{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263826","national_id":"00263826","name":"Kostomlaty pod Řípem","currency_code":"CZK","history_path":"/data/municipal-history/00263826.json"},"series":[{"year":2010,"revenue_approved":4624600.0,"revenue_adjusted":4624600.0,"revenue_actual":4371190.0,"expense_approved":3773000.0,"expense_adjusted":3773000.0,"expense_actual":4253790.0,"tax_revenue":3605010.0,"nontax_revenue":337510.0,"capital_revenue":7550.0,"transfer_revenue":421120.0,"current_expense":4247410.0,"capital_expense":6380.0,"budget_balance":117400.0,"cash_current":1724270.0,"cash_previous":2344950.0,"population_mid_year":452,"expense_per_capita":9411.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4843000.0,"revenue_adjusted":4843000.0,"revenue_actual":4105197.74,"expense_approved":4043000.0,"expense_adjusted":4043000.0,"expense_actual":2714885.06,"tax_revenue":3588863.27,"nontax_revenue":319516.47,"capital_revenue":0.0,"transfer_revenue":196818.0,"current_expense":2714885.06,"capital_expense":0.0,"budget_balance":1390312.68,"cash_current":2343327.5,"cash_previous":1724273.44,"population_mid_year":461,"expense_per_capita":5889.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4992700.0,"revenue_adjusted":4992700.0,"revenue_actual":4691578.18,"expense_approved":4192700.0,"expense_adjusted":4192700.0,"expense_actual":2863985.22,"tax_revenue":3675843.0,"nontax_revenue":218444.18,"capital_revenue":430895.0,"transfer_revenue":366396.0,"current_expense":2859485.22,"capital_expense":4500.0,"budget_balance":1827592.96,"cash_current":3361993.31,"cash_previous":2343327.5,"population_mid_year":456,"expense_per_capita":6280.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5291500.0,"revenue_adjusted":5291500.0,"revenue_actual":5534713.15,"expense_approved":4481500.0,"expense_adjusted":4481500.0,"expense_actual":3688708.4,"tax_revenue":4428427.09,"nontax_revenue":236676.06,"capital_revenue":357575.0,"transfer_revenue":512035.0,"current_expense":3688708.4,"capital_expense":0.0,"budget_balance":1846004.75,"cash_current":4359817.28,"cash_previous":3361993.31,"population_mid_year":444,"expense_per_capita":8307.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5045600.0,"revenue_adjusted":5045600.0,"revenue_actual":5444548.02,"expense_approved":4181600.0,"expense_adjusted":4181600.0,"expense_actual":3354634.62,"tax_revenue":4722129.92,"nontax_revenue":242685.1,"capital_revenue":0.0,"transfer_revenue":479733.0,"current_expense":3354634.62,"capital_expense":0.0,"budget_balance":2089913.4,"cash_current":5561135.1,"cash_previous":4359817.28,"population_mid_year":446,"expense_per_capita":7521.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5402000.0,"revenue_adjusted":5402000.0,"revenue_actual":5688688.21,"expense_approved":4512000.0,"expense_adjusted":4512000.0,"expense_actual":4395611.77,"tax_revenue":4820083.59,"nontax_revenue":194348.62,"capital_revenue":9375.0,"transfer_revenue":664881.0,"current_expense":4076688.77,"capital_expense":318923.0,"budget_balance":1293076.44,"cash_current":5923275.44,"cash_previous":5561135.1,"population_mid_year":451,"expense_per_capita":9746.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5720000.0,"revenue_adjusted":6456000.0,"revenue_actual":6425829.56,"expense_approved":4800000.0,"expense_adjusted":6636000.0,"expense_actual":5871455.29,"tax_revenue":5243492.25,"nontax_revenue":234464.31,"capital_revenue":10436.0,"transfer_revenue":937437.0,"current_expense":5579485.29,"capital_expense":291970.0,"budget_balance":554374.27,"cash_current":5502601.1,"cash_previous":5923275.44,"population_mid_year":449,"expense_per_capita":13076.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6150400.0,"revenue_adjusted":6355400.0,"revenue_actual":6944534.09,"expense_approved":5111400.0,"expense_adjusted":5111400.0,"expense_actual":4726062.35,"tax_revenue":5865995.27,"nontax_revenue":198691.82,"capital_revenue":224161.0,"transfer_revenue":655686.0,"current_expense":4654094.35,"capital_expense":71968.0,"budget_balance":2218471.74,"cash_current":6682122.1,"cash_previous":5502601.1,"population_mid_year":455,"expense_per_capita":10386.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6365000.0,"revenue_adjusted":7513945.29,"revenue_actual":7502641.45,"expense_approved":6365000.0,"expense_adjusted":7189367.65,"expense_actual":6877303.14,"tax_revenue":6521966.75,"nontax_revenue":168241.7,"capital_revenue":0.0,"transfer_revenue":812433.0,"current_expense":6627259.16,"capital_expense":250043.98,"budget_balance":625338.31,"cash_current":7307460.41,"cash_previous":6682122.1,"population_mid_year":451,"expense_per_capita":15249.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6741400.0,"revenue_adjusted":7835926.18,"revenue_actual":7727126.05,"expense_approved":6741400.0,"expense_adjusted":7835926.18,"expense_actual":7188241.42,"tax_revenue":6762878.27,"nontax_revenue":252973.5,"capital_revenue":270178.28,"transfer_revenue":441096.0,"current_expense":6513788.42,"capital_expense":674453.0,"budget_balance":538884.63,"cash_current":7854383.04,"cash_previous":7307460.41,"population_mid_year":445,"expense_per_capita":16153.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6842200.0,"revenue_adjusted":8539960.12,"revenue_actual":8028569.2,"expense_approved":6842200.0,"expense_adjusted":8539960.12,"expense_actual":7218055.05,"tax_revenue":6573097.7,"nontax_revenue":198320.5,"capital_revenue":850.0,"transfer_revenue":1256301.0,"current_expense":5623661.55,"capital_expense":1594393.5,"budget_balance":810514.15,"cash_current":8664897.19,"cash_previous":7854383.04,"population_mid_year":440,"expense_per_capita":16404.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7333500.0,"revenue_adjusted":8497198.69,"revenue_actual":7948393.36,"expense_approved":7333500.0,"expense_adjusted":8497198.69,"expense_actual":7269292.53,"tax_revenue":7147616.72,"nontax_revenue":258380.0,"capital_revenue":0.0,"transfer_revenue":542396.64,"current_expense":4573531.02,"capital_expense":2695761.51,"budget_balance":679100.83,"cash_current":9343998.02,"cash_previous":8664897.19,"population_mid_year":436,"expense_per_capita":16672.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7363200.0,"revenue_adjusted":9612936.88,"revenue_actual":9373532.74,"expense_approved":7363200.0,"expense_adjusted":9612936.88,"expense_actual":8604240.93,"tax_revenue":8111359.44,"nontax_revenue":259391.0,"capital_revenue":20910.0,"transfer_revenue":981872.3,"current_expense":5616553.86,"capital_expense":2987687.07,"budget_balance":769291.81,"cash_current":10113289.83,"cash_previous":9343998.02,"population_mid_year":430,"expense_per_capita":20009.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8372000.0,"revenue_adjusted":10862019.35,"revenue_actual":10215753.09,"expense_approved":8372000.0,"expense_adjusted":12112019.35,"expense_actual":11874926.27,"tax_revenue":8923583.79,"nontax_revenue":756095.3,"capital_revenue":76835.0,"transfer_revenue":459239.0,"current_expense":5503560.52,"capital_expense":6371365.75,"budget_balance":-1659173.18,"cash_current":8454116.65,"cash_previous":10113289.83,"population_mid_year":418,"expense_per_capita":28408.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10070100.0,"revenue_adjusted":12722609.18,"revenue_actual":11904408.56,"expense_approved":10070100.0,"expense_adjusted":12722609.18,"expense_actual":9606450.61,"tax_revenue":9199695.06,"nontax_revenue":809383.5,"capital_revenue":0.0,"transfer_revenue":1895330.0,"current_expense":6178936.35,"capital_expense":3427514.26,"budget_balance":2297957.95,"cash_current":10752074.6,"cash_previous":8454116.65,"population_mid_year":419,"expense_per_capita":22927.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11062225.0,"revenue_adjusted":18886001.87,"revenue_actual":13594898.71,"expense_approved":20008000.0,"expense_adjusted":32778730.82,"expense_actual":23402012.77,"tax_revenue":9599190.93,"nontax_revenue":493093.48,"capital_revenue":2750300.0,"transfer_revenue":752314.3,"current_expense":5962245.23,"capital_expense":17439767.54,"budget_balance":-9807114.06,"cash_current":8080512.11,"cash_previous":10752074.6,"population_mid_year":420,"expense_per_capita":55719.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}