{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264369","national_id":"00264369","name":"Siřejovice","currency_code":"CZK","history_path":"/data/municipal-history/00264369.json"},"series":[{"year":2010,"revenue_approved":9098400.0,"revenue_adjusted":13227200.0,"revenue_actual":13227130.0,"expense_approved":3584500.0,"expense_adjusted":9350400.0,"expense_actual":9349880.0,"tax_revenue":2808600.0,"nontax_revenue":1449890.0,"capital_revenue":37820.0,"transfer_revenue":8930820.0,"current_expense":7703430.0,"capital_expense":1646450.0,"budget_balance":3877250.0,"cash_current":642760.0,"cash_previous":265510.0,"population_mid_year":273,"expense_per_capita":34248.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3482400.0,"revenue_adjusted":4160000.0,"revenue_actual":4159898.12,"expense_approved":2615400.0,"expense_adjusted":3872000.0,"expense_actual":3870912.76,"tax_revenue":2575123.78,"nontax_revenue":1421391.34,"capital_revenue":0.0,"transfer_revenue":163383.0,"current_expense":3529643.76,"capital_expense":341269.0,"budget_balance":288985.36,"cash_current":931776.62,"cash_previous":642791.26,"population_mid_year":281,"expense_per_capita":13775.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3339000.0,"revenue_adjusted":4419600.0,"revenue_actual":4420500.58,"expense_approved":3339000.0,"expense_adjusted":4152500.0,"expense_actual":4150327.4,"tax_revenue":2732421.19,"nontax_revenue":1478028.39,"capital_revenue":9882.0,"transfer_revenue":200169.0,"current_expense":2376443.4,"capital_expense":1773884.0,"budget_balance":270173.18,"cash_current":1201949.8,"cash_previous":931776.62,"population_mid_year":279,"expense_per_capita":14875.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4262400.0,"revenue_adjusted":5400000.0,"revenue_actual":5399946.9,"expense_approved":5460700.0,"expense_adjusted":3598100.0,"expense_actual":3597388.17,"tax_revenue":3534588.92,"nontax_revenue":1526402.98,"capital_revenue":0.0,"transfer_revenue":338955.0,"current_expense":2772341.22,"capital_expense":825046.95,"budget_balance":1802558.73,"cash_current":3004508.53,"cash_previous":1201949.8,"population_mid_year":281,"expense_per_capita":12802.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8688600.0,"revenue_adjusted":9846700.0,"revenue_actual":9838421.82,"expense_approved":6632800.0,"expense_adjusted":10915600.0,"expense_actual":10913384.56,"tax_revenue":3543729.05,"nontax_revenue":2414310.77,"capital_revenue":5459.0,"transfer_revenue":3874923.0,"current_expense":2950355.72,"capital_expense":7963028.84,"budget_balance":-1074962.74,"cash_current":1929545.79,"cash_previous":3004508.53,"population_mid_year":287,"expense_per_capita":38025.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5034600.0,"revenue_adjusted":6401800.0,"revenue_actual":6401836.15,"expense_approved":5034600.0,"expense_adjusted":4053000.0,"expense_actual":4050274.44,"tax_revenue":3812981.28,"nontax_revenue":2289793.87,"capital_revenue":0.0,"transfer_revenue":299061.0,"current_expense":3654580.44,"capital_expense":395694.0,"budget_balance":2351561.71,"cash_current":4281107.5,"cash_previous":1929545.79,"population_mid_year":287,"expense_per_capita":14112.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5935800.0,"revenue_adjusted":6660800.0,"revenue_actual":6636205.17,"expense_approved":5255400.0,"expense_adjusted":4900100.0,"expense_actual":4896619.84,"tax_revenue":4067782.23,"nontax_revenue":2257979.94,"capital_revenue":0.0,"transfer_revenue":310443.0,"current_expense":2876523.84,"capital_expense":2020096.0,"budget_balance":1739585.33,"cash_current":6020692.83,"cash_previous":4281107.5,"population_mid_year":283,"expense_per_capita":17302.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5432100.0,"revenue_adjusted":6495428.0,"revenue_actual":6746878.06,"expense_approved":8288700.0,"expense_adjusted":8124768.0,"expense_actual":7399290.4,"tax_revenue":4354830.23,"nontax_revenue":2190519.83,"capital_revenue":0.0,"transfer_revenue":201528.0,"current_expense":2397657.4,"capital_expense":5001633.0,"budget_balance":-652412.34,"cash_current":5368280.49,"cash_previous":6020692.83,"population_mid_year":274,"expense_per_capita":27004.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6229770.0,"revenue_adjusted":7272848.23,"revenue_actual":7333591.56,"expense_approved":5478770.0,"expense_adjusted":7307563.0,"expense_actual":6022137.66,"tax_revenue":5616887.77,"nontax_revenue":1015328.79,"capital_revenue":47680.0,"transfer_revenue":653695.0,"current_expense":3037092.11,"capital_expense":2985045.55,"budget_balance":1311453.9,"cash_current":6679734.39,"cash_previous":5368280.49,"population_mid_year":269,"expense_per_capita":22387.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6372440.0,"revenue_adjusted":7434843.0,"revenue_actual":7618591.55,"expense_approved":7638520.0,"expense_adjusted":8773110.0,"expense_actual":7151098.24,"tax_revenue":5456235.38,"nontax_revenue":1010279.17,"capital_revenue":265600.0,"transfer_revenue":886477.0,"current_expense":4141949.24,"capital_expense":3009149.0,"budget_balance":467493.31,"cash_current":7147227.7,"cash_previous":6679734.39,"population_mid_year":269,"expense_per_capita":26584.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6376250.0,"revenue_adjusted":6929426.0,"revenue_actual":6677082.49,"expense_approved":10987720.0,"expense_adjusted":11481080.0,"expense_actual":4293446.93,"tax_revenue":4925296.22,"nontax_revenue":852936.27,"capital_revenue":0.0,"transfer_revenue":898850.0,"current_expense":4015552.93,"capital_expense":277894.0,"budget_balance":2383635.56,"cash_current":9530863.26,"cash_previous":7147227.7,"population_mid_year":262,"expense_per_capita":16387.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5162660.0,"revenue_adjusted":6942748.95,"revenue_actual":7294865.58,"expense_approved":11836076.0,"expense_adjusted":5863708.0,"expense_actual":5413513.69,"tax_revenue":5556799.65,"nontax_revenue":1092175.28,"capital_revenue":50000.0,"transfer_revenue":595890.65,"current_expense":4577241.37,"capital_expense":836272.32,"budget_balance":1881351.89,"cash_current":11419215.15,"cash_previous":9530863.26,"population_mid_year":267,"expense_per_capita":20275.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5918900.0,"revenue_adjusted":7711469.83,"revenue_actual":9013123.46,"expense_approved":5918900.0,"expense_adjusted":8091960.0,"expense_actual":6707056.86,"tax_revenue":7294116.23,"nontax_revenue":1132612.71,"capital_revenue":0.0,"transfer_revenue":586394.52,"current_expense":6305686.86,"capital_expense":401370.0,"budget_balance":2306066.6,"cash_current":13725281.75,"cash_previous":11419215.15,"population_mid_year":276,"expense_per_capita":24300.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7637100.0,"revenue_adjusted":8392054.0,"revenue_actual":8993481.18,"expense_approved":7637100.0,"expense_adjusted":12640909.0,"expense_actual":9753979.83,"tax_revenue":7107478.06,"nontax_revenue":1240649.12,"capital_revenue":80700.0,"transfer_revenue":564654.0,"current_expense":6271233.52,"capital_expense":3482746.31,"budget_balance":-760498.65,"cash_current":13037139.18,"cash_previous":13725281.75,"population_mid_year":280,"expense_per_capita":34835.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8508000.0,"revenue_adjusted":9563620.0,"revenue_actual":9473850.79,"expense_approved":18798000.0,"expense_adjusted":22189831.0,"expense_actual":21027691.32,"tax_revenue":7614557.96,"nontax_revenue":1707492.83,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":6313489.23,"capital_expense":14714202.09,"budget_balance":-11553840.53,"cash_current":1410942.57,"cash_previous":13037139.18,"population_mid_year":274,"expense_per_capita":76743.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8600000.0,"revenue_adjusted":8600000.0,"revenue_actual":9879865.81,"expense_approved":8600000.0,"expense_adjusted":9527000.0,"expense_actual":9043089.1,"tax_revenue":7528826.59,"nontax_revenue":1438068.23,"capital_revenue":0.0,"transfer_revenue":912970.99,"current_expense":7689072.55,"capital_expense":1354016.55,"budget_balance":836776.71,"cash_current":2247719.28,"cash_previous":1410942.57,"population_mid_year":269,"expense_per_capita":33617.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
