{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00263222","national_id":"00263222","name":"Sychrov","currency_code":"CZK","history_path":"/data/municipal-history/00263222.json"},"series":[{"year":2010,"revenue_approved":4300000.0,"revenue_adjusted":4563140.0,"revenue_actual":4563110.0,"expense_approved":3945600.0,"expense_adjusted":4208780.0,"expense_actual":4112120.0,"tax_revenue":2911800.0,"nontax_revenue":766640.0,"capital_revenue":273000.0,"transfer_revenue":611670.0,"current_expense":3088810.0,"capital_expense":1023310.0,"budget_balance":450990.0,"cash_current":138620.0,"cash_previous":39990.0,"population_mid_year":197,"expense_per_capita":20873.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4000000.0,"revenue_adjusted":4426809.4,"revenue_actual":4464482.83,"expense_approved":3647596.0,"expense_adjusted":4074405.4,"expense_actual":4137111.73,"tax_revenue":2994753.19,"nontax_revenue":558000.24,"capital_revenue":160830.0,"transfer_revenue":750899.4,"current_expense":3399039.73,"capital_expense":738072.0,"budget_balance":327371.1,"cash_current":113588.23,"cash_previous":138621.13,"population_mid_year":188,"expense_per_capita":22005.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4000000.0,"revenue_adjusted":4439178.2,"revenue_actual":4437940.91,"expense_approved":3647596.0,"expense_adjusted":4136240.2,"expense_actual":4115886.24,"tax_revenue":2930831.24,"nontax_revenue":632979.47,"capital_revenue":62980.0,"transfer_revenue":811150.2,"current_expense":3678151.24,"capital_expense":437735.0,"budget_balance":322054.67,"cash_current":83238.9,"cash_previous":113588.23,"population_mid_year":195,"expense_per_capita":21107.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4000000.0,"revenue_adjusted":4583821.7,"revenue_actual":4742419.47,"expense_approved":3694284.0,"expense_adjusted":4278105.7,"expense_actual":4156971.5,"tax_revenue":3506221.75,"nontax_revenue":863532.02,"capital_revenue":5059.0,"transfer_revenue":367606.7,"current_expense":3450819.5,"capital_expense":706152.0,"budget_balance":585447.97,"cash_current":368727.53,"cash_previous":83238.9,"population_mid_year":200,"expense_per_capita":20784.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4100000.0,"revenue_adjusted":4650544.2,"revenue_actual":4890965.44,"expense_approved":3887600.0,"expense_adjusted":4438144.2,"expense_actual":4313375.86,"tax_revenue":3998938.78,"nontax_revenue":466628.46,"capital_revenue":42618.0,"transfer_revenue":382780.2,"current_expense":3491872.86,"capital_expense":821503.0,"budget_balance":577589.58,"cash_current":733917.11,"cash_previous":368727.53,"population_mid_year":205,"expense_per_capita":21040.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4200000.0,"revenue_adjusted":5196351.0,"revenue_actual":5386524.65,"expense_approved":4182400.0,"expense_adjusted":5598751.0,"expense_actual":5122638.54,"tax_revenue":4111958.49,"nontax_revenue":510423.16,"capital_revenue":0.0,"transfer_revenue":764143.0,"current_expense":4636781.54,"capital_expense":485857.0,"budget_balance":263886.11,"cash_current":980203.22,"cash_previous":733917.11,"population_mid_year":203,"expense_per_capita":25234.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4400000.0,"revenue_adjusted":4868645.15,"revenue_actual":5501561.98,"expense_approved":4400000.0,"expense_adjusted":5848848.15,"expense_actual":5263341.58,"tax_revenue":4467438.43,"nontax_revenue":587873.4,"capital_revenue":0.0,"transfer_revenue":446250.15,"current_expense":4206055.58,"capital_expense":1057286.0,"budget_balance":238220.4,"cash_current":1218423.62,"cash_previous":980203.22,"population_mid_year":203,"expense_per_capita":25927.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4400000.0,"revenue_adjusted":5285045.2,"revenue_actual":5993561.14,"expense_approved":4400000.0,"expense_adjusted":6484145.2,"expense_actual":5717495.9,"tax_revenue":4957525.94,"nontax_revenue":478237.0,"capital_revenue":66300.0,"transfer_revenue":491498.2,"current_expense":4925692.9,"capital_expense":791803.0,"budget_balance":276065.24,"cash_current":1494488.86,"cash_previous":1218423.62,"population_mid_year":205,"expense_per_capita":27890.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4752941.0,"revenue_adjusted":5389389.8,"revenue_actual":16406787.43,"expense_approved":4752941.0,"expense_adjusted":10046488.8,"expense_actual":9212726.7,"tax_revenue":5344181.18,"nontax_revenue":342177.1,"capital_revenue":10088100.0,"transfer_revenue":632329.15,"current_expense":4635299.14,"capital_expense":4577427.56,"budget_balance":7194060.73,"cash_current":3670541.59,"cash_previous":1494488.86,"population_mid_year":213,"expense_per_capita":43252.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5638141.0,"revenue_adjusted":8611808.0,"revenue_actual":9432100.48,"expense_approved":4798141.0,"expense_adjusted":9926399.9,"expense_actual":9094397.63,"tax_revenue":7490394.97,"nontax_revenue":287337.9,"capital_revenue":154520.0,"transfer_revenue":1499847.61,"current_expense":8029597.63,"capital_expense":1064800.0,"budget_balance":337702.85,"cash_current":3168244.44,"cash_previous":3670541.59,"population_mid_year":221,"expense_per_capita":41151.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5694653.0,"revenue_adjusted":7770115.0,"revenue_actual":7771843.28,"expense_approved":4854653.0,"expense_adjusted":9252265.0,"expense_actual":7063818.32,"tax_revenue":5100278.3,"nontax_revenue":223934.5,"capital_revenue":39460.0,"transfer_revenue":2408170.48,"current_expense":5594723.83,"capital_expense":1469094.49,"budget_balance":708024.96,"cash_current":3036269.4,"cash_previous":3168244.44,"population_mid_year":227,"expense_per_capita":31118.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4940000.0,"revenue_adjusted":6499422.53,"revenue_actual":7280756.74,"expense_approved":4100000.0,"expense_adjusted":7163426.53,"expense_actual":6340713.7,"tax_revenue":5773469.05,"nontax_revenue":437608.83,"capital_revenue":95640.0,"transfer_revenue":974038.86,"current_expense":5386994.32,"capital_expense":953719.38,"budget_balance":940043.04,"cash_current":3136312.44,"cash_previous":3036269.4,"population_mid_year":228,"expense_per_capita":27810.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5438400.0,"revenue_adjusted":23052682.1,"revenue_actual":24290987.22,"expense_approved":4598400.0,"expense_adjusted":31295494.74,"expense_actual":22346878.84,"tax_revenue":6857990.68,"nontax_revenue":554801.14,"capital_revenue":3000.0,"transfer_revenue":16875195.4,"current_expense":6409621.93,"capital_expense":15937256.91,"budget_balance":1944108.38,"cash_current":12618428.82,"cash_previous":3136312.44,"population_mid_year":220,"expense_per_capita":101576.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5989200.0,"revenue_adjusted":12277292.96,"revenue_actual":14599857.56,"expense_approved":11419200.0,"expense_adjusted":18654292.96,"expense_actual":16201331.09,"tax_revenue":7605730.26,"nontax_revenue":522111.5,"capital_revenue":7650.0,"transfer_revenue":6464365.8,"current_expense":7216072.31,"capital_expense":8985258.78,"budget_balance":-1601473.53,"cash_current":11016955.29,"cash_previous":12618428.82,"population_mid_year":218,"expense_per_capita":74318.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6491000.0,"revenue_adjusted":7432682.27,"revenue_actual":9870783.29,"expense_approved":11485112.0,"expense_adjusted":14291544.27,"expense_actual":7910115.57,"tax_revenue":7730085.49,"nontax_revenue":900935.53,"capital_revenue":50000.0,"transfer_revenue":1189762.27,"current_expense":7590635.57,"capital_expense":319480.0,"budget_balance":1960667.72,"cash_current":12977623.01,"cash_previous":11016955.29,"population_mid_year":219,"expense_per_capita":36119.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6522100.0,"revenue_adjusted":8951501.41,"revenue_actual":11320639.59,"expense_approved":13598621.0,"expense_adjusted":16028022.41,"expense_actual":10285799.9,"tax_revenue":8704952.42,"nontax_revenue":885073.76,"capital_revenue":71750.0,"transfer_revenue":1658863.41,"current_expense":8153051.9,"capital_expense":2132748.0,"budget_balance":1034839.69,"cash_current":14012462.7,"cash_previous":12977623.01,"population_mid_year":221,"expense_per_capita":46542.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}