{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263664","national_id":"00263664","name":"Hrobce","currency_code":"CZK","history_path":"/data/municipal-history/00263664.json"},"series":[{"year":2010,"revenue_approved":5645000.0,"revenue_adjusted":12361800.0,"revenue_actual":12076340.0,"expense_approved":5121000.0,"expense_adjusted":11837800.0,"expense_actual":11087110.0,"tax_revenue":5208590.0,"nontax_revenue":371510.0,"capital_revenue":1211030.0,"transfer_revenue":5285210.0,"current_expense":10388730.0,"capital_expense":698380.0,"budget_balance":989230.0,"cash_current":355430.0,"cash_previous":16620.0,"population_mid_year":587,"expense_per_capita":18887.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6194000.0,"revenue_adjusted":7754700.0,"revenue_actual":7571996.05,"expense_approved":5740000.0,"expense_adjusted":7300700.0,"expense_actual":7175993.71,"tax_revenue":5152598.91,"nontax_revenue":714852.14,"capital_revenue":906700.0,"transfer_revenue":797845.0,"current_expense":4822311.51,"capital_expense":2353682.2,"budget_balance":396002.34,"cash_current":45087.68,"cash_previous":355425.1,"population_mid_year":598,"expense_per_capita":11999.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24701000.0,"revenue_adjusted":10774100.0,"revenue_actual":11031431.23,"expense_approved":23947000.0,"expense_adjusted":13520100.0,"expense_actual":13568984.8,"tax_revenue":5592963.55,"nontax_revenue":515567.68,"capital_revenue":365000.0,"transfer_revenue":4557900.0,"current_expense":4970201.8,"capital_expense":8598783.0,"budget_balance":-2537553.57,"cash_current":368021.05,"cash_previous":52090.16,"population_mid_year":623,"expense_per_capita":21780.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25277400.0,"revenue_adjusted":10514970.0,"revenue_actual":10875560.7,"expense_approved":23988980.0,"expense_adjusted":9226550.0,"expense_actual":9445977.96,"tax_revenue":6808023.66,"nontax_revenue":581291.24,"capital_revenue":0.0,"transfer_revenue":3486245.8,"current_expense":6808521.96,"capital_expense":2637456.0,"budget_balance":1429582.74,"cash_current":409183.79,"cash_previous":368021.05,"population_mid_year":623,"expense_per_capita":15162.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6521000.0,"revenue_adjusted":24119300.0,"revenue_actual":24002381.82,"expense_approved":5232580.0,"expense_adjusted":28116880.0,"expense_actual":26747229.27,"tax_revenue":7337010.81,"nontax_revenue":7573147.06,"capital_revenue":57600.0,"transfer_revenue":9034623.95,"current_expense":5866083.47,"capital_expense":20881145.8,"budget_balance":-2744847.45,"cash_current":1970850.52,"cash_previous":409183.79,"population_mid_year":636,"expense_per_capita":42055.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6294000.0,"revenue_adjusted":8763500.0,"revenue_actual":9088031.81,"expense_approved":5031000.0,"expense_adjusted":7227500.0,"expense_actual":6025483.53,"tax_revenue":7569751.38,"nontax_revenue":518804.11,"capital_revenue":0.0,"transfer_revenue":999476.32,"current_expense":5175247.53,"capital_expense":850236.0,"budget_balance":3062548.28,"cash_current":3933306.8,"cash_previous":1970850.52,"population_mid_year":646,"expense_per_capita":9327.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7152000.0,"revenue_adjusted":10173710.0,"revenue_actual":10167523.56,"expense_approved":8604000.0,"expense_adjusted":11978710.0,"expense_actual":6972393.59,"tax_revenue":8385983.71,"nontax_revenue":649251.85,"capital_revenue":0.0,"transfer_revenue":1132288.0,"current_expense":6357811.49,"capital_expense":614582.1,"budget_balance":3195129.97,"cash_current":6016857.77,"cash_previous":3933306.8,"population_mid_year":662,"expense_per_capita":10532.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8524000.0,"revenue_adjusted":11848700.0,"revenue_actual":11840925.85,"expense_approved":11254300.0,"expense_adjusted":15996500.0,"expense_actual":10001611.88,"tax_revenue":9159323.53,"nontax_revenue":670642.52,"capital_revenue":0.0,"transfer_revenue":2010959.8,"current_expense":6238924.74,"capital_expense":3762687.14,"budget_balance":1839313.97,"cash_current":6485985.74,"cash_previous":6016857.77,"population_mid_year":655,"expense_per_capita":15269.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10304500.0,"revenue_adjusted":15892095.0,"revenue_actual":15810744.04,"expense_approved":14785400.0,"expense_adjusted":20372995.0,"expense_actual":13585293.17,"tax_revenue":9705290.86,"nontax_revenue":548951.95,"capital_revenue":281250.0,"transfer_revenue":5275251.23,"current_expense":7077418.49,"capital_expense":6507874.68,"budget_balance":2225450.87,"cash_current":7414071.61,"cash_previous":6485985.74,"population_mid_year":654,"expense_per_capita":20772.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10666200.0,"revenue_adjusted":12983500.0,"revenue_actual":13518936.04,"expense_approved":9116200.0,"expense_adjusted":14419500.0,"expense_actual":12650670.38,"tax_revenue":10526668.87,"nontax_revenue":735564.49,"capital_revenue":0.0,"transfer_revenue":2256702.68,"current_expense":8548066.82,"capital_expense":4102603.56,"budget_balance":868265.66,"cash_current":6955831.07,"cash_previous":7414071.61,"population_mid_year":669,"expense_per_capita":18909.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10741000.0,"revenue_adjusted":14333400.0,"revenue_actual":14213126.82,"expense_approved":9241000.0,"expense_adjusted":13149400.0,"expense_actual":9189515.24,"tax_revenue":10130871.45,"nontax_revenue":583748.77,"capital_revenue":287206.6,"transfer_revenue":3211300.0,"current_expense":7714733.64,"capital_expense":1474781.6,"budget_balance":5023611.58,"cash_current":10897521.65,"cash_previous":6955831.07,"population_mid_year":686,"expense_per_capita":13395.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10834000.0,"revenue_adjusted":11983800.0,"revenue_actual":12715074.39,"expense_approved":12439000.0,"expense_adjusted":22257800.0,"expense_actual":9396792.29,"tax_revenue":11310921.64,"nontax_revenue":750200.93,"capital_revenue":119164.77,"transfer_revenue":534787.05,"current_expense":7744955.04,"capital_expense":1651837.25,"budget_balance":3318282.1,"cash_current":13211859.75,"cash_previous":10897521.65,"population_mid_year":687,"expense_per_capita":13678.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10979000.0,"revenue_adjusted":22543000.0,"revenue_actual":22971382.41,"expense_approved":11521000.0,"expense_adjusted":35594000.0,"expense_actual":32894977.1,"tax_revenue":13141004.58,"nontax_revenue":747030.25,"capital_revenue":135117.45,"transfer_revenue":8948230.13,"current_expense":9911710.39,"capital_expense":22983266.71,"budget_balance":-9923594.69,"cash_current":2284321.06,"cash_previous":13211859.75,"population_mid_year":714,"expense_per_capita":46071.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17196000.0,"revenue_adjusted":20767300.0,"revenue_actual":19919175.9,"expense_approved":15896000.0,"expense_adjusted":19467300.0,"expense_actual":15742846.39,"tax_revenue":14817532.67,"nontax_revenue":606965.33,"capital_revenue":10000.0,"transfer_revenue":4484677.9,"current_expense":9315525.93,"capital_expense":6427320.46,"budget_balance":4176329.51,"cash_current":5456706.57,"cash_previous":2284321.06,"population_mid_year":715,"expense_per_capita":22017.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20144500.0,"revenue_adjusted":22464700.0,"revenue_actual":21676214.16,"expense_approved":18844500.0,"expense_adjusted":21164700.0,"expense_actual":12522010.71,"tax_revenue":15524340.41,"nontax_revenue":799519.75,"capital_revenue":30000.0,"transfer_revenue":5322354.0,"current_expense":9503924.15,"capital_expense":3018086.56,"budget_balance":9154203.45,"cash_current":13606966.02,"cash_previous":5456706.57,"population_mid_year":727,"expense_per_capita":17224.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17076000.0,"revenue_adjusted":18144772.8,"revenue_actual":17994069.81,"expense_approved":16076000.0,"expense_adjusted":18394772.8,"expense_actual":15412335.53,"tax_revenue":15897700.41,"nontax_revenue":931610.6,"capital_revenue":50900.0,"transfer_revenue":1113858.8,"current_expense":14588471.49,"capital_expense":823864.04,"budget_balance":2581734.28,"cash_current":15621013.5,"cash_previous":13606966.02,"population_mid_year":739,"expense_per_capita":20855.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
