{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263389","national_id":"00263389","name":"Brňany","currency_code":"CZK","history_path":"/data/municipal-history/00263389.json"},"series":[{"year":2010,"revenue_approved":4080000.0,"revenue_adjusted":4299700.0,"revenue_actual":4296270.0,"expense_approved":5043000.0,"expense_adjusted":5186100.0,"expense_actual":5137060.0,"tax_revenue":3588620.0,"nontax_revenue":342750.0,"capital_revenue":13000.0,"transfer_revenue":351900.0,"current_expense":4520750.0,"capital_expense":616310.0,"budget_balance":-840790.0,"cash_current":2578420.0,"cash_previous":3419210.0,"population_mid_year":438,"expense_per_capita":11728.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4138000.0,"revenue_adjusted":4660500.0,"revenue_actual":4648344.85,"expense_approved":4138000.0,"expense_adjusted":3482500.0,"expense_actual":3447366.39,"tax_revenue":3598852.05,"nontax_revenue":297767.8,"capital_revenue":26800.0,"transfer_revenue":724925.0,"current_expense":2703276.39,"capital_expense":744090.0,"budget_balance":1200978.46,"cash_current":3779438.78,"cash_previous":2578460.32,"population_mid_year":435,"expense_per_capita":7924.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4225000.0,"revenue_adjusted":4844000.0,"revenue_actual":4838288.06,"expense_approved":4225000.0,"expense_adjusted":3035000.0,"expense_actual":3007554.76,"tax_revenue":3948077.39,"nontax_revenue":232879.67,"capital_revenue":0.0,"transfer_revenue":657331.0,"current_expense":2639449.76,"capital_expense":368105.0,"budget_balance":1830733.3,"cash_current":5610172.08,"cash_previous":3779438.78,"population_mid_year":427,"expense_per_capita":7043.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4580000.0,"revenue_adjusted":5255500.0,"revenue_actual":5250430.3,"expense_approved":4580000.0,"expense_adjusted":5151500.0,"expense_actual":5145827.04,"tax_revenue":4604794.39,"nontax_revenue":155739.91,"capital_revenue":19050.0,"transfer_revenue":470846.0,"current_expense":3163029.75,"capital_expense":1982797.29,"budget_balance":104603.26,"cash_current":5714775.34,"cash_previous":5610172.08,"population_mid_year":435,"expense_per_capita":11829.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5000000.0,"revenue_adjusted":5715900.0,"revenue_actual":5698652.62,"expense_approved":5000000.0,"expense_adjusted":4314000.0,"expense_actual":4283125.41,"tax_revenue":5066614.65,"nontax_revenue":150477.97,"capital_revenue":0.0,"transfer_revenue":481560.0,"current_expense":2743962.03,"capital_expense":1539163.38,"budget_balance":1415527.21,"cash_current":7130302.55,"cash_previous":5714775.34,"population_mid_year":437,"expense_per_capita":9801.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5450000.0,"revenue_adjusted":6606200.0,"revenue_actual":6471508.71,"expense_approved":5450000.0,"expense_adjusted":6298200.0,"expense_actual":6217767.5,"tax_revenue":5109719.74,"nontax_revenue":349575.97,"capital_revenue":0.0,"transfer_revenue":1012213.0,"current_expense":4472327.49,"capital_expense":1745440.01,"budget_balance":253741.21,"cash_current":7384043.76,"cash_previous":7130302.55,"population_mid_year":438,"expense_per_capita":14195.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5950000.0,"revenue_adjusted":6307300.0,"revenue_actual":6293036.61,"expense_approved":5950000.0,"expense_adjusted":6746300.0,"expense_actual":6412445.44,"tax_revenue":5350919.16,"nontax_revenue":307171.45,"capital_revenue":0.0,"transfer_revenue":634946.0,"current_expense":4340548.5,"capital_expense":2071896.94,"budget_balance":-119408.83,"cash_current":7264634.93,"cash_previous":7384043.76,"population_mid_year":424,"expense_per_capita":15123.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6118000.0,"revenue_adjusted":6642000.0,"revenue_actual":6490959.66,"expense_approved":6118000.0,"expense_adjusted":6363000.0,"expense_actual":4652774.13,"tax_revenue":5628274.12,"nontax_revenue":305585.54,"capital_revenue":0.0,"transfer_revenue":557100.0,"current_expense":4413318.51,"capital_expense":239455.62,"budget_balance":1838185.53,"cash_current":9102820.46,"cash_previous":7264634.93,"population_mid_year":434,"expense_per_capita":10720.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6200000.0,"revenue_adjusted":7542400.0,"revenue_actual":7299638.42,"expense_approved":7215000.0,"expense_adjusted":8680000.0,"expense_actual":4578475.39,"tax_revenue":6273781.38,"nontax_revenue":304377.04,"capital_revenue":0.0,"transfer_revenue":721480.0,"current_expense":3593998.39,"capital_expense":984477.0,"budget_balance":2721163.03,"cash_current":11823983.49,"cash_previous":9102820.46,"population_mid_year":435,"expense_per_capita":10525.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6900000.0,"revenue_adjusted":7783800.0,"revenue_actual":7662291.17,"expense_approved":6900000.0,"expense_adjusted":11741800.0,"expense_actual":9130246.19,"tax_revenue":6914744.85,"nontax_revenue":155257.04,"capital_revenue":265703.28,"transfer_revenue":326586.0,"current_expense":3708343.72,"capital_expense":5421902.47,"budget_balance":-1467955.02,"cash_current":10356028.47,"cash_previous":11823983.49,"population_mid_year":446,"expense_per_capita":20471.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7100000.0,"revenue_adjusted":8427800.0,"revenue_actual":8033138.49,"expense_approved":7100000.0,"expense_adjusted":8272100.0,"expense_actual":6384309.64,"tax_revenue":6582310.45,"nontax_revenue":123312.04,"capital_revenue":0.0,"transfer_revenue":1327516.0,"current_expense":6290264.64,"capital_expense":94045.0,"budget_balance":1648828.85,"cash_current":12004857.32,"cash_previous":10356028.47,"population_mid_year":462,"expense_per_capita":13818.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7500000.0,"revenue_adjusted":8915800.0,"revenue_actual":8359677.43,"expense_approved":8874200.0,"expense_adjusted":10404200.0,"expense_actual":6257265.04,"tax_revenue":7513194.28,"nontax_revenue":140167.54,"capital_revenue":0.0,"transfer_revenue":706315.61,"current_expense":6257265.04,"capital_expense":0.0,"budget_balance":2102412.39,"cash_current":14107269.71,"cash_previous":12004857.32,"population_mid_year":469,"expense_per_capita":13341.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8100000.0,"revenue_adjusted":12508800.0,"revenue_actual":9374959.64,"expense_approved":13360500.0,"expense_adjusted":18969800.0,"expense_actual":13780455.51,"tax_revenue":8770565.67,"nontax_revenue":136527.04,"capital_revenue":0.0,"transfer_revenue":467866.93,"current_expense":9651487.5,"capital_expense":4128968.01,"budget_balance":-4405495.87,"cash_current":9701773.84,"cash_previous":14107269.71,"population_mid_year":480,"expense_per_capita":28709.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9700000.0,"revenue_adjusted":13639300.0,"revenue_actual":13218761.23,"expense_approved":11253800.0,"expense_adjusted":15139300.0,"expense_actual":11658920.88,"tax_revenue":10055573.54,"nontax_revenue":191519.69,"capital_revenue":2700.0,"transfer_revenue":2968968.0,"current_expense":10292032.59,"capital_expense":1366888.29,"budget_balance":1559840.35,"cash_current":11261614.19,"cash_previous":9701773.84,"population_mid_year":498,"expense_per_capita":23411.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10000000.0,"revenue_adjusted":11881900.0,"revenue_actual":11842144.02,"expense_approved":10843000.0,"expense_adjusted":12724900.0,"expense_actual":11484373.43,"tax_revenue":10904433.52,"nontax_revenue":403150.5,"capital_revenue":0.0,"transfer_revenue":534560.0,"current_expense":10500295.91,"capital_expense":984077.52,"budget_balance":357770.59,"cash_current":11619384.78,"cash_previous":11261614.19,"population_mid_year":494,"expense_per_capita":23247.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10700000.0,"revenue_adjusted":11671500.0,"revenue_actual":11496910.83,"expense_approved":11700000.0,"expense_adjusted":15490500.0,"expense_actual":8628000.37,"tax_revenue":11040807.03,"nontax_revenue":304203.8,"capital_revenue":0.0,"transfer_revenue":151900.0,"current_expense":8167011.96,"capital_expense":460988.41,"budget_balance":2868910.46,"cash_current":14988295.24,"cash_previous":11619384.78,"population_mid_year":474,"expense_per_capita":18202.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}