{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263397","national_id":"00263397","name":"Brozany nad Ohří","currency_code":"CZK","history_path":"/data/municipal-history/00263397.json"},"series":[{"year":2010,"revenue_approved":15950500.0,"revenue_adjusted":22133500.0,"revenue_actual":22705880.0,"expense_approved":16686500.0,"expense_adjusted":22869500.0,"expense_actual":22504210.0,"tax_revenue":10470510.0,"nontax_revenue":2994270.0,"capital_revenue":3610420.0,"transfer_revenue":5630680.0,"current_expense":16329390.0,"capital_expense":6174820.0,"budget_balance":201670.0,"cash_current":236860.0,"cash_previous":1419570.0,"population_mid_year":1193,"expense_per_capita":18863.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":53946900.0,"revenue_adjusted":54267900.0,"revenue_actual":53946896.21,"expense_approved":59598600.0,"expense_adjusted":67234600.0,"expense_actual":65613992.87,"tax_revenue":11950536.72,"nontax_revenue":2299111.45,"capital_revenue":3614620.0,"transfer_revenue":36082628.04,"current_expense":12786562.13,"capital_expense":52827430.74,"budget_balance":-11667096.66,"cash_current":1768533.49,"cash_previous":236853.7,"population_mid_year":1209,"expense_per_capita":54271.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23178400.0,"revenue_adjusted":30096000.0,"revenue_actual":28884730.55,"expense_approved":23168900.0,"expense_adjusted":27537700.0,"expense_actual":25487644.93,"tax_revenue":12195334.73,"nontax_revenue":3232306.17,"capital_revenue":2019696.0,"transfer_revenue":11437393.65,"current_expense":15721700.93,"capital_expense":9765944.0,"budget_balance":3397085.62,"cash_current":915772.38,"cash_previous":1768533.49,"population_mid_year":1257,"expense_per_capita":20276.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20736000.0,"revenue_adjusted":26290900.0,"revenue_actual":26136741.99,"expense_approved":19336000.0,"expense_adjusted":25806700.0,"expense_actual":24527618.48,"tax_revenue":15790372.33,"nontax_revenue":2715874.08,"capital_revenue":3000.0,"transfer_revenue":7627495.58,"current_expense":16095827.93,"capital_expense":8431790.55,"budget_balance":1609123.51,"cash_current":928986.78,"cash_previous":915772.38,"population_mid_year":1305,"expense_per_capita":18795.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19542500.0,"revenue_adjusted":35751600.0,"revenue_actual":36151498.26,"expense_approved":19032600.0,"expense_adjusted":40641500.0,"expense_actual":38004110.07,"tax_revenue":16775609.18,"nontax_revenue":3700343.74,"capital_revenue":3184541.1,"transfer_revenue":12491004.24,"current_expense":14359451.45,"capital_expense":23644658.62,"budget_balance":-1852611.81,"cash_current":3185850.18,"cash_previous":928986.78,"population_mid_year":1321,"expense_per_capita":28769.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40627600.0,"revenue_adjusted":56935500.0,"revenue_actual":56922838.28,"expense_approved":37377800.0,"expense_adjusted":57000600.0,"expense_actual":56970744.5,"tax_revenue":17931832.28,"nontax_revenue":3305613.56,"capital_revenue":271825.0,"transfer_revenue":35413567.44,"current_expense":18242333.44,"capital_expense":38728411.06,"budget_balance":-47906.22,"cash_current":3846872.21,"cash_previous":3185850.18,"population_mid_year":1311,"expense_per_capita":43455.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21264400.0,"revenue_adjusted":24470300.0,"revenue_actual":25089763.64,"expense_approved":19264400.0,"expense_adjusted":21970300.0,"expense_actual":18458108.12,"tax_revenue":18012824.98,"nontax_revenue":3745867.66,"capital_revenue":1343578.0,"transfer_revenue":1987493.0,"current_expense":15908768.12,"capital_expense":2549340.0,"budget_balance":6631655.52,"cash_current":8106380.73,"cash_previous":3846872.21,"population_mid_year":1308,"expense_per_capita":14111.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20437300.0,"revenue_adjusted":34082600.0,"revenue_actual":34064931.3,"expense_approved":18437300.0,"expense_adjusted":31829700.0,"expense_actual":29485889.54,"tax_revenue":21545147.69,"nontax_revenue":2928789.81,"capital_revenue":321410.0,"transfer_revenue":9269583.8,"current_expense":19311925.84,"capital_expense":10173963.7,"budget_balance":4579041.76,"cash_current":8888891.53,"cash_previous":8106380.73,"population_mid_year":1336,"expense_per_capita":22070.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24417900.0,"revenue_adjusted":29547300.0,"revenue_actual":29522444.86,"expense_approved":22573500.0,"expense_adjusted":27702900.0,"expense_actual":21438415.49,"tax_revenue":23599148.77,"nontax_revenue":2835311.29,"capital_revenue":86284.0,"transfer_revenue":3001700.8,"current_expense":17975881.18,"capital_expense":3462534.31,"budget_balance":8084029.37,"cash_current":15460411.9,"cash_previous":8888891.53,"population_mid_year":1374,"expense_per_capita":15602.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":43730700.0,"revenue_adjusted":43664200.0,"revenue_actual":43611165.87,"expense_approved":66067800.0,"expense_adjusted":60167400.0,"expense_actual":58571900.23,"tax_revenue":25833637.44,"nontax_revenue":3724919.53,"capital_revenue":800050.0,"transfer_revenue":13252558.9,"current_expense":20433673.74,"capital_expense":38138226.49,"budget_balance":-14960734.36,"cash_current":15058236.3,"cash_previous":15460411.9,"population_mid_year":1359,"expense_per_capita":43099.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43536700.0,"revenue_adjusted":73496900.0,"revenue_actual":73498031.65,"expense_approved":31851600.0,"expense_adjusted":105117700.0,"expense_actual":100687802.09,"tax_revenue":24521416.61,"nontax_revenue":2846743.49,"capital_revenue":6981641.0,"transfer_revenue":39148230.55,"current_expense":26033040.21,"capital_expense":74654761.88,"budget_balance":-27189770.44,"cash_current":19475254.5,"cash_previous":15058236.3,"population_mid_year":1352,"expense_per_capita":74473.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":37253800.0,"revenue_adjusted":40053600.0,"revenue_actual":39429493.0,"expense_approved":35319300.0,"expense_adjusted":42434900.0,"expense_actual":40542523.07,"tax_revenue":29085320.67,"nontax_revenue":3670768.47,"capital_revenue":1686650.0,"transfer_revenue":4986753.86,"current_expense":24759284.05,"capital_expense":15783239.02,"budget_balance":-1113030.07,"cash_current":13312516.43,"cash_previous":19475254.5,"population_mid_year":1308,"expense_per_capita":30995.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32173400.0,"revenue_adjusted":48392000.0,"revenue_actual":48198416.03,"expense_approved":27422600.0,"expense_adjusted":34724700.0,"expense_actual":29266258.77,"tax_revenue":31699722.4,"nontax_revenue":3307428.64,"capital_revenue":4450000.0,"transfer_revenue":8741264.99,"current_expense":24866736.43,"capital_expense":4399522.34,"budget_balance":18932157.26,"cash_current":27753197.41,"cash_previous":13312516.43,"population_mid_year":1332,"expense_per_capita":21971.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30533900.0,"revenue_adjusted":41896200.0,"revenue_actual":41734676.02,"expense_approved":42954000.0,"expense_adjusted":53991600.0,"expense_actual":51103128.11,"tax_revenue":35930852.68,"nontax_revenue":3442265.34,"capital_revenue":0.0,"transfer_revenue":2361558.0,"current_expense":29959081.92,"capital_expense":21144046.19,"budget_balance":-9368452.09,"cash_current":15156721.32,"cash_previous":27753197.41,"population_mid_year":1321,"expense_per_capita":38685.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":74054800.0,"revenue_adjusted":85239400.0,"revenue_actual":85087921.2,"expense_approved":70826700.0,"expense_adjusted":86324500.0,"expense_actual":79659494.61,"tax_revenue":36327969.3,"nontax_revenue":5689752.83,"capital_revenue":309032.0,"transfer_revenue":42761167.07,"current_expense":30061532.99,"capital_expense":49597961.62,"budget_balance":5428426.59,"cash_current":28872451.16,"cash_previous":15156721.32,"population_mid_year":1306,"expense_per_capita":60995.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":91195700.0,"revenue_adjusted":98702800.0,"revenue_actual":101467914.17,"expense_approved":112686600.0,"expense_adjusted":121199700.0,"expense_actual":111559385.1,"tax_revenue":37433939.1,"nontax_revenue":7446949.2,"capital_revenue":1190844.4,"transfer_revenue":55396181.47,"current_expense":32679406.19,"capital_expense":78879978.91,"budget_balance":-10091470.93,"cash_current":22030339.54,"cash_previous":28872451.16,"population_mid_year":1335,"expense_per_capita":83565.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}