{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263796","national_id":"00263796","name":"Klapý","currency_code":"CZK","history_path":"/data/municipal-history/00263796.json"},"series":[{"year":2010,"revenue_approved":4611300.0,"revenue_adjusted":5392300.0,"revenue_actual":5589590.0,"expense_approved":12356300.0,"expense_adjusted":5547300.0,"expense_actual":4465660.0,"tax_revenue":4429500.0,"nontax_revenue":411970.0,"capital_revenue":0.0,"transfer_revenue":748120.0,"current_expense":3736370.0,"capital_expense":729290.0,"budget_balance":1123930.0,"cash_current":6637600.0,"cash_previous":5513940.0,"population_mid_year":509,"expense_per_capita":8773.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4844000.0,"revenue_adjusted":5364800.0,"revenue_actual":5515337.42,"expense_approved":4203800.0,"expense_adjusted":4881600.0,"expense_actual":4342985.66,"tax_revenue":4243596.54,"nontax_revenue":764588.88,"capital_revenue":0.0,"transfer_revenue":507152.0,"current_expense":4103112.66,"capital_expense":239873.0,"budget_balance":1172351.76,"cash_current":7782246.18,"cash_previous":6637598.42,"population_mid_year":499,"expense_per_capita":8703.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4981900.0,"revenue_adjusted":5621900.0,"revenue_actual":5721628.25,"expense_approved":5729900.0,"expense_adjusted":7019900.0,"expense_actual":6054385.82,"tax_revenue":4499755.9,"nontax_revenue":431025.35,"capital_revenue":36300.0,"transfer_revenue":754547.0,"current_expense":4655873.62,"capital_expense":1398512.2,"budget_balance":-332757.57,"cash_current":7477480.61,"cash_previous":7810238.18,"population_mid_year":489,"expense_per_capita":12381.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4680000.0,"revenue_adjusted":6994090.0,"revenue_actual":7182620.15,"expense_approved":6570000.0,"expense_adjusted":7013090.0,"expense_actual":6223691.73,"tax_revenue":5384842.14,"nontax_revenue":547861.01,"capital_revenue":0.0,"transfer_revenue":1249917.0,"current_expense":5945999.79,"capital_expense":277691.94,"budget_balance":958928.42,"cash_current":8436409.03,"cash_previous":7477480.61,"population_mid_year":481,"expense_per_capita":12939.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5510000.0,"revenue_adjusted":6403991.0,"revenue_actual":6680138.01,"expense_approved":5510000.0,"expense_adjusted":8511360.0,"expense_actual":7761102.65,"tax_revenue":5576824.88,"nontax_revenue":407414.13,"capital_revenue":0.0,"transfer_revenue":695899.0,"current_expense":6543298.67,"capital_expense":1217803.98,"budget_balance":-1080964.64,"cash_current":7358249.39,"cash_previous":8436409.03,"population_mid_year":479,"expense_per_capita":16202.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5209000.0,"revenue_adjusted":11909830.0,"revenue_actual":11800838.54,"expense_approved":3516000.0,"expense_adjusted":11746100.0,"expense_actual":11065786.44,"tax_revenue":5824319.48,"nontax_revenue":417969.84,"capital_revenue":647790.0,"transfer_revenue":4910759.22,"current_expense":4956758.92,"capital_expense":6109027.52,"budget_balance":735052.1,"cash_current":8122301.49,"cash_previous":7358249.39,"population_mid_year":478,"expense_per_capita":23150.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5342000.0,"revenue_adjusted":7884555.0,"revenue_actual":7800231.1,"expense_approved":10921500.0,"expense_adjusted":12381700.0,"expense_actual":6025891.63,"tax_revenue":6681133.11,"nontax_revenue":663942.99,"capital_revenue":1500.0,"transfer_revenue":453655.0,"current_expense":5107760.68,"capital_expense":918130.95,"budget_balance":1774339.47,"cash_current":9896640.96,"cash_previous":8122301.49,"population_mid_year":471,"expense_per_capita":12793.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6260000.0,"revenue_adjusted":9255800.0,"revenue_actual":9068561.14,"expense_approved":10364500.0,"expense_adjusted":13063500.0,"expense_actual":6853190.16,"tax_revenue":7217667.94,"nontax_revenue":645158.2,"capital_revenue":0.0,"transfer_revenue":1205735.0,"current_expense":6620356.16,"capital_expense":232834.0,"budget_balance":2215370.98,"cash_current":12112011.94,"cash_previous":9896640.96,"population_mid_year":485,"expense_per_capita":14130.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6279000.0,"revenue_adjusted":9785952.48,"revenue_actual":10047317.59,"expense_approved":14304500.0,"expense_adjusted":17832847.48,"expense_actual":8834361.12,"tax_revenue":7999343.62,"nontax_revenue":1560727.97,"capital_revenue":17190.0,"transfer_revenue":470056.0,"current_expense":7245663.92,"capital_expense":1588697.2,"budget_balance":1212956.47,"cash_current":13324968.41,"cash_previous":12112011.94,"population_mid_year":486,"expense_per_capita":18177.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7897000.0,"revenue_adjusted":11370128.0,"revenue_actual":10879793.95,"expense_approved":16171500.0,"expense_adjusted":19179416.0,"expense_actual":8328605.73,"tax_revenue":8563863.19,"nontax_revenue":797638.76,"capital_revenue":67150.0,"transfer_revenue":1451142.0,"current_expense":6246062.87,"capital_expense":2082542.86,"budget_balance":2551188.22,"cash_current":15876156.63,"cash_previous":13324968.41,"population_mid_year":482,"expense_per_capita":17279.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8068000.0,"revenue_adjusted":11600140.0,"revenue_actual":11340652.58,"expense_approved":61392500.0,"expense_adjusted":63302500.0,"expense_actual":10772526.62,"tax_revenue":8193526.9,"nontax_revenue":883104.68,"capital_revenue":21725.0,"transfer_revenue":2242296.0,"current_expense":6083255.51,"capital_expense":4689271.11,"budget_balance":568125.96,"cash_current":17144282.59,"cash_previous":15876156.63,"population_mid_year":485,"expense_per_capita":22211.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11250000.0,"revenue_adjusted":47986637.17,"revenue_actual":32264948.23,"expense_approved":47065500.0,"expense_adjusted":48636500.0,"expense_actual":35909046.75,"tax_revenue":8998264.41,"nontax_revenue":1362231.15,"capital_revenue":7750.0,"transfer_revenue":21896702.67,"current_expense":5991045.51,"capital_expense":29918001.24,"budget_balance":-3644098.52,"cash_current":12800184.07,"cash_previous":17144282.59,"population_mid_year":494,"expense_per_capita":72690.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29975620.0,"revenue_adjusted":37091533.7,"revenue_actual":28359220.8,"expense_approved":34990000.0,"expense_adjusted":46547400.0,"expense_actual":43152420.2,"tax_revenue":10427131.96,"nontax_revenue":1222680.36,"capital_revenue":269050.0,"transfer_revenue":16440358.48,"current_expense":12471665.49,"capital_expense":30680754.71,"budget_balance":-14793199.4,"cash_current":13009294.72,"cash_previous":12800184.12,"population_mid_year":487,"expense_per_capita":88608.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9305000.0,"revenue_adjusted":15413900.0,"revenue_actual":15294369.58,"expense_approved":8213000.0,"expense_adjusted":13327279.0,"expense_actual":11625277.52,"tax_revenue":11513560.13,"nontax_revenue":1679879.45,"capital_revenue":32690.0,"transfer_revenue":2068240.0,"current_expense":10689126.28,"capital_expense":936151.24,"budget_balance":3669092.06,"cash_current":16093171.3,"cash_previous":13009294.72,"population_mid_year":471,"expense_per_capita":24682.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11895000.0,"revenue_adjusted":15766937.0,"revenue_actual":15663003.35,"expense_approved":10395000.0,"expense_adjusted":15053937.0,"expense_actual":13603034.2,"tax_revenue":12149100.93,"nontax_revenue":2610567.42,"capital_revenue":3300.0,"transfer_revenue":900035.0,"current_expense":9690879.68,"capital_expense":3912154.52,"budget_balance":2059969.15,"cash_current":17594837.35,"cash_previous":16093171.3,"population_mid_year":465,"expense_per_capita":29253.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17723000.0,"revenue_adjusted":20421600.0,"revenue_actual":20478092.82,"expense_approved":20589000.0,"expense_adjusted":22925600.0,"expense_actual":18544647.89,"tax_revenue":12695331.24,"nontax_revenue":2652918.18,"capital_revenue":20000.0,"transfer_revenue":5109843.4,"current_expense":12466954.23,"capital_expense":6077693.66,"budget_balance":1933444.93,"cash_current":18979857.57,"cash_previous":17594837.35,"population_mid_year":475,"expense_per_capita":39041.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}