{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263427","national_id":"00263427","name":"Budyně nad Ohří","currency_code":"CZK","history_path":"/data/municipal-history/00263427.json"},"series":[{"year":2010,"revenue_approved":34467300.0,"revenue_adjusted":38741620.0,"revenue_actual":36880150.0,"expense_approved":36367300.0,"expense_adjusted":41901630.0,"expense_actual":35317320.0,"tax_revenue":19059260.0,"nontax_revenue":9215310.0,"capital_revenue":1203500.0,"transfer_revenue":7402080.0,"current_expense":30790480.0,"capital_expense":4526840.0,"budget_balance":1562830.0,"cash_current":5590490.0,"cash_previous":5264310.0,"population_mid_year":2151,"expense_per_capita":16419.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":31850000.0,"revenue_adjusted":33143206.0,"revenue_actual":30881280.61,"expense_approved":34000000.0,"expense_adjusted":41535994.0,"expense_actual":34752266.15,"tax_revenue":19284763.99,"nontax_revenue":9042858.62,"capital_revenue":350779.0,"transfer_revenue":2202879.0,"current_expense":26968260.15,"capital_expense":7784006.0,"budget_balance":-3870985.54,"cash_current":6947838.97,"cash_previous":5590547.44,"population_mid_year":2163,"expense_per_capita":16066.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":32300000.0,"revenue_adjusted":34320000.0,"revenue_actual":31840184.3,"expense_approved":34550000.0,"expense_adjusted":36870000.0,"expense_actual":28524140.7,"tax_revenue":19646002.76,"nontax_revenue":9226849.54,"capital_revenue":796000.0,"transfer_revenue":2171332.0,"current_expense":27600531.7,"capital_expense":923609.0,"budget_balance":3316043.6,"cash_current":10677077.44,"cash_previous":8674595.96,"population_mid_year":2157,"expense_per_capita":13223.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34692900.0,"revenue_adjusted":37393189.0,"revenue_actual":36228407.83,"expense_approved":35692900.0,"expense_adjusted":40293189.0,"expense_actual":31256932.61,"tax_revenue":24522006.9,"nontax_revenue":8816126.54,"capital_revenue":233100.0,"transfer_revenue":2657174.39,"current_expense":30368088.11,"capital_expense":888844.5,"budget_balance":4971475.22,"cash_current":14348668.81,"cash_previous":10677077.44,"population_mid_year":2170,"expense_per_capita":14404.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":37920000.0,"revenue_adjusted":43955455.0,"revenue_actual":42226984.67,"expense_approved":48470000.0,"expense_adjusted":54505455.0,"expense_actual":45243334.35,"tax_revenue":26235498.33,"nontax_revenue":9411740.61,"capital_revenue":362150.0,"transfer_revenue":6217595.73,"current_expense":31287448.69,"capital_expense":13955885.66,"budget_balance":-3016349.68,"cash_current":17229905.24,"cash_previous":14348668.81,"population_mid_year":2140,"expense_per_capita":21141.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38145000.0,"revenue_adjusted":51277353.0,"revenue_actual":50458911.28,"expense_approved":38145000.0,"expense_adjusted":57450498.9,"expense_actual":47514543.96,"tax_revenue":26441112.69,"nontax_revenue":10233808.76,"capital_revenue":10880.0,"transfer_revenue":13773109.83,"current_expense":30851574.09,"capital_expense":16662969.87,"budget_balance":2944367.32,"cash_current":17729002.77,"cash_previous":17229905.24,"population_mid_year":2142,"expense_per_capita":22182.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39871800.0,"revenue_adjusted":46506298.3,"revenue_actual":46100236.14,"expense_approved":41750847.0,"expense_adjusted":50814181.0,"expense_actual":39050650.91,"tax_revenue":28644895.62,"nontax_revenue":10308223.22,"capital_revenue":4320.0,"transfer_revenue":7142797.3,"current_expense":30829153.22,"capital_expense":8221497.69,"budget_balance":7049585.23,"cash_current":22100150.69,"cash_previous":17729002.77,"population_mid_year":2177,"expense_per_capita":17937.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":43050500.0,"revenue_adjusted":45086464.0,"revenue_actual":44547866.24,"expense_approved":49380700.0,"expense_adjusted":61663339.0,"expense_actual":32401531.65,"tax_revenue":31034834.18,"nontax_revenue":10122649.06,"capital_revenue":333750.0,"transfer_revenue":3056633.0,"current_expense":29555753.92,"capital_expense":2845777.73,"budget_balance":12146334.59,"cash_current":31980613.77,"cash_previous":22100150.69,"population_mid_year":2188,"expense_per_capita":14808.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":47472568.0,"revenue_adjusted":51265838.0,"revenue_actual":50632011.08,"expense_approved":52272254.05,"expense_adjusted":55072747.05,"expense_actual":40545697.85,"tax_revenue":33868503.96,"nontax_revenue":10487975.39,"capital_revenue":923789.0,"transfer_revenue":5351742.73,"current_expense":33789129.76,"capital_expense":6756568.09,"budget_balance":10086313.23,"cash_current":40022609.12,"cash_previous":31980613.77,"population_mid_year":2188,"expense_per_capita":18530.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":47588600.0,"revenue_adjusted":53142672.78,"revenue_actual":53252052.55,"expense_approved":52405700.0,"expense_adjusted":59187910.81,"expense_actual":46057647.58,"tax_revenue":36350533.99,"nontax_revenue":12090763.79,"capital_revenue":9840.0,"transfer_revenue":4800914.77,"current_expense":34335543.85,"capital_expense":11722103.73,"budget_balance":7194404.97,"cash_current":50430920.73,"cash_previous":40022609.12,"population_mid_year":2171,"expense_per_capita":21214.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":50824100.0,"revenue_adjusted":53536688.39,"revenue_actual":52231912.47,"expense_approved":61905846.5,"expense_adjusted":68186572.35,"expense_actual":54754514.52,"tax_revenue":33972253.68,"nontax_revenue":9894027.04,"capital_revenue":0.0,"transfer_revenue":8365631.75,"current_expense":33217099.26,"capital_expense":21537415.26,"budget_balance":-2522602.05,"cash_current":44909275.43,"cash_previous":50430920.73,"population_mid_year":2165,"expense_per_capita":25290.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":54308410.0,"revenue_adjusted":77941214.59,"revenue_actual":68842512.96,"expense_approved":70964000.0,"expense_adjusted":117868964.0,"expense_actual":53331432.84,"tax_revenue":37602050.92,"nontax_revenue":10177153.82,"capital_revenue":13200.0,"transfer_revenue":21050108.22,"current_expense":38051026.54,"capital_expense":15280406.3,"budget_balance":15511080.12,"cash_current":57945007.07,"cash_previous":44909275.43,"population_mid_year":2131,"expense_per_capita":25026.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":66521782.0,"revenue_adjusted":75822848.31,"revenue_actual":64906918.29,"expense_approved":105292650.0,"expense_adjusted":114005197.41,"expense_actual":64045558.59,"tax_revenue":42966291.9,"nontax_revenue":11123244.54,"capital_revenue":8950.0,"transfer_revenue":10808431.85,"current_expense":51056572.08,"capital_expense":12988986.51,"budget_balance":861359.7,"cash_current":57855872.64,"cash_previous":57945007.07,"population_mid_year":2157,"expense_per_capita":29691.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":69601439.0,"revenue_adjusted":81892658.03,"revenue_actual":77915713.98,"expense_approved":116736950.0,"expense_adjusted":126660306.97,"expense_actual":91312927.88,"tax_revenue":49141346.2,"nontax_revenue":13246693.15,"capital_revenue":30055.0,"transfer_revenue":15497619.63,"current_expense":58261412.89,"capital_expense":33051514.99,"budget_balance":-13397213.9,"cash_current":41590491.17,"cash_previous":57855872.64,"population_mid_year":2166,"expense_per_capita":42157.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":68091057.21,"revenue_adjusted":80868502.33,"revenue_actual":78961294.3,"expense_approved":89361800.0,"expense_adjusted":96755740.0,"expense_actual":65082266.25,"tax_revenue":50648371.66,"nontax_revenue":15028343.01,"capital_revenue":9300.0,"transfer_revenue":13275279.63,"current_expense":52700956.52,"capital_expense":12381309.73,"budget_balance":13879028.05,"cash_current":54120204.09,"cash_previous":41590491.17,"population_mid_year":2166,"expense_per_capita":30047.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69212066.0,"revenue_adjusted":79244081.69,"revenue_actual":77519616.15,"expense_approved":101938773.66,"expense_adjusted":108318085.56,"expense_actual":72857882.94,"tax_revenue":53279901.38,"nontax_revenue":14906097.77,"capital_revenue":88618.0,"transfer_revenue":9244999.0,"current_expense":57985192.68,"capital_expense":14872690.26,"budget_balance":4661733.21,"cash_current":58320687.76,"cash_previous":54120204.09,"population_mid_year":2148,"expense_per_capita":33918.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}