{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263923","national_id":"00263923","name":"Libochovany","currency_code":"CZK","history_path":"/data/municipal-history/00263923.json"},"series":[{"year":2010,"revenue_approved":5137200.0,"revenue_adjusted":6423600.0,"revenue_actual":6419610.0,"expense_approved":4997200.0,"expense_adjusted":6225600.0,"expense_actual":6224980.0,"tax_revenue":4664800.0,"nontax_revenue":1032570.0,"capital_revenue":325010.0,"transfer_revenue":397230.0,"current_expense":5839850.0,"capital_expense":385130.0,"budget_balance":194630.0,"cash_current":351880.0,"cash_previous":297140.0,"population_mid_year":592,"expense_per_capita":10515.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5042000.0,"revenue_adjusted":6792700.0,"revenue_actual":6786712.81,"expense_approved":4964000.0,"expense_adjusted":6637700.0,"expense_actual":6478884.2,"tax_revenue":4606800.48,"nontax_revenue":1013457.33,"capital_revenue":0.0,"transfer_revenue":1166455.0,"current_expense":6081327.2,"capital_expense":397557.0,"budget_balance":307828.61,"cash_current":1045301.78,"cash_previous":351962.08,"population_mid_year":595,"expense_per_capita":10888.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6361000.0,"revenue_adjusted":7569300.0,"revenue_actual":7570682.48,"expense_approved":6280000.0,"expense_adjusted":8216300.0,"expense_actual":7944135.23,"tax_revenue":4623057.28,"nontax_revenue":1242967.2,"capital_revenue":641250.0,"transfer_revenue":1063408.0,"current_expense":6422396.9,"capital_expense":1521738.33,"budget_balance":-373452.75,"cash_current":757086.59,"cash_previous":1045301.78,"population_mid_year":619,"expense_per_capita":12833.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5667000.0,"revenue_adjusted":8924900.0,"revenue_actual":8913479.15,"expense_approved":4871000.0,"expense_adjusted":7692900.0,"expense_actual":7655027.98,"tax_revenue":5839660.35,"nontax_revenue":1038293.77,"capital_revenue":1230000.0,"transfer_revenue":805525.03,"current_expense":6758965.98,"capital_expense":896062.0,"budget_balance":1258451.17,"cash_current":1683732.99,"cash_previous":757086.59,"population_mid_year":603,"expense_per_capita":12694.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5760800.0,"revenue_adjusted":8001800.0,"revenue_actual":8000839.14,"expense_approved":5468800.0,"expense_adjusted":8978800.0,"expense_actual":8997204.79,"tax_revenue":5943640.57,"nontax_revenue":1640398.57,"capital_revenue":0.0,"transfer_revenue":416800.0,"current_expense":5050483.0,"capital_expense":3946721.79,"budget_balance":-996365.65,"cash_current":360619.83,"cash_previous":1683732.99,"population_mid_year":583,"expense_per_capita":15432.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6700000.0,"revenue_adjusted":8304700.0,"revenue_actual":8124154.25,"expense_approved":6398000.0,"expense_adjusted":8430700.0,"expense_actual":7120854.35,"tax_revenue":5994180.91,"nontax_revenue":1482623.34,"capital_revenue":7330.0,"transfer_revenue":640020.0,"current_expense":5672546.35,"capital_expense":1448308.0,"budget_balance":1003299.9,"cash_current":1017132.62,"cash_previous":360619.83,"population_mid_year":566,"expense_per_capita":12581.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7179000.0,"revenue_adjusted":8606900.0,"revenue_actual":8767351.69,"expense_approved":6889000.0,"expense_adjusted":9734900.0,"expense_actual":9190969.79,"tax_revenue":6499220.78,"nontax_revenue":1649401.91,"capital_revenue":0.0,"transfer_revenue":618729.0,"current_expense":7055662.29,"capital_expense":2135307.5,"budget_balance":-423618.1,"cash_current":1941040.19,"cash_previous":1017132.62,"population_mid_year":575,"expense_per_capita":15984.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7608000.0,"revenue_adjusted":9628500.0,"revenue_actual":9496030.97,"expense_approved":5902000.0,"expense_adjusted":9021500.0,"expense_actual":8454253.77,"tax_revenue":7223744.61,"nontax_revenue":1374540.36,"capital_revenue":10500.0,"transfer_revenue":887246.0,"current_expense":7715694.77,"capital_expense":738559.0,"budget_balance":1041777.2,"cash_current":2345728.71,"cash_previous":1941040.19,"population_mid_year":579,"expense_per_capita":14601.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7902000.0,"revenue_adjusted":11861100.0,"revenue_actual":11509199.36,"expense_approved":7531000.0,"expense_adjusted":11701100.0,"expense_actual":10316681.35,"tax_revenue":8077161.36,"nontax_revenue":1288010.0,"capital_revenue":271995.0,"transfer_revenue":1872033.0,"current_expense":7867530.45,"capital_expense":2449150.9,"budget_balance":1192518.01,"cash_current":3173368.89,"cash_previous":2345728.71,"population_mid_year":578,"expense_per_capita":17848.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9189000.0,"revenue_adjusted":10645000.0,"revenue_actual":10346749.44,"expense_approved":8810000.0,"expense_adjusted":11275000.0,"expense_actual":9031211.21,"tax_revenue":8769475.44,"nontax_revenue":1285154.0,"capital_revenue":17120.0,"transfer_revenue":275000.0,"current_expense":7052699.21,"capital_expense":1978512.0,"budget_balance":1315538.23,"cash_current":4085570.46,"cash_previous":3173368.89,"population_mid_year":568,"expense_per_capita":15900.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17480000.0,"revenue_adjusted":19397300.0,"revenue_actual":10354015.33,"expense_approved":17111000.0,"expense_adjusted":18458800.0,"expense_actual":8354916.37,"tax_revenue":8130863.23,"nontax_revenue":1220352.1,"capital_revenue":8500.0,"transfer_revenue":994300.0,"current_expense":6586530.73,"capital_expense":1768385.64,"budget_balance":1999098.96,"cash_current":5669699.21,"cash_previous":4085570.46,"population_mid_year":571,"expense_per_capita":14632.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20258000.0,"revenue_adjusted":33151448.0,"revenue_actual":32886907.61,"expense_approved":19168000.0,"expense_adjusted":17579500.0,"expense_actual":15166710.93,"tax_revenue":9490727.07,"nontax_revenue":1362472.5,"capital_revenue":21320260.0,"transfer_revenue":713448.04,"current_expense":9868350.49,"capital_expense":5298360.44,"budget_balance":17720196.68,"cash_current":23231431.89,"cash_previous":5669699.21,"population_mid_year":563,"expense_per_capita":26939.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9918000.0,"revenue_adjusted":15507490.0,"revenue_actual":15370409.62,"expense_approved":14113000.0,"expense_adjusted":23211490.0,"expense_actual":21264372.85,"tax_revenue":14115100.61,"nontax_revenue":1022608.96,"capital_revenue":27210.0,"transfer_revenue":205490.05,"current_expense":12353583.77,"capital_expense":8910789.08,"budget_balance":-5893963.23,"cash_current":17312468.66,"cash_previous":23231431.89,"population_mid_year":569,"expense_per_capita":37371.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12517000.0,"revenue_adjusted":14446930.0,"revenue_actual":13840810.71,"expense_approved":12382000.0,"expense_adjusted":14356930.0,"expense_actual":24732913.87,"tax_revenue":12456825.55,"nontax_revenue":1212055.04,"capital_revenue":0.0,"transfer_revenue":171930.12,"current_expense":24568415.84,"capital_expense":164498.03,"budget_balance":-10892103.16,"cash_current":6423463.1,"cash_previous":17312468.66,"population_mid_year":577,"expense_per_capita":42864.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14365900.0,"revenue_adjusted":15167900.0,"revenue_actual":14911201.96,"expense_approved":14365900.0,"expense_adjusted":15734900.0,"expense_actual":10053971.76,"tax_revenue":13139407.75,"nontax_revenue":1529394.21,"capital_revenue":500.0,"transfer_revenue":241900.0,"current_expense":9705832.97,"capital_expense":348138.79,"budget_balance":4857230.2,"cash_current":11280693.3,"cash_previous":6423463.1,"population_mid_year":574,"expense_per_capita":17515.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14473000.0,"revenue_adjusted":17997600.0,"revenue_actual":18488322.08,"expense_approved":14473000.0,"expense_adjusted":22822500.0,"expense_actual":16617535.62,"tax_revenue":13938661.71,"nontax_revenue":1703610.37,"capital_revenue":377450.0,"transfer_revenue":2468600.0,"current_expense":12801378.83,"capital_expense":3816156.79,"budget_balance":1870786.46,"cash_current":13151479.76,"cash_previous":11280693.3,"population_mid_year":581,"expense_per_capita":28601.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}