{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263915","national_id":"00263915","name":"Libkovice pod Řípem","currency_code":"CZK","history_path":"/data/municipal-history/00263915.json"},"series":[{"year":2010,"revenue_approved":4706000.0,"revenue_adjusted":10053500.0,"revenue_actual":10058020.0,"expense_approved":4706000.0,"expense_adjusted":10053500.0,"expense_actual":8191150.0,"tax_revenue":4518230.0,"nontax_revenue":93900.0,"capital_revenue":731450.0,"transfer_revenue":4714440.0,"current_expense":7906080.0,"capital_expense":285070.0,"budget_balance":1866870.0,"cash_current":7237180.0,"cash_previous":4515830.0,"population_mid_year":544,"expense_per_capita":15057.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4796000.0,"revenue_adjusted":6210400.0,"revenue_actual":6208976.78,"expense_approved":5393000.0,"expense_adjusted":6807400.0,"expense_actual":6055536.55,"tax_revenue":4657937.49,"nontax_revenue":277955.29,"capital_revenue":695500.0,"transfer_revenue":577584.0,"current_expense":3238317.55,"capital_expense":2817219.0,"budget_balance":153440.23,"cash_current":7390622.69,"cash_previous":7237182.46,"population_mid_year":547,"expense_per_capita":11070.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4601000.0,"revenue_adjusted":5921200.0,"revenue_actual":5919466.38,"expense_approved":4812000.0,"expense_adjusted":6132200.0,"expense_actual":3890956.74,"tax_revenue":4783151.08,"nontax_revenue":630512.3,"capital_revenue":0.0,"transfer_revenue":505803.0,"current_expense":3890956.74,"capital_expense":0.0,"budget_balance":2028509.64,"cash_current":9419132.33,"cash_previous":7390622.69,"population_mid_year":546,"expense_per_capita":7126.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4784000.0,"revenue_adjusted":6115800.0,"revenue_actual":6115471.39,"expense_approved":4784000.0,"expense_adjusted":6101000.0,"expense_actual":3407531.81,"tax_revenue":5600040.45,"nontax_revenue":93805.94,"capital_revenue":16730.0,"transfer_revenue":404895.0,"current_expense":3056531.81,"capital_expense":351000.0,"budget_balance":2707939.58,"cash_current":12127071.91,"cash_previous":9419132.33,"population_mid_year":553,"expense_per_capita":6161.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5618800.0,"revenue_adjusted":6503900.0,"revenue_actual":6503243.62,"expense_approved":5618800.0,"expense_adjusted":6503900.0,"expense_actual":4496554.73,"tax_revenue":5876886.68,"nontax_revenue":80556.94,"capital_revenue":0.0,"transfer_revenue":545800.0,"current_expense":3936335.73,"capital_expense":560219.0,"budget_balance":2006688.89,"cash_current":14133760.8,"cash_previous":12127071.91,"population_mid_year":556,"expense_per_capita":8087.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6038100.0,"revenue_adjusted":7766200.0,"revenue_actual":7765169.27,"expense_approved":10156100.0,"expense_adjusted":11884200.0,"expense_actual":8033513.99,"tax_revenue":6192753.49,"nontax_revenue":177356.24,"capital_revenue":1310.0,"transfer_revenue":1393749.54,"current_expense":3469118.99,"capital_expense":4564395.0,"budget_balance":-268344.72,"cash_current":13865416.08,"cash_previous":14133760.8,"population_mid_year":570,"expense_per_capita":14093.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6801400.0,"revenue_adjusted":9434200.0,"revenue_actual":9430987.04,"expense_approved":10882400.0,"expense_adjusted":5113000.0,"expense_actual":4269910.29,"tax_revenue":6806842.62,"nontax_revenue":194732.42,"capital_revenue":1717900.0,"transfer_revenue":711512.0,"current_expense":3729908.29,"capital_expense":540002.0,"budget_balance":5161076.75,"cash_current":19026492.83,"cash_previous":13865416.08,"population_mid_year":552,"expense_per_capita":7735.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7638900.0,"revenue_adjusted":12780900.0,"revenue_actual":12835488.21,"expense_approved":16932000.0,"expense_adjusted":15952600.0,"expense_actual":15672187.46,"tax_revenue":7609135.67,"nontax_revenue":391341.54,"capital_revenue":2848840.0,"transfer_revenue":1986171.0,"current_expense":8095141.29,"capital_expense":7577046.17,"budget_balance":-2836699.25,"cash_current":16189793.58,"cash_previous":19026492.83,"population_mid_year":559,"expense_per_capita":28036.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9265600.0,"revenue_adjusted":17342000.0,"revenue_actual":17291054.63,"expense_approved":13557000.0,"expense_adjusted":13804700.0,"expense_actual":11917359.17,"tax_revenue":8521445.9,"nontax_revenue":207253.04,"capital_revenue":1978203.28,"transfer_revenue":6584152.41,"current_expense":7754594.06,"capital_expense":4162765.11,"budget_balance":5373695.46,"cash_current":21563489.04,"cash_previous":16189793.58,"population_mid_year":561,"expense_per_capita":21243.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8103800.0,"revenue_adjusted":10167100.0,"revenue_actual":10309723.12,"expense_approved":19051000.0,"expense_adjusted":21908800.0,"expense_actual":10019646.87,"tax_revenue":8936514.58,"nontax_revenue":284629.54,"capital_revenue":56490.0,"transfer_revenue":1032089.0,"current_expense":6684109.36,"capital_expense":3335537.51,"budget_balance":290076.25,"cash_current":21853565.29,"cash_previous":21563489.04,"population_mid_year":562,"expense_per_capita":17828.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8298400.0,"revenue_adjusted":10119200.0,"revenue_actual":10134361.14,"expense_approved":27568000.0,"expense_adjusted":28028100.0,"expense_actual":7566711.09,"tax_revenue":8158569.97,"nontax_revenue":457819.17,"capital_revenue":38980.0,"transfer_revenue":1478992.0,"current_expense":6165755.09,"capital_expense":1400956.0,"budget_balance":2567650.05,"cash_current":24421215.34,"cash_previous":21853565.29,"population_mid_year":563,"expense_per_capita":13439.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8602500.0,"revenue_adjusted":15217900.0,"revenue_actual":14906187.81,"expense_approved":30252000.0,"expense_adjusted":32407700.0,"expense_actual":18792911.23,"tax_revenue":9181046.79,"nontax_revenue":1300939.25,"capital_revenue":24822.0,"transfer_revenue":4399379.77,"current_expense":9322929.0,"capital_expense":9469982.23,"budget_balance":-3886723.42,"cash_current":20534491.92,"cash_previous":24421215.34,"population_mid_year":538,"expense_per_capita":34931.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9187400.0,"revenue_adjusted":15162200.0,"revenue_actual":15172610.92,"expense_approved":22260000.0,"expense_adjusted":31042800.0,"expense_actual":26317035.02,"tax_revenue":10052852.38,"nontax_revenue":447230.72,"capital_revenue":0.0,"transfer_revenue":4672527.82,"current_expense":7222284.72,"capital_expense":19094750.3,"budget_balance":-11144424.1,"cash_current":9390067.82,"cash_previous":20534491.92,"population_mid_year":538,"expense_per_capita":48916.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9743400.0,"revenue_adjusted":11470900.0,"revenue_actual":12270898.94,"expense_approved":13820000.0,"expense_adjusted":16882700.0,"expense_actual":10181671.0,"tax_revenue":11191856.18,"nontax_revenue":495091.76,"capital_revenue":3000.0,"transfer_revenue":580951.0,"current_expense":7866408.92,"capital_expense":2315262.08,"budget_balance":2089227.94,"cash_current":11616854.04,"cash_previous":9390067.82,"population_mid_year":531,"expense_per_capita":19174.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11139200.0,"revenue_adjusted":13855700.0,"revenue_actual":13702346.61,"expense_approved":16249000.0,"expense_adjusted":19442900.0,"expense_actual":15382730.08,"tax_revenue":11554711.0,"nontax_revenue":1110295.61,"capital_revenue":183000.0,"transfer_revenue":854340.0,"current_expense":7544709.82,"capital_expense":7838020.26,"budget_balance":-1680383.47,"cash_current":9798912.29,"cash_previous":11616854.04,"population_mid_year":531,"expense_per_capita":28969.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12325500.0,"revenue_adjusted":15832600.0,"revenue_actual":16083314.14,"expense_approved":18284000.0,"expense_adjusted":21673600.0,"expense_actual":15071718.26,"tax_revenue":12257990.4,"nontax_revenue":1171983.24,"capital_revenue":65000.0,"transfer_revenue":2588340.5,"current_expense":8553428.03,"capital_expense":6518290.23,"budget_balance":1011595.88,"cash_current":10810508.17,"cash_previous":9798912.29,"population_mid_year":529,"expense_per_capita":28490.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}