{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263583","national_id":"00263583","name":"Dušníky","currency_code":"CZK","history_path":"/data/municipal-history/00263583.json"},"series":[{"year":2010,"revenue_approved":6175000.0,"revenue_adjusted":6484600.0,"revenue_actual":6470440.0,"expense_approved":7186000.0,"expense_adjusted":4883600.0,"expense_actual":4836610.0,"tax_revenue":2730880.0,"nontax_revenue":424200.0,"capital_revenue":2612000.0,"transfer_revenue":703360.0,"current_expense":2744140.0,"capital_expense":2092470.0,"budget_balance":1633830.0,"cash_current":3453940.0,"cash_previous":1820110.0,"population_mid_year":397,"expense_per_capita":12182.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5773000.0,"revenue_adjusted":7626100.0,"revenue_actual":7617464.8,"expense_approved":7559000.0,"expense_adjusted":9792000.0,"expense_actual":9714701.52,"tax_revenue":2955683.27,"nontax_revenue":420777.53,"capital_revenue":3978280.0,"transfer_revenue":262724.0,"current_expense":2992354.52,"capital_expense":6722347.0,"budget_balance":-2097236.72,"cash_current":1356744.4,"cash_previous":3453981.12,"population_mid_year":409,"expense_per_capita":23752.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4556000.0,"revenue_adjusted":6644546.0,"revenue_actual":6635210.45,"expense_approved":4556000.0,"expense_adjusted":5248000.0,"expense_actual":5216398.12,"tax_revenue":3797844.32,"nontax_revenue":490522.13,"capital_revenue":2074380.0,"transfer_revenue":272464.0,"current_expense":3903207.13,"capital_expense":1313190.99,"budget_balance":1418812.33,"cash_current":2775556.73,"cash_previous":1356744.4,"population_mid_year":401,"expense_per_capita":13008.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4305000.0,"revenue_adjusted":5414368.0,"revenue_actual":5404981.95,"expense_approved":4305000.0,"expense_adjusted":5129624.0,"expense_actual":5000791.28,"tax_revenue":4393949.92,"nontax_revenue":475664.03,"capital_revenue":0.0,"transfer_revenue":535368.0,"current_expense":4161416.78,"capital_expense":839374.5,"budget_balance":404190.67,"cash_current":3179747.4,"cash_previous":2775556.73,"population_mid_year":400,"expense_per_capita":12501.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4867000.0,"revenue_adjusted":5147200.0,"revenue_actual":5095941.93,"expense_approved":4867000.0,"expense_adjusted":5989400.0,"expense_actual":5678831.96,"tax_revenue":3762957.26,"nontax_revenue":489340.67,"capital_revenue":279000.0,"transfer_revenue":564644.0,"current_expense":4961109.56,"capital_expense":717722.4,"budget_balance":-582890.03,"cash_current":2596857.37,"cash_previous":3179747.4,"population_mid_year":410,"expense_per_capita":13850.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4557000.0,"revenue_adjusted":5562800.0,"revenue_actual":6099868.57,"expense_approved":4557000.0,"expense_adjusted":5562800.0,"expense_actual":5042160.99,"tax_revenue":4406413.69,"nontax_revenue":495936.88,"capital_revenue":555825.0,"transfer_revenue":641693.0,"current_expense":4980973.99,"capital_expense":61187.0,"budget_balance":1057707.58,"cash_current":3654564.95,"cash_previous":2596857.37,"population_mid_year":420,"expense_per_capita":12005.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4705000.0,"revenue_adjusted":6747000.0,"revenue_actual":6775409.59,"expense_approved":4705000.0,"expense_adjusted":6747000.0,"expense_actual":6004333.97,"tax_revenue":5173773.16,"nontax_revenue":701526.43,"capital_revenue":90072.0,"transfer_revenue":810038.0,"current_expense":5318481.97,"capital_expense":685852.0,"budget_balance":771075.62,"cash_current":4425640.57,"cash_previous":3654564.95,"population_mid_year":421,"expense_per_capita":14262.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5020000.0,"revenue_adjusted":6652100.0,"revenue_actual":6908435.76,"expense_approved":6912000.0,"expense_adjusted":10388000.0,"expense_actual":8881433.4,"tax_revenue":5096732.54,"nontax_revenue":908004.22,"capital_revenue":34884.0,"transfer_revenue":868815.0,"current_expense":5715405.4,"capital_expense":3166028.0,"budget_balance":-1972997.64,"cash_current":2475295.93,"cash_previous":4425640.57,"population_mid_year":420,"expense_per_capita":21146.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5663000.0,"revenue_adjusted":7293300.0,"revenue_actual":7617875.37,"expense_approved":5663000.0,"expense_adjusted":7147815.0,"expense_actual":5828497.53,"tax_revenue":5727124.7,"nontax_revenue":1048450.67,"capital_revenue":0.0,"transfer_revenue":842300.0,"current_expense":5150226.53,"capital_expense":678271.0,"budget_balance":1789377.84,"cash_current":4264673.77,"cash_previous":2475295.93,"population_mid_year":433,"expense_per_capita":13460.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5694000.0,"revenue_adjusted":7045090.0,"revenue_actual":7537968.91,"expense_approved":7822000.0,"expense_adjusted":9880146.0,"expense_actual":8537314.83,"tax_revenue":6377502.27,"nontax_revenue":753966.64,"capital_revenue":0.0,"transfer_revenue":406500.0,"current_expense":7950355.72,"capital_expense":586959.11,"budget_balance":-999345.92,"cash_current":3265327.85,"cash_previous":4264673.77,"population_mid_year":440,"expense_per_capita":19402.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6385000.0,"revenue_adjusted":10222650.0,"revenue_actual":10171455.75,"expense_approved":6810000.0,"expense_adjusted":7961000.0,"expense_actual":6763432.07,"tax_revenue":5964724.71,"nontax_revenue":1054377.76,"capital_revenue":270703.28,"transfer_revenue":2881650.0,"current_expense":6417924.32,"capital_expense":345507.75,"budget_balance":3408023.68,"cash_current":6675467.53,"cash_previous":3265327.85,"population_mid_year":450,"expense_per_capita":15029.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5840000.0,"revenue_adjusted":8351229.32,"revenue_actual":8277314.3,"expense_approved":6399000.0,"expense_adjusted":7663514.2,"expense_actual":5923137.65,"tax_revenue":6683189.98,"nontax_revenue":827891.0,"capital_revenue":65910.0,"transfer_revenue":700323.32,"current_expense":5574496.65,"capital_expense":348641.0,"budget_balance":2354176.65,"cash_current":9029644.18,"cash_previous":6675467.53,"population_mid_year":429,"expense_per_capita":13806.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7062000.0,"revenue_adjusted":9517973.68,"revenue_actual":9430888.49,"expense_approved":7062000.0,"expense_adjusted":9491905.89,"expense_actual":7616180.85,"tax_revenue":7867324.88,"nontax_revenue":956589.93,"capital_revenue":4000.0,"transfer_revenue":602973.68,"current_expense":6947424.15,"capital_expense":668756.7,"budget_balance":1814707.64,"cash_current":10844351.82,"cash_previous":9029644.18,"population_mid_year":447,"expense_per_capita":17038.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7638000.0,"revenue_adjusted":8322632.0,"revenue_actual":10226882.33,"expense_approved":7638000.0,"expense_adjusted":10388651.0,"expense_actual":8875786.15,"tax_revenue":9114746.47,"nontax_revenue":858043.86,"capital_revenue":4460.0,"transfer_revenue":249632.0,"current_expense":7258528.95,"capital_expense":1617257.2,"budget_balance":1351096.18,"cash_current":12195448.0,"cash_previous":10844351.82,"population_mid_year":455,"expense_per_capita":19507.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8516200.0,"revenue_adjusted":9645570.0,"revenue_actual":12645576.7,"expense_approved":8516200.0,"expense_adjusted":13592709.0,"expense_actual":12769518.77,"tax_revenue":9388669.02,"nontax_revenue":1206516.68,"capital_revenue":194980.0,"transfer_revenue":1855411.0,"current_expense":11203217.0,"capital_expense":1566301.77,"budget_balance":-123942.07,"cash_current":12071505.93,"cash_previous":12195448.0,"population_mid_year":454,"expense_per_capita":28126.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10365000.0,"revenue_adjusted":13454950.0,"revenue_actual":13906559.12,"expense_approved":13365000.0,"expense_adjusted":16521335.0,"expense_actual":15120468.97,"tax_revenue":9843503.09,"nontax_revenue":1321306.03,"capital_revenue":1533000.0,"transfer_revenue":1208750.0,"current_expense":9307338.87,"capital_expense":5813130.1,"budget_balance":-1213909.85,"cash_current":10857596.08,"cash_previous":12071505.93,"population_mid_year":444,"expense_per_capita":34055.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}