{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00264113","national_id":"00264113","name":"Nové Dvory","currency_code":"CZK","history_path":"/data/municipal-history/00264113.json"},"series":[{"year":2010,"revenue_approved":3400000.0,"revenue_adjusted":4442600.0,"revenue_actual":4451450.0,"expense_approved":3400000.0,"expense_adjusted":4918000.0,"expense_actual":4899870.0,"tax_revenue":3219060.0,"nontax_revenue":211150.0,"capital_revenue":49880.0,"transfer_revenue":971360.0,"current_expense":3114820.0,"capital_expense":1785050.0,"budget_balance":-448420.0,"cash_current":8472990.0,"cash_previous":8921410.0,"population_mid_year":410,"expense_per_capita":11950.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3563000.0,"revenue_adjusted":20629000.0,"revenue_actual":20622933.64,"expense_approved":3563000.0,"expense_adjusted":20871000.0,"expense_actual":20825187.11,"tax_revenue":3108608.67,"nontax_revenue":354547.97,"capital_revenue":867891.0,"transfer_revenue":16291886.0,"current_expense":2930122.11,"capital_expense":17895065.0,"budget_balance":-202253.47,"cash_current":8270714.79,"cash_previous":8472968.26,"population_mid_year":405,"expense_per_capita":51420.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4252000.0,"revenue_adjusted":5041800.0,"revenue_actual":5108419.31,"expense_approved":4546000.0,"expense_adjusted":7037500.0,"expense_actual":6845371.98,"tax_revenue":3344560.56,"nontax_revenue":248185.75,"capital_revenue":1204309.0,"transfer_revenue":311364.0,"current_expense":2826089.38,"capital_expense":4019282.6,"budget_balance":-1736952.67,"cash_current":6533762.12,"cash_previous":8270714.79,"population_mid_year":402,"expense_per_capita":17028.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3856000.0,"revenue_adjusted":4787200.0,"revenue_actual":4755033.31,"expense_approved":2730000.0,"expense_adjusted":3249000.0,"expense_actual":3115685.06,"tax_revenue":3957710.38,"nontax_revenue":222703.93,"capital_revenue":37000.0,"transfer_revenue":537619.0,"current_expense":2996965.06,"capital_expense":118720.0,"budget_balance":1639348.25,"cash_current":8173110.37,"cash_previous":6533762.12,"population_mid_year":411,"expense_per_capita":7580.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4215000.0,"revenue_adjusted":5239200.0,"revenue_actual":5249973.16,"expense_approved":4215000.0,"expense_adjusted":5158500.0,"expense_actual":4962711.33,"tax_revenue":4296643.75,"nontax_revenue":244161.41,"capital_revenue":0.0,"transfer_revenue":709168.0,"current_expense":3485348.33,"capital_expense":1477363.0,"budget_balance":287261.83,"cash_current":8460372.2,"cash_previous":8173110.37,"population_mid_year":406,"expense_per_capita":12223.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4385000.0,"revenue_adjusted":8944300.0,"revenue_actual":8834740.02,"expense_approved":4385000.0,"expense_adjusted":8895000.0,"expense_actual":8045767.17,"tax_revenue":4307408.1,"nontax_revenue":209801.84,"capital_revenue":2250.0,"transfer_revenue":4315280.08,"current_expense":4311857.45,"capital_expense":3733909.72,"budget_balance":788972.85,"cash_current":9249345.05,"cash_previous":8460372.2,"population_mid_year":401,"expense_per_capita":20064.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8242000.0,"revenue_adjusted":12763700.0,"revenue_actual":12849422.55,"expense_approved":9025000.0,"expense_adjusted":17823000.0,"expense_actual":16836485.19,"tax_revenue":4941180.38,"nontax_revenue":332224.65,"capital_revenue":9000.0,"transfer_revenue":7567017.52,"current_expense":3453609.69,"capital_expense":13382875.5,"budget_balance":-3987062.64,"cash_current":5262282.41,"cash_previous":9249345.05,"population_mid_year":409,"expense_per_capita":41165.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4956000.0,"revenue_adjusted":8105000.0,"revenue_actual":8032899.28,"expense_approved":4956000.0,"expense_adjusted":4684500.0,"expense_actual":3822820.37,"tax_revenue":5421553.74,"nontax_revenue":481502.54,"capital_revenue":1538823.0,"transfer_revenue":591020.0,"current_expense":3546171.37,"capital_expense":276649.0,"budget_balance":4210078.91,"cash_current":9477499.32,"cash_previous":5262282.41,"population_mid_year":402,"expense_per_capita":9509.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5568000.0,"revenue_adjusted":6385345.0,"revenue_actual":6408590.58,"expense_approved":5568000.0,"expense_adjusted":5758069.0,"expense_actual":4537026.53,"tax_revenue":5593909.33,"nontax_revenue":175736.25,"capital_revenue":8600.0,"transfer_revenue":630345.0,"current_expense":4374607.36,"capital_expense":162419.17,"budget_balance":1871564.05,"cash_current":11349063.37,"cash_previous":9477499.32,"population_mid_year":398,"expense_per_capita":11399.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5622000.0,"revenue_adjusted":6678319.0,"revenue_actual":6729046.16,"expense_approved":5622000.0,"expense_adjusted":13690755.0,"expense_actual":12106116.19,"tax_revenue":6125983.3,"nontax_revenue":174743.86,"capital_revenue":0.0,"transfer_revenue":428319.0,"current_expense":7588450.69,"capital_expense":4517665.5,"budget_balance":-5377070.03,"cash_current":5975788.34,"cash_previous":11349063.37,"population_mid_year":393,"expense_per_capita":30804.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5767000.0,"revenue_adjusted":6915834.0,"revenue_actual":6874007.14,"expense_approved":5767000.0,"expense_adjusted":8087622.0,"expense_actual":6766899.59,"tax_revenue":5687632.41,"nontax_revenue":241540.73,"capital_revenue":0.0,"transfer_revenue":944834.0,"current_expense":6670946.59,"capital_expense":95953.0,"budget_balance":107107.55,"cash_current":6082895.89,"cash_previous":5975788.34,"population_mid_year":396,"expense_per_capita":17088.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5230000.0,"revenue_adjusted":7744991.47,"revenue_actual":7544134.93,"expense_approved":5630000.0,"expense_adjusted":8689316.51,"expense_actual":7255724.04,"tax_revenue":6352183.1,"nontax_revenue":375760.36,"capital_revenue":47200.0,"transfer_revenue":768991.47,"current_expense":6491322.48,"capital_expense":764401.56,"budget_balance":288410.89,"cash_current":6371306.78,"cash_previous":6082895.89,"population_mid_year":392,"expense_per_capita":18509.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5567000.0,"revenue_adjusted":10404182.89,"revenue_actual":10294383.64,"expense_approved":5567000.0,"expense_adjusted":11300424.5,"expense_actual":9556916.75,"tax_revenue":7022601.13,"nontax_revenue":241814.31,"capital_revenue":0.0,"transfer_revenue":3029968.2,"current_expense":6308636.66,"capital_expense":3248280.09,"budget_balance":737466.89,"cash_current":7108773.67,"cash_previous":6371306.78,"population_mid_year":382,"expense_per_capita":25018.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6368000.0,"revenue_adjusted":7009927.0,"revenue_actual":8559359.19,"expense_approved":6368000.0,"expense_adjusted":7669830.5,"expense_actual":6193980.63,"tax_revenue":7876431.87,"nontax_revenue":294471.32,"capital_revenue":0.0,"transfer_revenue":388456.0,"current_expense":5896913.63,"capital_expense":297067.0,"budget_balance":2365378.56,"cash_current":9474152.23,"cash_previous":7108773.67,"population_mid_year":386,"expense_per_capita":16046.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6804000.0,"revenue_adjusted":7186728.0,"revenue_actual":9325775.01,"expense_approved":8404000.0,"expense_adjusted":14814015.0,"expense_actual":11172989.37,"tax_revenue":8428332.47,"nontax_revenue":521023.54,"capital_revenue":0.0,"transfer_revenue":376419.0,"current_expense":10680556.19,"capital_expense":492433.18,"budget_balance":-1847214.36,"cash_current":7625903.49,"cash_previous":9474152.23,"population_mid_year":379,"expense_per_capita":29480.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8303000.0,"revenue_adjusted":9619628.0,"revenue_actual":9953825.82,"expense_approved":9803000.0,"expense_adjusted":13803000.0,"expense_actual":11240046.82,"tax_revenue":8684816.53,"nontax_revenue":386251.29,"capital_revenue":0.0,"transfer_revenue":882758.0,"current_expense":11004437.82,"capital_expense":235609.0,"budget_balance":-1286221.0,"cash_current":6339682.49,"cash_previous":7625903.49,"population_mid_year":386,"expense_per_capita":29119.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}