{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263621","national_id":"00263621","name":"Horní Beřkovice","currency_code":"CZK","history_path":"/data/municipal-history/00263621.json"},"series":[{"year":2010,"revenue_approved":9829000.0,"revenue_adjusted":16143620.0,"revenue_actual":15991350.0,"expense_approved":14674000.0,"expense_adjusted":20988620.0,"expense_actual":15808130.0,"tax_revenue":6629200.0,"nontax_revenue":1559780.0,"capital_revenue":746560.0,"transfer_revenue":7055810.0,"current_expense":8191050.0,"capital_expense":7617080.0,"budget_balance":183220.0,"cash_current":5029160.0,"cash_previous":4845940.0,"population_mid_year":894,"expense_per_capita":17682.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10522000.0,"revenue_adjusted":12999379.0,"revenue_actual":11897441.3,"expense_approved":15540000.0,"expense_adjusted":18017379.0,"expense_actual":11906723.79,"tax_revenue":6654917.55,"nontax_revenue":1606355.45,"capital_revenue":1081125.0,"transfer_revenue":2555043.3,"current_expense":9329789.79,"capital_expense":2576934.0,"budget_balance":-9282.49,"cash_current":5019849.75,"cash_previous":5029132.24,"population_mid_year":926,"expense_per_capita":12858.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9869000.0,"revenue_adjusted":17075500.0,"revenue_actual":16624065.72,"expense_approved":14709000.0,"expense_adjusted":21915500.0,"expense_actual":18381626.65,"tax_revenue":6868907.2,"nontax_revenue":2167730.92,"capital_revenue":2380560.0,"transfer_revenue":5206867.6,"current_expense":9092090.65,"capital_expense":9289536.0,"budget_balance":-1757560.93,"cash_current":4940642.3,"cash_previous":5019849.75,"population_mid_year":914,"expense_per_capita":20111.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15471000.0,"revenue_adjusted":21013280.0,"revenue_actual":17960447.85,"expense_approved":13342000.0,"expense_adjusted":19335280.0,"expense_actual":16328505.47,"tax_revenue":10281957.66,"nontax_revenue":2630035.19,"capital_revenue":1694315.0,"transfer_revenue":3354140.0,"current_expense":10044906.47,"capital_expense":6283599.0,"budget_balance":1631942.38,"cash_current":4894231.2,"cash_previous":4940642.3,"population_mid_year":915,"expense_per_capita":17845.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14648110.0,"revenue_adjusted":18442910.0,"revenue_actual":18425532.04,"expense_approved":14648110.0,"expense_adjusted":18442910.0,"expense_actual":20076832.65,"tax_revenue":10678337.32,"nontax_revenue":2038562.45,"capital_revenue":2445330.0,"transfer_revenue":3263302.27,"current_expense":11473969.41,"capital_expense":8602863.24,"budget_balance":-1651300.61,"cash_current":3242930.59,"cash_previous":4894231.2,"population_mid_year":904,"expense_per_capita":22208.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13743000.0,"revenue_adjusted":15003724.22,"revenue_actual":14991327.77,"expense_approved":15243000.0,"expense_adjusted":15003724.22,"expense_actual":15822508.39,"tax_revenue":11163167.81,"nontax_revenue":2364682.74,"capital_revenue":0.0,"transfer_revenue":1463477.22,"current_expense":9347000.0,"capital_expense":6475508.39,"budget_balance":-831180.62,"cash_current":2394495.97,"cash_previous":3242930.59,"population_mid_year":912,"expense_per_capita":17349.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13835000.0,"revenue_adjusted":16720000.0,"revenue_actual":16627473.44,"expense_approved":16229000.0,"expense_adjusted":19114000.0,"expense_actual":12010069.83,"tax_revenue":12173291.39,"nontax_revenue":2208117.26,"capital_revenue":1062048.0,"transfer_revenue":1184016.79,"current_expense":9577437.83,"capital_expense":2432632.0,"budget_balance":4617403.61,"cash_current":7011899.58,"cash_previous":2394495.97,"population_mid_year":914,"expense_per_capita":13140.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16292000.0,"revenue_adjusted":29642891.4,"revenue_actual":29560715.59,"expense_approved":23304000.0,"expense_adjusted":36649891.4,"expense_actual":15052274.15,"tax_revenue":12969218.07,"nontax_revenue":2175695.12,"capital_revenue":12453554.0,"transfer_revenue":1962248.4,"current_expense":12774873.23,"capital_expense":2277400.92,"budget_balance":14508441.44,"cash_current":21515179.02,"cash_previous":7011899.58,"population_mid_year":919,"expense_per_capita":16378.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23668200.0,"revenue_adjusted":36754801.6,"revenue_actual":36713735.46,"expense_approved":45183000.0,"expense_adjusted":58269601.6,"expense_actual":22808871.42,"tax_revenue":14724943.88,"nontax_revenue":2188948.98,"capital_revenue":16214105.0,"transfer_revenue":3585737.6,"current_expense":18729528.06,"capital_expense":4079343.36,"budget_balance":13904864.04,"cash_current":35419905.06,"cash_previous":21515179.02,"population_mid_year":935,"expense_per_capita":24394.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25292000.0,"revenue_adjusted":29618952.0,"revenue_actual":29522022.66,"expense_approved":60705264.0,"expense_adjusted":65032216.0,"expense_actual":24881148.19,"tax_revenue":19130101.6,"nontax_revenue":2168730.4,"capital_revenue":4599488.66,"transfer_revenue":3623702.0,"current_expense":18216149.18,"capital_expense":6664999.01,"budget_balance":4640874.47,"cash_current":40070133.53,"cash_previous":35419905.06,"population_mid_year":926,"expense_per_capita":26869.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23353000.0,"revenue_adjusted":27400038.28,"revenue_actual":27633688.74,"expense_approved":63423000.0,"expense_adjusted":67470038.28,"expense_actual":30152829.89,"tax_revenue":15843070.93,"nontax_revenue":2315229.53,"capital_revenue":2049450.0,"transfer_revenue":7425938.28,"current_expense":18066536.0,"capital_expense":12086293.89,"budget_balance":-2519141.15,"cash_current":37637784.12,"cash_previous":40070133.53,"population_mid_year":932,"expense_per_capita":32352.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17665090.0,"revenue_adjusted":24120250.82,"revenue_actual":24039571.44,"expense_approved":55303090.0,"expense_adjusted":61758250.82,"expense_actual":25848999.81,"tax_revenue":17036866.4,"nontax_revenue":2203377.22,"capital_revenue":1056276.0,"transfer_revenue":3743051.82,"current_expense":20749348.32,"capital_expense":5099651.49,"budget_balance":-1809428.37,"cash_current":35721573.01,"cash_previous":37637784.12,"population_mid_year":950,"expense_per_capita":27209.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19916100.0,"revenue_adjusted":24695863.7,"revenue_actual":24492598.46,"expense_approved":55637100.0,"expense_adjusted":60416863.7,"expense_actual":17896290.91,"tax_revenue":20110257.75,"nontax_revenue":2759329.01,"capital_revenue":0.0,"transfer_revenue":1623011.7,"current_expense":15430326.32,"capital_expense":2465964.59,"budget_balance":6596307.55,"cash_current":42320835.56,"cash_previous":35721573.01,"population_mid_year":953,"expense_per_capita":18778.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29868464.0,"revenue_adjusted":42785337.0,"revenue_actual":42559240.94,"expense_approved":62185325.56,"expense_adjusted":75102198.56,"expense_actual":40112207.81,"tax_revenue":22727525.94,"nontax_revenue":3126176.39,"capital_revenue":0.0,"transfer_revenue":16705538.61,"current_expense":18887387.54,"capital_expense":21224820.27,"budget_balance":2447033.13,"cash_current":45580830.24,"cash_previous":42320835.56,"population_mid_year":968,"expense_per_capita":41438.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26655997.0,"revenue_adjusted":33504997.0,"revenue_actual":32785402.97,"expense_approved":66416891.69,"expense_adjusted":73265891.69,"expense_actual":37347104.57,"tax_revenue":23163810.81,"nontax_revenue":3468676.16,"capital_revenue":5087700.0,"transfer_revenue":1065216.0,"current_expense":20488036.85,"capital_expense":16859067.72,"budget_balance":-4561701.6,"cash_current":41312139.16,"cash_previous":45580830.24,"population_mid_year":976,"expense_per_capita":38265.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27419614.0,"revenue_adjusted":33668975.59,"revenue_actual":33372440.84,"expense_approved":67623771.09,"expense_adjusted":73873132.68,"expense_actual":44577800.61,"tax_revenue":26002251.73,"nontax_revenue":2964561.52,"capital_revenue":1862000.0,"transfer_revenue":2543627.59,"current_expense":22610547.87,"capital_expense":21967252.74,"budget_balance":-11205359.77,"cash_current":30123729.18,"cash_previous":41312139.16,"population_mid_year":997,"expense_per_capita":44711.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}