{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264318","national_id":"00264318","name":"Rochov","currency_code":"CZK","history_path":"/data/municipal-history/00264318.json"},"series":[{"year":2010,"revenue_approved":2088000.0,"revenue_adjusted":1478600.0,"revenue_actual":1465520.0,"expense_approved":2088000.0,"expense_adjusted":1328600.0,"expense_actual":1237220.0,"tax_revenue":1117120.0,"nontax_revenue":62940.0,"capital_revenue":0.0,"transfer_revenue":285460.0,"current_expense":1231970.0,"capital_expense":5250.0,"budget_balance":228300.0,"cash_current":2163470.0,"cash_previous":2160160.0,"population_mid_year":107,"expense_per_capita":11562.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1481800.0,"revenue_adjusted":1423000.0,"revenue_actual":1408834.9,"expense_approved":1681800.0,"expense_adjusted":1423000.0,"expense_actual":1102356.05,"tax_revenue":1083625.63,"nontax_revenue":183505.27,"capital_revenue":0.0,"transfer_revenue":141704.0,"current_expense":1086052.05,"capital_expense":16304.0,"budget_balance":306478.85,"cash_current":2469950.82,"cash_previous":2163471.97,"population_mid_year":107,"expense_per_capita":10302.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1384000.0,"revenue_adjusted":1369100.0,"revenue_actual":1353424.4,"expense_approved":1384000.0,"expense_adjusted":1369100.0,"expense_actual":954663.72,"tax_revenue":1148024.96,"nontax_revenue":79299.44,"capital_revenue":0.0,"transfer_revenue":126100.0,"current_expense":954663.72,"capital_expense":0.0,"budget_balance":398760.68,"cash_current":2868711.5,"cash_previous":2469950.82,"population_mid_year":112,"expense_per_capita":8523.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1485000.0,"revenue_adjusted":1510586.0,"revenue_actual":1465284.72,"expense_approved":1885000.0,"expense_adjusted":1510586.0,"expense_actual":1373789.76,"tax_revenue":1309893.61,"nontax_revenue":51925.11,"capital_revenue":16680.0,"transfer_revenue":86786.0,"current_expense":1134548.76,"capital_expense":239241.0,"budget_balance":91494.96,"cash_current":2960206.46,"cash_previous":2868711.5,"population_mid_year":113,"expense_per_capita":12157.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1448000.0,"revenue_adjusted":1581248.0,"revenue_actual":1568739.56,"expense_approved":1448000.0,"expense_adjusted":1406248.0,"expense_actual":1118035.18,"tax_revenue":1372986.33,"nontax_revenue":48905.23,"capital_revenue":0.0,"transfer_revenue":146848.0,"current_expense":1013370.18,"capital_expense":104665.0,"budget_balance":450704.38,"cash_current":3410910.84,"cash_previous":2960206.46,"population_mid_year":116,"expense_per_capita":9638.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1571500.0,"revenue_adjusted":1783881.0,"revenue_actual":1605157.66,"expense_approved":1571500.0,"expense_adjusted":1783881.0,"expense_actual":1224755.31,"tax_revenue":1412571.42,"nontax_revenue":34384.24,"capital_revenue":0.0,"transfer_revenue":158202.0,"current_expense":1224755.31,"capital_expense":0.0,"budget_balance":380402.35,"cash_current":3845621.59,"cash_previous":3465219.24,"population_mid_year":115,"expense_per_capita":10650.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1723600.0,"revenue_adjusted":1903400.0,"revenue_actual":1941117.62,"expense_approved":1723600.0,"expense_adjusted":1984300.0,"expense_actual":1473105.08,"tax_revenue":1562987.92,"nontax_revenue":56633.7,"capital_revenue":0.0,"transfer_revenue":321496.0,"current_expense":1214780.08,"capital_expense":258325.0,"budget_balance":468012.54,"cash_current":4313634.13,"cash_previous":3845621.59,"population_mid_year":112,"expense_per_capita":13152.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1607000.0,"revenue_adjusted":1867288.0,"revenue_actual":2173355.47,"expense_approved":1443400.0,"expense_adjusted":2002380.0,"expense_actual":1394678.19,"tax_revenue":1752899.31,"nontax_revenue":100848.16,"capital_revenue":0.0,"transfer_revenue":319608.0,"current_expense":1304678.19,"capital_expense":90000.0,"budget_balance":778677.28,"cash_current":5092311.41,"cash_previous":4313634.13,"population_mid_year":112,"expense_per_capita":12452.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1625600.0,"revenue_adjusted":2208610.0,"revenue_actual":2438930.47,"expense_approved":2159600.0,"expense_adjusted":2830910.0,"expense_actual":1637408.58,"tax_revenue":1836265.29,"nontax_revenue":117535.18,"capital_revenue":79335.0,"transfer_revenue":405795.0,"current_expense":1587408.58,"capital_expense":50000.0,"budget_balance":801521.89,"cash_current":5893833.3,"cash_previous":5092311.41,"population_mid_year":115,"expense_per_capita":14238.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2146910.0,"revenue_adjusted":2593307.0,"revenue_actual":2709334.55,"expense_approved":2614860.0,"expense_adjusted":3501670.35,"expense_actual":2130289.48,"tax_revenue":2007637.96,"nontax_revenue":104599.59,"capital_revenue":1000.0,"transfer_revenue":596097.0,"current_expense":1541979.13,"capital_expense":588310.35,"budget_balance":579045.07,"cash_current":6472878.37,"cash_previous":5893833.3,"population_mid_year":116,"expense_per_capita":18364.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2166735.0,"revenue_adjusted":2212615.0,"revenue_actual":2331934.67,"expense_approved":2119362.0,"expense_adjusted":2165922.0,"expense_actual":1249658.91,"tax_revenue":1917083.73,"nontax_revenue":138855.94,"capital_revenue":0.0,"transfer_revenue":275995.0,"current_expense":1231508.91,"capital_expense":18150.0,"budget_balance":1082275.76,"cash_current":7555154.13,"cash_previous":6472878.37,"population_mid_year":126,"expense_per_capita":9917.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2234660.0,"revenue_adjusted":2250664.23,"revenue_actual":2713258.56,"expense_approved":2859272.0,"expense_adjusted":3155276.23,"expense_actual":2131608.06,"tax_revenue":2313575.33,"nontax_revenue":131379.0,"capital_revenue":0.0,"transfer_revenue":268304.23,"current_expense":1678108.06,"capital_expense":453500.0,"budget_balance":581650.5,"cash_current":8136804.63,"cash_previous":7555154.13,"population_mid_year":139,"expense_per_capita":15335.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2309850.0,"revenue_adjusted":2655471.0,"revenue_actual":2946945.33,"expense_approved":2309850.0,"expense_adjusted":2634425.0,"expense_actual":1551164.92,"tax_revenue":2748901.05,"nontax_revenue":78823.66,"capital_revenue":0.0,"transfer_revenue":119220.62,"current_expense":1465164.92,"capital_expense":86000.0,"budget_balance":1395780.41,"cash_current":9531178.04,"cash_previous":8136804.63,"population_mid_year":138,"expense_per_capita":11240.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3018550.0,"revenue_adjusted":3087900.0,"revenue_actual":3183887.19,"expense_approved":3018550.0,"expense_adjusted":3418005.0,"expense_actual":1719578.79,"tax_revenue":2969785.63,"nontax_revenue":119002.96,"capital_revenue":0.0,"transfer_revenue":95098.6,"current_expense":1703928.79,"capital_expense":15650.0,"budget_balance":1464308.4,"cash_current":10995486.44,"cash_previous":9531178.04,"population_mid_year":136,"expense_per_capita":12643.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3142875.0,"revenue_adjusted":3494505.0,"revenue_actual":4665143.03,"expense_approved":3142875.0,"expense_adjusted":3286975.0,"expense_actual":2444344.49,"tax_revenue":3212273.24,"nontax_revenue":89539.79,"capital_revenue":0.0,"transfer_revenue":1363330.0,"current_expense":2399455.49,"capital_expense":44889.0,"budget_balance":2220798.54,"cash_current":13216284.98,"cash_previous":10995486.44,"population_mid_year":143,"expense_per_capita":17093.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3324975.0,"revenue_adjusted":3324975.0,"revenue_actual":3700989.37,"expense_approved":4324975.0,"expense_adjusted":4324975.0,"expense_actual":3753192.14,"tax_revenue":3480895.4,"nontax_revenue":115793.97,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3753192.14,"capital_expense":0.0,"budget_balance":-52202.77,"cash_current":13164082.21,"cash_previous":13216284.98,"population_mid_year":141,"expense_per_capita":26618.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}