{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263303","national_id":"00263303","name":"Všelibice","currency_code":"CZK","history_path":"/data/municipal-history/00263303.json"},"series":[{"year":2010,"revenue_approved":5280100.0,"revenue_adjusted":6750270.0,"revenue_actual":7656620.0,"expense_approved":5935250.0,"expense_adjusted":7353770.0,"expense_actual":5362980.0,"tax_revenue":5289990.0,"nontax_revenue":1020550.0,"capital_revenue":0.0,"transfer_revenue":1346080.0,"current_expense":5310720.0,"capital_expense":52260.0,"budget_balance":2293640.0,"cash_current":3782350.0,"cash_previous":1488690.0,"population_mid_year":531,"expense_per_capita":10099.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5879230.0,"revenue_adjusted":6145880.0,"revenue_actual":6760606.69,"expense_approved":9319677.0,"expense_adjusted":9729327.0,"expense_actual":8189848.83,"tax_revenue":5256613.27,"nontax_revenue":1195473.42,"capital_revenue":74240.0,"transfer_revenue":234280.0,"current_expense":8007764.83,"capital_expense":182084.0,"budget_balance":-1429242.14,"cash_current":2353109.14,"cash_previous":3782351.28,"population_mid_year":533,"expense_per_capita":15365.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7294367.0,"revenue_adjusted":7666817.0,"revenue_actual":7866898.15,"expense_approved":6066721.0,"expense_adjusted":6541171.0,"expense_actual":4924602.5,"tax_revenue":5360582.39,"nontax_revenue":793435.76,"capital_revenue":5883.0,"transfer_revenue":1706997.0,"current_expense":4574534.5,"capital_expense":350068.0,"budget_balance":2942295.65,"cash_current":5809280.79,"cash_previous":2853109.14,"population_mid_year":534,"expense_per_capita":9222.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7170000.0,"revenue_adjusted":8578656.23,"revenue_actual":8947994.26,"expense_approved":9199000.0,"expense_adjusted":10331347.23,"expense_actual":5655006.6,"tax_revenue":6247905.2,"nontax_revenue":703832.83,"capital_revenue":0.0,"transfer_revenue":1996256.23,"current_expense":5595716.6,"capital_expense":59290.0,"budget_balance":3292987.66,"cash_current":9102268.45,"cash_previous":5809280.79,"population_mid_year":544,"expense_per_capita":10395.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6553400.0,"revenue_adjusted":11154197.67,"revenue_actual":12191259.55,"expense_approved":11517000.0,"expense_adjusted":18915284.36,"expense_actual":16406665.7,"tax_revenue":6700821.5,"nontax_revenue":744505.38,"capital_revenue":735.0,"transfer_revenue":4745197.67,"current_expense":8494958.1,"capital_expense":7911707.6,"budget_balance":-4215406.15,"cash_current":4886862.3,"cash_previous":9102268.45,"population_mid_year":536,"expense_per_capita":30609.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6667800.0,"revenue_adjusted":8364306.19,"revenue_actual":10029051.75,"expense_approved":6667800.0,"expense_adjusted":8753923.5,"expense_actual":6477107.75,"tax_revenue":6930796.85,"nontax_revenue":1355358.71,"capital_revenue":35000.0,"transfer_revenue":1707896.19,"current_expense":4945808.75,"capital_expense":1531299.0,"budget_balance":3551944.0,"cash_current":8438806.3,"cash_previous":4886862.3,"population_mid_year":561,"expense_per_capita":11545.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8185300.0,"revenue_adjusted":9042059.51,"revenue_actual":11354891.92,"expense_approved":8185300.0,"expense_adjusted":10372370.25,"expense_actual":7901966.33,"tax_revenue":7655485.44,"nontax_revenue":2836326.97,"capital_revenue":30340.0,"transfer_revenue":832739.51,"current_expense":7703302.7,"capital_expense":198663.63,"budget_balance":3452925.59,"cash_current":11891731.89,"cash_previous":8438806.3,"population_mid_year":547,"expense_per_capita":14446.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7914456.0,"revenue_adjusted":8853079.36,"revenue_actual":11155618.07,"expense_approved":7914456.0,"expense_adjusted":15601893.75,"expense_actual":7545655.21,"tax_revenue":8434831.08,"nontax_revenue":1935548.63,"capital_revenue":6825.0,"transfer_revenue":778413.36,"current_expense":6571969.21,"capital_expense":973686.0,"budget_balance":3609962.86,"cash_current":15501694.75,"cash_previous":11891731.89,"population_mid_year":558,"expense_per_capita":13522.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7951441.0,"revenue_adjusted":12754550.1,"revenue_actual":14702296.65,"expense_approved":18020500.0,"expense_adjusted":20791257.25,"expense_actual":13786004.97,"tax_revenue":8869850.51,"nontax_revenue":990347.04,"capital_revenue":11105.0,"transfer_revenue":4830994.1,"current_expense":7212615.62,"capital_expense":6573389.35,"budget_balance":916291.68,"cash_current":16417986.43,"cash_previous":15501694.75,"population_mid_year":542,"expense_per_capita":25435.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8772800.0,"revenue_adjusted":9338379.0,"revenue_actual":10762873.23,"expense_approved":8772800.0,"expense_adjusted":22758231.9,"expense_actual":14939557.65,"tax_revenue":9381030.2,"nontax_revenue":695854.03,"capital_revenue":0.0,"transfer_revenue":685989.0,"current_expense":7451612.12,"capital_expense":7487945.53,"budget_balance":-4176684.42,"cash_current":12241302.01,"cash_previous":16417986.43,"population_mid_year":557,"expense_per_capita":26821.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8524800.0,"revenue_adjusted":28207558.11,"revenue_actual":29191129.64,"expense_approved":27704800.0,"expense_adjusted":34356481.65,"expense_actual":31838917.24,"tax_revenue":8913847.82,"nontax_revenue":501363.71,"capital_revenue":56220.0,"transfer_revenue":19719698.11,"current_expense":8155088.3,"capital_expense":23683828.94,"budget_balance":-2647787.6,"cash_current":9593514.41,"cash_previous":12241302.01,"population_mid_year":578,"expense_per_capita":55084.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7964000.0,"revenue_adjusted":12242232.2,"revenue_actual":16140989.61,"expense_approved":16005800.0,"expense_adjusted":19591977.0,"expense_actual":15416345.54,"tax_revenue":10839078.04,"nontax_revenue":1215577.37,"capital_revenue":227402.0,"transfer_revenue":3858932.2,"current_expense":12595848.8,"capital_expense":2820496.74,"budget_balance":724644.07,"cash_current":10318158.48,"cash_previous":9593514.41,"population_mid_year":610,"expense_per_capita":25272.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11790000.0,"revenue_adjusted":14532033.4,"revenue_actual":17492301.43,"expense_approved":11790000.0,"expense_adjusted":17333637.1,"expense_actual":14167386.7,"tax_revenue":12958066.95,"nontax_revenue":1961347.78,"capital_revenue":254362.3,"transfer_revenue":2318524.4,"current_expense":12649389.49,"capital_expense":1517997.21,"budget_balance":3324914.73,"cash_current":13726948.43,"cash_previous":10318158.48,"population_mid_year":621,"expense_per_capita":22813.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12966000.0,"revenue_adjusted":14674169.0,"revenue_actual":18430892.19,"expense_approved":12966000.0,"expense_adjusted":21415484.29,"expense_actual":11863276.22,"tax_revenue":14896278.49,"nontax_revenue":2236144.7,"capital_revenue":60000.0,"transfer_revenue":1238469.0,"current_expense":9552337.71,"capital_expense":2310938.51,"budget_balance":6567615.97,"cash_current":20602972.08,"cash_previous":13726948.43,"population_mid_year":638,"expense_per_capita":18594.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15725825.0,"revenue_adjusted":17852235.0,"revenue_actual":20832342.73,"expense_approved":28490260.0,"expense_adjusted":34101869.5,"expense_actual":17565183.32,"tax_revenue":15578089.99,"nontax_revenue":2894659.74,"capital_revenue":156088.0,"transfer_revenue":2203505.0,"current_expense":14042535.87,"capital_expense":3522647.45,"budget_balance":3267159.41,"cash_current":24363924.15,"cash_previous":20602972.08,"population_mid_year":651,"expense_per_capita":26981.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15976000.0,"revenue_adjusted":19193740.83,"revenue_actual":24302098.63,"expense_approved":36344260.0,"expense_adjusted":40566443.63,"expense_actual":13532810.5,"tax_revenue":16581314.41,"nontax_revenue":4375343.39,"capital_revenue":60000.0,"transfer_revenue":3285440.83,"current_expense":12521133.92,"capital_expense":1011676.58,"budget_balance":10769288.13,"cash_current":35111340.41,"cash_previous":24363924.15,"population_mid_year":646,"expense_per_capita":20948.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}