{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263346","national_id":"00263346","name":"Bechlín","currency_code":"CZK","history_path":"/data/municipal-history/00263346.json"},"series":[{"year":2010,"revenue_approved":15929000.0,"revenue_adjusted":18423010.0,"revenue_actual":17931390.0,"expense_approved":17808000.0,"expense_adjusted":23102010.0,"expense_actual":19470370.0,"tax_revenue":9828040.0,"nontax_revenue":977160.0,"capital_revenue":5091630.0,"transfer_revenue":2034560.0,"current_expense":13591200.0,"capital_expense":5879170.0,"budget_balance":-1538980.0,"cash_current":3139890.0,"cash_previous":1878850.0,"population_mid_year":1241,"expense_per_capita":15689.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11876000.0,"revenue_adjusted":24888000.0,"revenue_actual":24169124.51,"expense_approved":15016000.0,"expense_adjusted":28028000.0,"expense_actual":26813512.68,"tax_revenue":8861918.86,"nontax_revenue":853411.65,"capital_revenue":13880541.0,"transfer_revenue":573253.0,"current_expense":9857882.46,"capital_expense":16955630.22,"budget_balance":-2644388.17,"cash_current":495505.32,"cash_previous":3139893.49,"population_mid_year":1241,"expense_per_capita":21606.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10687000.0,"revenue_adjusted":12418000.0,"revenue_actual":12283759.91,"expense_approved":11183000.0,"expense_adjusted":12914000.0,"expense_actual":12139767.72,"tax_revenue":10275224.16,"nontax_revenue":889003.75,"capital_revenue":98490.0,"transfer_revenue":1021042.0,"current_expense":10394644.68,"capital_expense":1745123.04,"budget_balance":143992.19,"cash_current":639497.51,"cash_previous":495505.32,"population_mid_year":1244,"expense_per_capita":9758.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13117000.0,"revenue_adjusted":13360502.49,"revenue_actual":13349940.44,"expense_approved":13117000.0,"expense_adjusted":13360502.49,"expense_actual":12332678.5,"tax_revenue":11873746.67,"nontax_revenue":818119.77,"capital_revenue":74880.0,"transfer_revenue":583194.0,"current_expense":9986800.46,"capital_expense":2345878.04,"budget_balance":1017261.94,"cash_current":1656759.45,"cash_previous":639497.51,"population_mid_year":1246,"expense_per_capita":9897.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12982000.0,"revenue_adjusted":13967900.0,"revenue_actual":13832691.12,"expense_approved":12982000.0,"expense_adjusted":13967900.0,"expense_actual":13201622.77,"tax_revenue":12903977.71,"nontax_revenue":564733.41,"capital_revenue":41880.0,"transfer_revenue":322100.0,"current_expense":11082653.77,"capital_expense":2118969.0,"budget_balance":631068.35,"cash_current":2287827.8,"cash_previous":1656759.45,"population_mid_year":1246,"expense_per_capita":10595.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13313000.0,"revenue_adjusted":14749160.0,"revenue_actual":14705369.16,"expense_approved":13313000.0,"expense_adjusted":14749160.0,"expense_actual":11176278.26,"tax_revenue":13241846.49,"nontax_revenue":1074942.67,"capital_revenue":49510.0,"transfer_revenue":339070.0,"current_expense":10436234.35,"capital_expense":740043.91,"budget_balance":3529090.9,"cash_current":5816918.7,"cash_previous":2287827.8,"population_mid_year":1243,"expense_per_capita":8991.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13800000.0,"revenue_adjusted":17254909.1,"revenue_actual":17090129.63,"expense_approved":13800000.0,"expense_adjusted":17254909.1,"expense_actual":15380717.19,"tax_revenue":14449094.03,"nontax_revenue":917135.6,"capital_revenue":0.0,"transfer_revenue":1723900.0,"current_expense":13392077.19,"capital_expense":1988640.0,"budget_balance":1709412.44,"cash_current":7526331.14,"cash_previous":5816918.7,"population_mid_year":1246,"expense_per_capita":12344.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14700000.0,"revenue_adjusted":19570587.56,"revenue_actual":19485869.05,"expense_approved":14700000.0,"expense_adjusted":19570587.56,"expense_actual":17410240.66,"tax_revenue":16081417.81,"nontax_revenue":810801.64,"capital_revenue":3680.0,"transfer_revenue":2589969.6,"current_expense":15410624.61,"capital_expense":1999616.05,"budget_balance":2075628.39,"cash_current":9601959.53,"cash_previous":7526331.14,"population_mid_year":1232,"expense_per_capita":14131.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18570000.0,"revenue_adjusted":21837424.65,"revenue_actual":21720145.62,"expense_approved":18570000.0,"expense_adjusted":23838000.0,"expense_actual":21529791.41,"tax_revenue":17257053.04,"nontax_revenue":809238.18,"capital_revenue":3011720.0,"transfer_revenue":642134.4,"current_expense":12961482.41,"capital_expense":8568309.0,"budget_balance":190354.21,"cash_current":9792313.74,"cash_previous":9601959.53,"population_mid_year":1259,"expense_per_capita":17100.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18434000.0,"revenue_adjusted":21561000.0,"revenue_actual":21884315.73,"expense_approved":20901000.0,"expense_adjusted":24028000.0,"expense_actual":20702272.24,"tax_revenue":19449577.32,"nontax_revenue":926444.41,"capital_revenue":78700.0,"transfer_revenue":1429594.0,"current_expense":14620512.57,"capital_expense":6081759.67,"budget_balance":1182043.49,"cash_current":10974357.23,"cash_previous":9792313.74,"population_mid_year":1272,"expense_per_capita":16275.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20897000.0,"revenue_adjusted":20295973.91,"revenue_actual":20917207.88,"expense_approved":20897000.0,"expense_adjusted":20295973.91,"expense_actual":15915840.66,"tax_revenue":17863982.97,"nontax_revenue":1092394.91,"capital_revenue":30380.0,"transfer_revenue":1930450.0,"current_expense":14308314.65,"capital_expense":1607526.01,"budget_balance":5001367.22,"cash_current":15975724.45,"cash_previous":10974357.23,"population_mid_year":1288,"expense_per_capita":12357.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16010000.0,"revenue_adjusted":21807632.78,"revenue_actual":22641336.32,"expense_approved":29960000.0,"expense_adjusted":35559000.0,"expense_actual":17862775.96,"tax_revenue":20249733.7,"nontax_revenue":882411.18,"capital_revenue":183250.0,"transfer_revenue":1325941.44,"current_expense":16777130.06,"capital_expense":1085645.9,"budget_balance":4778560.36,"cash_current":20754284.81,"cash_previous":15975724.45,"population_mid_year":1293,"expense_per_capita":13814.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20544000.0,"revenue_adjusted":26232172.42,"revenue_actual":27012081.64,"expense_approved":39712000.0,"expense_adjusted":45680100.0,"expense_actual":29414440.87,"tax_revenue":23993555.46,"nontax_revenue":903519.35,"capital_revenue":0.0,"transfer_revenue":2115006.83,"current_expense":16058060.13,"capital_expense":13356380.74,"budget_balance":-2402359.23,"cash_current":18351925.58,"cash_previous":20754284.81,"population_mid_year":1338,"expense_per_capita":21983.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24520000.0,"revenue_adjusted":40826431.65,"revenue_actual":30849178.67,"expense_approved":37020000.0,"expense_adjusted":58204000.0,"expense_actual":38425877.06,"tax_revenue":27779150.5,"nontax_revenue":1140009.17,"capital_revenue":31080.0,"transfer_revenue":1898939.0,"current_expense":22466832.53,"capital_expense":15959044.53,"budget_balance":-7576698.39,"cash_current":10775227.19,"cash_previous":18351925.58,"population_mid_year":1346,"expense_per_capita":28548.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28539000.0,"revenue_adjusted":39626162.21,"revenue_actual":40523301.38,"expense_approved":34234000.0,"expense_adjusted":46832134.62,"expense_actual":33173073.06,"tax_revenue":29081056.89,"nontax_revenue":1506222.95,"capital_revenue":167565.0,"transfer_revenue":9768456.54,"current_expense":31037844.01,"capital_expense":2135229.05,"budget_balance":7350228.32,"cash_current":18125455.51,"cash_previous":10775227.19,"population_mid_year":1351,"expense_per_capita":24554.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30989800.0,"revenue_adjusted":32744072.49,"revenue_actual":34893868.75,"expense_approved":37534800.0,"expense_adjusted":50804167.0,"expense_actual":25942063.51,"tax_revenue":31641419.19,"nontax_revenue":1568945.63,"capital_revenue":0.0,"transfer_revenue":1683503.93,"current_expense":24666437.56,"capital_expense":1275625.95,"budget_balance":8951805.24,"cash_current":27077260.75,"cash_previous":18125455.51,"population_mid_year":1345,"expense_per_capita":19287.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}