"cash_previous":17955471.46,"population_mid_year":1103,"expense_per_capita":22708.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24523900.0,"revenue_adjusted":38121688.0,"revenue_actual":37631223.45,"expense_approved":43462284.0,"expense_adjusted":57564951.03,"expense_actual":30733761.41,"tax_revenue":29251507.45,"nontax_revenue":2448638.0,"capital_revenue":108250.0,"transfer_revenue":5822828.0,"current_expense":21898254.72,"capital_expense":8835506.69,"budget_balance":6897462.04,"cash_current":30092230.2,"cash_previous":24146256.99,"population_mid_year":1106,"expense_per_capita":27788.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34786987.0,"revenue_adjusted":36700215.21,"revenue_actual":35789918.91,"expense_approved":57561371.0,"expense_adjusted":72528751.03,"expense_actual":29689362.93,"tax_revenue":30974327.43,"nontax_revenue":2059022.27,"capital_revenue":0.0,"transfer_revenue":2756569.21,"current_expense":23130190.04,"capital_expense":6559172.89,"budget_balance":6100555.98,"cash_current":35073144.28,"cash_previous":30092230.2,"population_mid_year":1108,"expense_per_capita":26795.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}