{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263648","national_id":"00263648","name":"Hoštka","currency_code":"CZK","history_path":"/data/municipal-history/00263648.json"},"series":[{"year":2010,"revenue_approved":19477100.0,"revenue_adjusted":26470400.0,"revenue_actual":26982930.0,"expense_approved":31500000.0,"expense_adjusted":37478300.0,"expense_actual":37360020.0,"tax_revenue":15272200.0,"nontax_revenue":4039360.0,"capital_revenue":347600.0,"transfer_revenue":7323770.0,"current_expense":20592640.0,"capital_expense":16767380.0,"budget_balance":-10377090.0,"cash_current":3223000.0,"cash_previous":13600050.0,"population_mid_year":1702,"expense_per_capita":21950.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20590000.0,"revenue_adjusted":20931000.0,"revenue_actual":20763860.4,"expense_approved":20590000.0,"expense_adjusted":20931000.0,"expense_actual":19982980.04,"tax_revenue":13600670.78,"nontax_revenue":3958922.82,"capital_revenue":872854.0,"transfer_revenue":2331412.8,"current_expense":14226666.0,"capital_expense":5756314.04,"budget_balance":780880.36,"cash_current":4003880.45,"cash_previous":3223000.09,"population_mid_year":1688,"expense_per_capita":11838.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17990000.0,"revenue_adjusted":20168600.0,"revenue_actual":22812498.61,"expense_approved":17990000.0,"expense_adjusted":21307600.0,"expense_actual":20311509.15,"tax_revenue":14168671.08,"nontax_revenue":5750582.33,"capital_revenue":78660.0,"transfer_revenue":2814585.2,"current_expense":16515807.52,"capital_expense":3795701.63,"budget_balance":2500989.46,"cash_current":6560055.45,"cash_previous":4003880.45,"population_mid_year":1685,"expense_per_capita":12054.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19800000.0,"revenue_adjusted":25795600.0,"revenue_actual":26636861.05,"expense_approved":19800000.0,"expense_adjusted":25795600.0,"expense_actual":24978656.24,"tax_revenue":18342452.59,"nontax_revenue":5343430.87,"capital_revenue":177510.0,"transfer_revenue":2773467.59,"current_expense":16698834.92,"capital_expense":8279821.32,"budget_balance":1658204.81,"cash_current":8230137.2,"cash_previous":6560055.45,"population_mid_year":1700,"expense_per_capita":14693.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19500000.0,"revenue_adjusted":26331700.0,"revenue_actual":26353481.39,"expense_approved":19500000.0,"expense_adjusted":22333700.0,"expense_actual":21809805.47,"tax_revenue":19556735.84,"nontax_revenue":5313614.55,"capital_revenue":617477.0,"transfer_revenue":865654.0,"current_expense":16631589.86,"capital_expense":5178215.61,"budget_balance":4543675.92,"cash_current":12783653.18,"cash_previous":8230137.2,"population_mid_year":1725,"expense_per_capita":12643.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23220000.0,"revenue_adjusted":29781250.0,"revenue_actual":29855225.99,"expense_approved":20220000.0,"expense_adjusted":24098250.0,"expense_actual":19877737.92,"tax_revenue":19948294.74,"nontax_revenue":5965094.06,"capital_revenue":580571.0,"transfer_revenue":3361266.19,"current_expense":15700482.97,"capital_expense":4177254.95,"budget_balance":9977488.07,"cash_current":22764103.47,"cash_previous":12783653.18,"population_mid_year":1741,"expense_per_capita":11417.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23160000.0,"revenue_adjusted":27763077.0,"revenue_actual":29441120.42,"expense_approved":31740000.0,"expense_adjusted":36232077.0,"expense_actual":32433603.12,"tax_revenue":22000172.57,"nontax_revenue":5436861.55,"capital_revenue":676601.3,"transfer_revenue":1327485.0,"current_expense":20658080.07,"capital_expense":11775523.05,"budget_balance":-2992482.7,"cash_current":19782257.88,"cash_previous":22764103.47,"population_mid_year":1742,"expense_per_capita":18618.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":27865000.0,"revenue_adjusted":29442978.89,"revenue_actual":32230464.25,"expense_approved":34865000.0,"expense_adjusted":47278978.89,"expense_actual":36277762.7,"tax_revenue":23702941.53,"nontax_revenue":5747546.92,"capital_revenue":942972.0,"transfer_revenue":1837003.8,"current_expense":28235937.05,"capital_expense":8041825.65,"budget_balance":-4047298.45,"cash_current":15834984.66,"cash_previous":19782257.88,"population_mid_year":1741,"expense_per_capita":20837.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37350000.0,"revenue_adjusted":39104293.38,"revenue_actual":39297402.04,"expense_approved":42450000.0,"expense_adjusted":48578526.2,"expense_actual":37789893.21,"tax_revenue":27046602.6,"nontax_revenue":6440756.5,"capital_revenue":1402612.0,"transfer_revenue":4407430.94,"current_expense":26891645.39,"capital_expense":10898247.82,"budget_balance":1507508.83,"cash_current":17358292.82,"cash_previous":15834984.66,"population_mid_year":1746,"expense_per_capita":21643.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37270000.0,"revenue_adjusted":39880403.0,"revenue_actual":41398395.77,"expense_approved":39370000.0,"expense_adjusted":47078963.0,"expense_actual":40227321.15,"tax_revenue":28665702.97,"nontax_revenue":6297479.39,"capital_revenue":2725234.86,"transfer_revenue":3709978.55,"current_expense":30765712.32,"capital_expense":9461608.83,"budget_balance":1171074.62,"cash_current":18595220.67,"cash_previous":17358292.82,"population_mid_year":1747,"expense_per_capita":23026.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42790000.0,"revenue_adjusted":46174533.0,"revenue_actual":43498856.4,"expense_approved":45140000.0,"expense_adjusted":48522183.0,"expense_actual":39480797.66,"tax_revenue":26970879.66,"nontax_revenue":6268616.36,"capital_revenue":2897531.1,"transfer_revenue":7361829.28,"current_expense":28524865.17,"capital_expense":10955932.49,"budget_balance":4018058.74,"cash_current":22635151.47,"cash_previous":18595220.67,"population_mid_year":1759,"expense_per_capita":22445.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36343842.0,"revenue_adjusted":38701275.69,"revenue_actual":41288784.46,"expense_approved":50048842.0,"expense_adjusted":56115002.5,"expense_actual":36691943.01,"tax_revenue":29944719.7,"nontax_revenue":7248553.79,"capital_revenue":803690.83,"transfer_revenue":3291820.14,"current_expense":29797563.39,"capital_expense":6894379.62,"budget_balance":4596841.45,"cash_current":26982080.27,"cash_previous":22635151.47,"population_mid_year":1755,"expense_per_capita":20907.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":39183000.0,"revenue_adjusted":40592384.92,"revenue_actual":45604722.7,"expense_approved":54983000.0,"expense_adjusted":56238985.3,"expense_actual":42012754.57,"tax_revenue":35121580.67,"nontax_revenue":6566377.52,"capital_revenue":1153579.54,"transfer_revenue":2763184.97,"current_expense":35755171.11,"capital_expense":6257583.46,"budget_balance":3591968.13,"cash_current":30630157.91,"cash_previous":26982080.27,"population_mid_year":1776,"expense_per_capita":23655.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":47040000.0,"revenue_adjusted":50331368.0,"revenue_actual":51383769.21,"expense_approved":65440000.0,"expense_adjusted":77718008.0,"expense_actual":68431135.86,"tax_revenue":40166604.7,"nontax_revenue":7450991.51,"capital_revenue":105667.0,"transfer_revenue":3660506.0,"current_expense":40138690.5,"capital_expense":28292445.36,"budget_balance":-17047366.65,"cash_current":13853248.14,"cash_previous":30630157.91,"population_mid_year":1800,"expense_per_capita":38017.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":62710000.0,"revenue_adjusted":62972000.0,"revenue_actual":57823557.57,"expense_approved":69740000.0,"expense_adjusted":69940000.0,"expense_actual":44278957.61,"tax_revenue":40828632.29,"nontax_revenue":7977917.51,"capital_revenue":238287.0,"transfer_revenue":8778720.77,"current_expense":31241379.42,"capital_expense":13037578.19,"budget_balance":13544599.96,"cash_current":27062409.16,"cash_previous":13853248.14,"population_mid_year":1771,"expense_per_capita":25002.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":54037000.0,"revenue_adjusted":56051087.2,"revenue_actual":58200567.92,"expense_approved":62106000.0,"expense_adjusted":63118387.2,"expense_actual":46024787.37,"tax_revenue":42566628.75,"nontax_revenue":9536651.9,"capital_revenue":709692.17,"transfer_revenue":5387595.1,"current_expense":38112924.76,"capital_expense":7911862.61,"budget_balance":12175780.55,"cash_current":39293211.17,"cash_previous":27062409.16,"population_mid_year":1762,"expense_per_capita":26120.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
