{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263931","national_id":"00263931","name":"Libochovice","currency_code":"CZK","history_path":"/data/municipal-history/00263931.json"},"series":[{"year":2010,"revenue_approved":41401000.0,"revenue_adjusted":44774400.0,"revenue_actual":45387630.0,"expense_approved":39066000.0,"expense_adjusted":40973900.0,"expense_actual":37827370.0,"tax_revenue":27996260.0,"nontax_revenue":5715320.0,"capital_revenue":3017760.0,"transfer_revenue":8658290.0,"current_expense":36802610.0,"capital_expense":1024760.0,"budget_balance":7560260.0,"cash_current":25611180.0,"cash_previous":18995880.0,"population_mid_year":3612,"expense_per_capita":10472.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":39334200.0,"revenue_adjusted":44311500.0,"revenue_actual":42909383.01,"expense_approved":42573000.0,"expense_adjusted":48469000.0,"expense_actual":44282423.57,"tax_revenue":28041588.23,"nontax_revenue":6014536.78,"capital_revenue":692870.0,"transfer_revenue":8160388.0,"current_expense":41347456.97,"capital_expense":2934966.6,"budget_balance":-1373040.56,"cash_current":24238132.85,"cash_previous":25611173.41,"population_mid_year":3606,"expense_per_capita":12280.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37293200.0,"revenue_adjusted":40099200.0,"revenue_actual":41772469.43,"expense_approved":38317000.0,"expense_adjusted":39605000.0,"expense_actual":35605491.36,"tax_revenue":30444055.37,"nontax_revenue":4145392.06,"capital_revenue":480995.0,"transfer_revenue":6702027.0,"current_expense":34153207.56,"capital_expense":1452283.8,"budget_balance":6166978.07,"cash_current":36993462.51,"cash_previous":25308331.41,"population_mid_year":3610,"expense_per_capita":9863.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":44758841.0,"revenue_adjusted":52126140.0,"revenue_actual":51470572.2,"expense_approved":41497097.0,"expense_adjusted":63354203.0,"expense_actual":52970805.46,"tax_revenue":38256287.99,"nontax_revenue":4711826.58,"capital_revenue":555932.0,"transfer_revenue":7946525.63,"current_expense":37211809.98,"capital_expense":15758995.48,"budget_balance":-1500233.26,"cash_current":35855166.51,"cash_previous":36993462.51,"population_mid_year":3561,"expense_per_capita":14875.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":51229169.0,"revenue_adjusted":60369071.0,"revenue_actual":64389594.11,"expense_approved":80204880.0,"expense_adjusted":83245480.0,"expense_actual":69449514.44,"tax_revenue":40187540.44,"nontax_revenue":5426712.74,"capital_revenue":126900.0,"transfer_revenue":18648440.93,"current_expense":39017179.83,"capital_expense":30432334.61,"budget_balance":-5059920.33,"cash_current":31122373.91,"cash_previous":35855166.51,"population_mid_year":3544,"expense_per_capita":19596.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":51433600.0,"revenue_adjusted":68241151.0,"revenue_actual":67071170.44,"expense_approved":64968000.0,"expense_adjusted":69813585.0,"expense_actual":59721285.09,"tax_revenue":41301652.89,"nontax_revenue":5142675.37,"capital_revenue":346903.0,"transfer_revenue":20279939.18,"current_expense":39380076.15,"capital_expense":20341208.94,"budget_balance":7349885.35,"cash_current":37588055.31,"cash_previous":31122373.91,"population_mid_year":3507,"expense_per_capita":17029.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":49534725.0,"revenue_adjusted":57456946.0,"revenue_actual":56450784.84,"expense_approved":53711000.0,"expense_adjusted":58800318.0,"expense_actual":49371612.7,"tax_revenue":44181557.36,"nontax_revenue":5200256.48,"capital_revenue":1528505.0,"transfer_revenue":5540466.0,"current_expense":42348269.5,"capital_expense":7023343.2,"budget_balance":7079172.14,"cash_current":44946845.52,"cash_previous":37588055.31,"population_mid_year":3519,"expense_per_capita":14030.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53171100.0,"revenue_adjusted":62277525.0,"revenue_actual":61565266.74,"expense_approved":70988580.0,"expense_adjusted":72185219.0,"expense_actual":51417787.65,"tax_revenue":49959546.7,"nontax_revenue":4867406.09,"capital_revenue":473545.15,"transfer_revenue":6264768.8,"current_expense":45285047.39,"capital_expense":6132740.26,"budget_balance":10147479.09,"cash_current":55849931.89,"cash_previous":44946845.52,"population_mid_year":3533,"expense_per_capita":14553.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":52991400.0,"revenue_adjusted":88374881.6,"revenue_actual":87989302.9,"expense_approved":106049000.0,"expense_adjusted":111450250.0,"expense_actual":97189000.28,"tax_revenue":54831937.01,"nontax_revenue":5116504.69,"capital_revenue":9818469.0,"transfer_revenue":18222392.2,"current_expense":48611486.84,"capital_expense":48577513.44,"budget_balance":-9199697.38,"cash_current":47594202.1,"cash_previous":55849931.89,"population_mid_year":3501,"expense_per_capita":27760.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":77157400.0,"revenue_adjusted":89392622.0,"revenue_actual":88208791.0,"expense_approved":90447400.0,"expense_adjusted":94905942.0,"expense_actual":81507253.65,"tax_revenue":59544151.34,"nontax_revenue":4986488.83,"capital_revenue":7000550.0,"transfer_revenue":16677600.83,"current_expense":53756477.2,"capital_expense":27750776.45,"budget_balance":6701537.35,"cash_current":55410787.2,"cash_previous":47594202.1,"population_mid_year":3496,"expense_per_capita":23314.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":69486400.0,"revenue_adjusted":70875484.0,"revenue_actual":70496878.63,"expense_approved":82827900.0,"expense_adjusted":84568552.0,"expense_actual":67697661.18,"tax_revenue":55254131.06,"nontax_revenue":5443299.57,"capital_revenue":180000.0,"transfer_revenue":9619448.0,"current_expense":53356671.93,"capital_expense":14340989.25,"budget_balance":2799217.45,"cash_current":59241599.38,"cash_previous":55410787.2,"population_mid_year":3496,"expense_per_capita":19364.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57909400.0,"revenue_adjusted":67334700.0,"revenue_actual":74639899.07,"expense_approved":105077500.0,"expense_adjusted":108767000.0,"expense_actual":84935353.94,"tax_revenue":62456792.27,"nontax_revenue":5024243.72,"capital_revenue":9600.0,"transfer_revenue":7149263.08,"current_expense":56120956.02,"capital_expense":28814397.92,"budget_balance":-10295454.87,"cash_current":49402282.29,"cash_previous":59241599.38,"population_mid_year":3430,"expense_per_capita":24762.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":72347400.0,"revenue_adjusted":80476100.0,"revenue_actual":91911395.36,"expense_approved":112952000.0,"expense_adjusted":122076500.0,"expense_actual":98285574.8,"tax_revenue":74799166.5,"nontax_revenue":9826545.55,"capital_revenue":26500.0,"transfer_revenue":7259183.31,"current_expense":65654677.62,"capital_expense":32630897.18,"budget_balance":-6374179.44,"cash_current":43618253.04,"cash_previous":49402282.29,"population_mid_year":3426,"expense_per_capita":28688.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":94250100.0,"revenue_adjusted":99266100.0,"revenue_actual":100260925.22,"expense_approved":92486480.0,"expense_adjusted":111148280.0,"expense_actual":79912016.72,"tax_revenue":85099028.06,"nontax_revenue":6822462.68,"capital_revenue":0.0,"transfer_revenue":8339434.48,"current_expense":73836183.4,"capital_expense":6075833.32,"budget_balance":20348908.5,"cash_current":65221367.54,"cash_previous":43618253.04,"population_mid_year":3444,"expense_per_capita":23203.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":92381200.0,"revenue_adjusted":107302700.0,"revenue_actual":105296290.8,"expense_approved":134181200.0,"expense_adjusted":149923700.0,"expense_actual":112117182.59,"tax_revenue":85573056.34,"nontax_revenue":7584668.15,"capital_revenue":152000.0,"transfer_revenue":11986566.31,"current_expense":81791567.89,"capital_expense":30325614.7,"budget_balance":-6820891.79,"cash_current":59750533.71,"cash_previous":65221367.54,"population_mid_year":3407,"expense_per_capita":32907.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":106988000.0,"revenue_adjusted":112156618.0,"revenue_actual":118173228.33,"expense_approved":170497800.0,"expense_adjusted":166607800.0,"expense_actual":139940098.55,"tax_revenue":88841665.16,"nontax_revenue":13027546.21,"capital_revenue":54000.0,"transfer_revenue":16250016.96,"current_expense":91715041.22,"capital_expense":48225057.33,"budget_balance":-21766870.22,"cash_current":37994164.49,"cash_previous":59750533.71,"population_mid_year":3384,"expense_per_capita":41353.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}